Camp Fire Walla Walla FY2022 filing

Tax-deductible

Walla Walla, WA501(c)(3)Since 1953Youth DevelopmentEIN 91-0626153Revenue $708K in FY2022

On file with the IRSwwcampfire.org414 S Park St, 99362-3206 · Walla Walla, WATax-exempt since Mar 1958Publicly supported charity — 170(b)(1)(A)(vi)

This page gets seen. Tell your story. Claim this org.

Camp Fire Walla Walla is a community based nonprofit organization with a mission to build caring and confident youth and future leaders. We provide quality out-of-school programming that fosters growth within the children of our community.

501(c)(3) charity; gifts are tax-deductible.
76¢ of each $1 spent went to programs.
$40K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2022 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
1 of 6
filings with a surplus
Average deficit $33K a year · 8% of revenue · last 6 filings
Concern: a surplus in 1 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
76%
of spending
Looks good: 76% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$40K
to officers and key staff · 10% of spending
Looks good: pay to officers and key staff is 10% of spending; 15% or less.
Pt VII · Sec A
Cash reserves
10 mo
of spending, in cash
Looks good: 9.6 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $8K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$10K
1% of total assets
Looks good: liabilities are 1% of assets; 50% or less.
Pt X · Ln 26
Independent board members
7
of 7 voting members
Looks good: 7 of 7 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$708K
+198% vs prior year
Spent
$387K
To programs
76%
Net assets
$709K
By yearFY2020–FY2025
Revenue
$708K
FY2022▲ +198%
Tap a bar for its year
Revenue by fiscal year
FY2020$288K
FY2021$237K
FY2022$708K
FY2023$339K
FY2024$437K
FY2025$429K
Expenses
$387K
FY2022▲ +31%
Tap a bar for its year
Expenses by fiscal year
FY2020$357K
FY2021$296K
FY2022$387K
FY2023$504K
FY2024$584K
FY2025$511K
Net assets
$709K
FY2022▲ +90%
Tap a bar for its year
Net assets by fiscal year
FY2020$431K
FY2021$373K
FY2022$709K
FY2023$564K
FY2024$460K
FY2025$395K

From the FY2022 Form 990 (year ending September 2022) · see the original

Give Claim
You’re viewing the FY2022 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Mar 1958.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

76 cents of each dollar spent went to programs.

Program services 76% · $293K Management & general 24% · $95K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Claim this org to fix it.

Who runs it and what they're paid

9 people listed on the 990; $40K paid to officers and key staff.

Part VII, Section A · reportable compensation · most recent filed roster (FY2021); the FY2022 filing did not itemize Part VII
Executive Director
$39,667Pt VII · Sec A
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A
$0Pt VII · Sec A
President
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Ruben Hernandez’s $88K as Executive Director is at the 79th percentile of top reported officer pay among 1993 $100K–1M youth development nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Ruben Hernandez$87,655$42,433————
Shawniene Bingham————$55,600$52,600
Janet Adams——$33,385$39,667——

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Camp Fire Walla Walla executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Claim this org to fix it.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Improves conditions for youth in the Walla Walla Valley.

Questions for Camp Fire Walla Walla

Tap to ask. Camp Fire Walla Walla sees how many people are interested.

Your first name shows with your question. Camp Fire Walla Walla answers here, for everyone.

Provided by the organization

Know this organization? Claim it to add your story

1 program · $293K · in their own filed words · FY2021
01

We provide quality out-of-school programming that fosters growth within the children of the walla walla valley. In our after school camp and super summer in the park programs, we focus on helping children to learn, grow, explore, create, build friendships, and have fun.

$293Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 1 funder$8K

By the numbers

The FY2022 990, line by line.

1The main four
Money inPt VIII
$708K
Ln 12
Gifts and grantsLn 1h$516K
Fees for servicesLn 2g$188K
Other incomeLn 4–11$4K
Money outPt IX
$387K
Ln 25
Programscol B$293K
Managementcol C$95K
Owns and owesPt X
$709K
net assets · Ln 32
Cash and savingsLn 1–2$309K
Total assetsLn 16$719K
LiabilitiesLn 26$10K
PeoplePt VI, VII
9
listed · VII A
PaidVII A1
Voting boardVI 1a7
IndependentVI 1b7
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$516K
Government grantsLn 1e$404K
Fees for servicesLn 2g$188K
Investment incomeLn 3$6
Other incomeLn 4–11$4K
Total revenueLn 12$708K
Assets in detailPt X, end of year
CashLn 1$309K
SavingsLn 2$128
Cash and savings togetherLn 1–2$309K
InvestmentsLn 11–13$110K
Land, buildings, equipmentLn 10c$300K
Total assetsLn 16$719K
LiabilitiesLn 26$10K
Net assetsLn 32$709K
OperationsPt I, VI
EmployeesI 539
VolunteersI 610
Fiscal year endsHeaderSeptember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY22End FY22
Cash and savingsLn 1–2$28K$309K
InvestmentsLn 11–13$144K$110K
Land, buildings, equipmentLn 10c$310K$300K
Total assetsLn 16$484K$719K
LiabilitiesLn 26$111K$10K
Net assetsLn 32$373K$709K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of current officers, directors and key staffLn 5$40K$33K$7K
Other salaries and wagesLn 7$205K$182K$23K
Other employee benefitsLn 9$2K$2K
Payroll taxesLn 10$19K$17K$2K
Accounting feesLn 11c$12K$137$12K
Office expensesLn 13$27K$19K$7K
OccupancyLn 16$28K$18K$10K
Conferences, conventions and meetingsLn 19$2K$2K$5
Depreciation, depletion and amortizationLn 22$10K$10K
InsuranceLn 23$9K$9K
Other expenses (24a–d)Ln 24$33K$21K$12K
All other expensesLn 24e$33$33
Total functional expensesLn 25$387K$293K$95K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest $429K$511K−$82K$395K 990 PDF
FY2024 $437K$584K−$147K$460K 990 PDF
FY2023 $339K$504K−$165K$564K 990 PDF
FY2022 Viewing $708K$387K$320K$709K 990 PDF
FY2021 $237K$296K−$58K$373K 990 PDF
FY2020 $288K$357K−$69K$431K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2022 990 (6 parts)
Part I · Summary $707,795 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $107,481$515,816
I-9 Program service revenuePrior year $92,826$187,573
I-10 Investment incomePrior year $36,973$6
I-11 Other revenuePrior year $0$4,400
I-12 Total revenuePrior year $237,280$707,795
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $211,079$266,449
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $84,628$120,878
I-18 Total expensesPrior year $295,707$387,327
I-19 Revenue less expensesPrior year −$58,427$320,468
Part VI · Governance 7 of 7 board members independent, 2 to look at
VI-1a Voting members of the governing body7
VI-1b Independent voting members7
VI-14 Document retention and destruction policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
Part VIII · Statement of revenue $707,795 across 7 lines filed
VIII-1e Government grants$403,780
VIII-1f All other contributions, gifts and grants$112,036
VIII-1h Total contributions, gifts and grants$515,816
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $187,573$187,573
VIII-3 Investment incomeExcluded from tax $6$6
VIII-6 Net rental income or lossRelated to mission $4,400$4,400
VIII-12 Total revenueRelated to mission $191,973 · Unrelated business $0 · Excluded from tax $6$707,795
Part IX · Statement of functional expenses $387,327 across 12 lines filed
IX-5 Pay of current officers, directors and key staffPrograms $33,100 · Management $6,633$39,733
IX-7 Other salaries and wagesPrograms $182,145 · Management $23,293$205,438
IX-9 Other employee benefitsManagement $2,258$2,258
IX-10 Payroll taxesPrograms $16,863 · Management $2,157$19,020
IX-11c Accounting feesPrograms $137 · Management $12,120$12,257
IX-13 Office expensesPrograms $19,261 · Management $7,414$26,675
IX-16 OccupancyPrograms $18,060 · Management $9,883$27,943
IX-19 Conferences, conventions and meetingsPrograms $2,007 · Management $5$2,012
IX-22 Depreciation, depletion and amortizationManagement $9,966$9,966
IX-23 InsuranceManagement $9,161$9,161
IX-24 Other expenses (24a–d)Programs $21,015 · Management $11,816$32,831
IX-24e All other expensesManagement $33$33
IX-25 Total functional expensesPrograms $292,588 · Management $94,739 · Fundraising $0$387,327
Part X · Balance sheet $719,338 assets, 11 lines filed
X-1 Cash, non-interest-bearingStart of year $28,085$308,603
X-2 Savings and temporary cash investmentsStart of year $128$128
X-10c Land, buildings and equipment, netStart of year $310,272$300,306
X-11 Publicly traded securitiesStart of year $144,461$110,301
X-16 Total assetsStart of year $484,227$719,338
X-17 Accounts payable and accrued expenses$10,298
X-26 Total liabilitiesStart of year $111,242$10,298
X-27 Net assets without donor restrictionsStart of year $371,835$709,040
X-28 Net assets with donor restrictionsStart of year $1,150$0
X-32 Total net assets or fund balancesStart of year $372,985$709,040
X-33 Total liabilities and net assetsStart of year $484,227$719,338
Part XI · Reconciliation of net assets $709,040 net assets at year end
XI-1 Total revenue$707,795
XI-2 Total expenses$387,327
XI-3 Revenue less expenses$320,468
XI-4 Net assets at start of year$372,985
XI-5 Net unrealized gains (losses) on investments−$34,160
XI-8 Prior period adjustments$49,747
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$709,040

Form 990 e-file (XML) FY2022 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.