Camp Fire Walla Walla FY2021 filing

Walla Walla, WA · Public charity (501(c)(3)) · Since 1953 · Youth Development

✓ Tax-deductible
Revenue
$237K
-18% vs prior year
Spent
$296K
To programs
73%
Net assets
$373K
By yearFY2020–FY2024
Revenue
$237K
FY2021▼ -18%
Revenue by fiscal year
FY2020$288K
FY2021$237K
FY2022$708K
FY2023$339K
FY2024$437K
FY2024$429K
Expenses
$296K
FY2021▼ -17%
Expenses by fiscal year
FY2020$357K
FY2021$296K
FY2022$387K
FY2023$504K
FY2024$584K
FY2024$511K
Net assets
$373K
FY2021▼ -14%
Net assets by fiscal year
FY2020$431K
FY2021$373K
FY2022$709K
FY2023$564K
FY2024$460K
FY2024$395K

From the FY2021 Form 990 (year ending September 2021) · see the original

You’re viewing the FY2021 filing — not the latest on file. See the latest (FY2024) →

Status and standing

Is it real, and can you give to it?

Tax-deductible?
Yes
Per the IRS master file.
Can I give now?
No revocation on IRS record
Not on the IRS revocation list.
Filing up to date?
Filed FY2024 (typical filing lag)
Legal name (IRS)Hdr · item CCamp Fire Walla Walla
EINHdr · item D91-0626153
Exempt statusHdr · item I501(c)(3) · active
Ruling yearIRS BMFMar 1958
Year of formationHdr · item L1953
Latest filingForm 990FY2024 · Form 990
Principal addressHdr · item CWalla Walla, WA
NTEE classificationIRS BMFYouth Development (O43Z)
WebsiteHdr · item Jwww.wwcampfire.org

Where the money goes

What each dollar paid for.

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.73 Management & general $0.27 Fundraising $0.00
Program services73%$216K
Management & general27%$80K
Fundraising$162
Total functional expensesLn 25$296K

Financial health

Is it on solid ground?

Program efficiency
73%
of spending reaches programs
Operating runway
7.0mo
months of highly liquid reserves at operating expense rate
Surplus margin
-25%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2021 · Form 990
Total assets
$484K
FY2021▼ -0.8%
Total assets by fiscal year
FY2020$488K
FY2021$484K
FY2022$719K
FY2023$570K
FY2024$478K
FY2024$399K
Total liabilities
$111K
FY2021▲ +95%
Total liabilities by fiscal year
FY2020$57K
FY2021$111K
FY2022$10K
FY2023$6K
FY2024$18K
FY2024$4K
Revenue less expensesPt I · Ln 19−$58K
Total assetsPt X · Ln 16$484K
Program-expense ratioPt IX · col B73%
Voting members of governing bodyPt I · Ln 39
Independent voting membersPt I · Ln 49

Balance Sheet

Part X · end of year
CashLn 1$28K
Total assetsLn 16$484K
Total liabilitiesLn 26$111K
Total net assetsLn 32$373K
Months of cash on handcomputed1.1

Statement of Revenue

Part VIII
Contributions & grants$107K · 45%
Program service revenue$93K · 39%
Investment income$37K · 16%
Contributions & grants45%$107K
Program service revenue39%$93K
Investment income16%$37K
Total revenueLn 12$237K

Financial Metrics

Form 990 · FY2021 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $173K · Operating expenses/yr $296K
7.0 months
Where the money goes
Program services
Program services $216K · Total expenses $296K
73%
Management & General
Management & general $80K · Total expenses $296K
27%
Fundraising
Fundraising $162 · Total expenses $296K
0.05%
Cost to raise $1
Fundraising expense (2-yr avg) $812 · Solicited contributions (2-yr avg) $123K
$0.01 to raise $1 (2-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $107K · Total revenue $237K
45%
Government reliance
Government grants — · Total revenue $237K
—
Earned-income share
Program service revenue $93K · Total revenue $237K
39%
Investment reliance
Investment income $37K · Total revenue $237K
+16%
Program self-sufficiency
Program service revenue $93K · Total expenses $296K
31%
Growth & trend
Revenue growth (YoY)
This year $237K · Prior year $288K
-18%
Net-asset trend (YoY)
End of year $373K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $237K · Expenses $296K
-25%
Liabilities-to-Assets
Total liabilities — · Total assets $484K
—
Net-asset ratio
Net assets $373K · Total assets $484K
77%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $144K · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $484K
30%
People & payroll
Highest Reported Total Compensation
Individual Shawniene Bingham · Reported title EXECUTIVE DIRECTOR (THRU MARCH 2021) · Highest reported compensation $56K · Total expenses $296K
19%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $211K · Total expenses $296K
71%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 73%——
Overhead ratio 27%——
Fundraising cost ratio 0.2%——
Revenue growth -18%——
Accounting fee ratio 6%——

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Leadership and pay

Who runs it, and what are they paid?

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2020); the FY2021 filing did not itemize Part VII
Executive Director (thru March 2021)
$55,600Pt VII · Sec A
President (through December 2020)
$0Pt VII · Sec A
President (as of January 2021)
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Ruben Hernandez’s $88K as Executive Director is at the 79th percentile of top reported officer pay among 1993 $100K–1M youth development nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2024FY2024FY2023FY2022FY2021FY2020
Ruben Hernandez$87,655$42,433————
Shawniene Bingham————$55,600$52,600
Janet Adams——$33,385$39,667——

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Camp Fire Walla Walla executive salaries →

Are you one of these people? Claim this org to confirm your role

Governance & Policies

Part VI
  • 9Voting board membersPt VI · Ln 1a
  • 9Independent board membersPt VI · Ln 1b
  • Conflict-of-interest policyPt VI · Ln 12aYes
  • Whistleblower policyPt VI · Ln 13Yes
  • Document retention policyPt VI · Ln 14No
  • Top official’s pay independently reviewedPt VI · Ln 15aNo
  • Family or business ties among leadersPt VI · Ln 2No

Mission and programs

What it does.

Improves conditions for youth in the Walla Walla Valley.

Provided by the organization

This section is blank until Camp Fire Walla Walla claims this page.

Know this organization? Claim it to add your story

Mission & Programs · Part III

Where the work happens

1 program service account for $216K of program spending, described in the organization's own filed words · FY2020.
01

Provide opportunities to youth through informal education and after school care for children in the walla walla valley. We had 2 after school programs and 1 summer day camp in operation serving 75 children for a portion of the fiscal year (fewer sites and participants than normal due to covid).

$216Kprogram expense

Run this program? Claim this org to tell your story

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 1 funder$8K

Filing history

Every return on file.

YearRevenueExpensesChangeFiling
FY2024 $437K$584K+29% 990 PDF
FY2023 $339K$504K-52% 990 PDF
FY2022 $708K$387K+198% 990 PDF
FY2021 Viewing $237K$296K-18% 990 PDF
FY2020 $288K$357K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash

Not shown yet: ratings, outcomes, and peer benchmarks. A Form 990 doesn’t report them.

Similar organizations you could support

Closest in mission — by what they do
See all organizations like Camp Fire Walla Walla →

Run this organization? Claim this page

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2021IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.