Frederick B Rutter Memorial INC EIN 15-0577245 Form 990 (PDF) Claim this org

Frederick B Rutter Memorial INC FY2022 filing

Not yet claimed Claim this org →

Provides a building for Boy Scouts in Utica, NY. For fiscal year 2022 it reported $10K in revenue, $137K in expenses, and $833K in net assets.Pt I

Type
Public charity (501(c)(3)) · Youth Development
Location
New Hartford, NY
Filings
5 on file (2020–2022)
Revenue
$10KFY2022
Expenses
$137K
Net assets
$833K
People
6
Filings
5
Updates
0
More identity details & actions ⌄
EIN  15-0577245 Public charity (501(c)(3)) New Hartford, NY
Form 990 (PDF)
You’re viewing the FY2022 filing — not the latest on file. See the latest (FY2024) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Frederick B Rutter Memorial INC claims this page.

Know this organization? Claim it to add your story

Size
<$100K
What they do
Provides a building for Boy Scouts in Utica, NY.
Leadership
Jack Brunner · Director
Money in and out
$10K revenue, $137K expenses
Bottom line
93% program efficiency
Where the money goes · FY2022
Total revenue
$10K
Pt VIII · Ln 12
Total expenses
$137K
Pt IX · Ln 25
Net assets
$833K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): −$127K
Where spending went · Part IX cols B–D
Program services $0.93 Management & general $0.07
Program efficiency
93%
of spending reaches programs
Operating runway
65.6mo
months of highly liquid reserves at operating expense rate
Surplus margin
-1286%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2022 · Form 990
Revenue
$10K
FY2022▼ -74%
Expenses
$137K
FY2022▲ +508%
Total assets
$833K
FY2022▼ -25%
Total liabilities
$0
FY2022▼ -100%
Total revenue
$10K
Pt VIII · Ln 12
Total expenses
$137K
Pt IX · Ln 25
Net assets
$833K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19−$127K
Total assetsPt X · Ln 16$833K
Program-expense ratioPt IX · col B93%
Voting members of governing bodyPt I · Ln 37
Independent voting membersPt I · Ln 46
Mission & Programs · Part III

Where the work happens

1 program service account for $127K of program spending, described in the organization's own filed words · FY2022.
01

To provide & maintain a building & grounds for the Boy Scouts of America in Utica NY.

$127Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CFrederick B Rutter Memorial INC
EINHdr · item D15-0577245
Principal addressHdr · item CNew Hartford, NY
WebsiteHdr · item Jnone reported
Year of formationHdr · item Lpending
State of legal domicileHdr · item MNY
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFYouth Development (O41I)
Ruling yearIRS BMFJan 1957

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a7
Independent voting membersPt VI · Ln 1b6
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Director
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
$0Pt VII · Sec A
See Frederick B Rutter Memorial INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants181%$18K
Total revenueLn 12$10K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.93 Management & general $0.07
Program services93%$127K
Management & general7%$10K
Total functional expensesLn 25$137K

Balance Sheet

Part X · end of year
CashLn 1$38K
Total assetsLn 16$833K
Total liabilitiesLn 26$0
Total net assetsLn 32$833K
Months of cash on handcomputed3.3

Financial Metrics

Form 990 · FY2022 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $750K · Operating expenses/yr $137K
65.6 months
Where the money goes
Program services
Program services $127K · Total expenses $137K
93%
Management & General
Management & general $10K · Total expenses $137K
7%
Fundraising
Fundraising $0 · Total expenses $137K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $0 · Solicited contributions (3-yr avg) $22K
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $18K · Total revenue $10K
181%
Government reliance
Government grants — · Total revenue $10K
Earned-income share
Program service revenue $0 · Total revenue $10K
0%
Investment reliance
Investment income $-8K · Total revenue $10K
-81%
Program self-sufficiency
Program service revenue $0 · Total expenses $137K
0%
Growth & trend
Revenue growth (YoY)
This year $10K · Prior year $38K
-74%
Net-asset trend (YoY)
End of year $833K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $10K · Expenses $137K
-1286%
Liabilities-to-Assets
Total liabilities — · Total assets $833K
Net-asset ratio
Net assets $833K · Total assets $833K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $712K · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $833K
86%
People & payroll
Highest Reported Total Compensation
Individual Jack Brunner · Reported title Director · Highest reported compensation $0 · Total expenses $137K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) — · Total expenses $137K
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 93%
Overhead ratio 7%
Fundraising cost ratio 0%
Revenue growth -74%
Investment management fee ratio 0.3%
Accounting fee ratio 5%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Similar Organizations

Closest in mission — by what they do
See all organizations like Frederick B Rutter Memorial INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024 (Latest)$53K revenue · ⤓ 990 PDF
FY2023$74K revenue · ⤓ 990 PDF
FY2022$10K revenue · viewing · ⤓ 990 PDF
FY2021$38K revenue · ⤓ 990 PDF
FY2020$30K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2022IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.