E-Motion INC EIN 93-3096933 Form 990 (PDF) Claim this org

E-Motion INC FY2024 filing

Not yet claimed Claim this org →

Transforms how people support each other through grief and loss using movement, community, and ritual. For fiscal year 2024 it reported $333K in revenue, $199K in expenses, and $201K in net assets.Pt I

Founded
2023
Type
Public charity (501(c)(3)) · Mental Health
Location
Hanover, NH
Website
emotion-mc.org
Filings
3 on file (2023–2024)
Revenue
$333KFY2024
Expenses
$199K
Net assets
$201K
People
6
Filings
3
Updates
0
More identity details & actions ⌄
EIN  93-3096933 Public charity (501(c)(3)) Hanover, NH Founded 2023
Form 990 (PDF)
You’re viewing the FY2024 filing — not the latest on file. See the latest (FY2025) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until E-Motion INC claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Transforms how people support each other through grief and loss using movement, community, and ritual.
Leadership
Myra Sack · Chair and CEO · $65K
Money in and out
$333K revenue, $199K expenses
Bottom line
93% program efficiency
Where the money goes · FY2024
Total revenue
$333K
Pt VIII · Ln 12
Total expenses
$199K
Pt IX · Ln 25
Net assets
$201K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $134K
Where spending went · Part IX cols B–D
Program services $0.93 Management & general $0.06 Fundraising $0.02
Program efficiency
93%
of spending reaches programs
Operating runway
12.0mo
months of highly liquid reserves at operating expense rate
Surplus margin
+40%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Revenue
$333K
FY2024▲ +231%
Expenses
$199K
FY2024
Total assets
$201K
FY2024
Total liabilities
$0
FY2024
Total revenue
$333K
Pt VIII · Ln 12
Total expenses
$199K
Pt IX · Ln 25
Net assets
$201K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$134K
Total assetsPt X · Ln 16$201K
Program-expense ratioPt IX · col B93%
Voting members of governing bodyPt I · Ln 36
Independent voting membersPt I · Ln 44

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CE-Motion INC
EINHdr · item D93-3096933
Principal addressHdr · item CHanover, NH
WebsiteHdr · item Jemotion-mc.org
Year of formationHdr · item L2023
State of legal domicileHdr · item MNH
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFMental Health (F60)
Ruling yearIRS BMFJun 2024

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a6
Independent voting membersPt VI · Ln 1b4
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Chair and CEO
$65,403Pt VII · Sec A
Director and Managing Director
$57,000Pt VII · Sec A
Treasurer and Secretary
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A

Myra Sack’s $97K as Executive Director is at the 83rd percentile of top reported officer pay among 2082 $100K–1M mental health nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 4 named individuals · Part VII

NameFY2025FY2024FY2023
Myra Sack$96,750$65,403
Sally Rowland$91,750$57,000
Sally Rowland$15,000
Myra Stack$12,000

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See E-Motion INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Mission & Programs · Part III

Where the work happens

3 program services account for $184K of program spending, described in the organization's own filed words · FY2024.
01

Our core program is the movement community model which is an eight week, movement-based grief group for individuals who have experienced life-disrupting loss. Each group, led by a trained facilitator, brings together 10-20 grievers in a supportive, peer-based setting. The program is offered free of charge.

$111Kprogram expense
02

Grief Literacy and Education

We partnered with common goal to design and facilitate a mental and emotional health initiative for youth soccer coaches and professional players. E-motion served as the lead program designer and facilitator, equipping participants with grief literacy tools and practices to foster resilience and wellbeing within the world of sport.

$46Kprogram expense
03

We also had supplemental direct service offerings for grievers. RX to feel: a self-guided audio series created by and for grievers, intended to be experienced while in motion. Itprovides companionship and reflection prompts to help people move with their grief.

$28Kprogram expense

Run this program? Claim this org to tell your story

Statement of Revenue

Part VIII
Contributions & grants$276K · 83%
Program service revenue$57K · 17%
Contributions & grants83%$276K
Program service revenue17%$57K
Total revenueLn 12$333K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.93 Management & general $0.06 Fundraising $0.02
Program services93%$184K
Management & general6%$11K
Fundraising2%$4K
Total functional expensesLn 25$199K

Balance Sheet

Part X · end of year
CashLn 1$200K
Total assetsLn 16$201K
Total liabilitiesLn 26$0
Total net assetsLn 32$201K
Months of cash on handcomputed12.0

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $200K · Operating expenses/yr $199K
12.0 months
Where the money goes
Program services
Program services $184K · Total expenses $199K
93%
Management & General
Management & general $11K · Total expenses $199K
6%
Fundraising
Fundraising $4K · Total expenses $199K
2%
Cost to raise $1
Fundraising expense $4K · Solicited contributions $276K
$0.01 to raise $1
Where the money comes from
Contribution dependence
Contributions & grants $276K · Total revenue $333K
83%
Government reliance
Government grants — · Total revenue $333K
Earned-income share
Program service revenue $57K · Total revenue $333K
17%
Investment reliance
Investment income $0 · Total revenue $333K
0%
Program self-sufficiency
Program service revenue $57K · Total expenses $199K
29%
Growth & trend
Revenue growth (YoY)
This year $333K · Prior year $101K
+231%
Net-asset trend (YoY)
End of year $201K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $333K · Expenses $199K
+40%
Liabilities-to-Assets
Total liabilities — · Total assets $201K
Net-asset ratio
Net assets $201K · Total assets $201K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $201K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Myra Sack · Reported title CHAIR AND CEO · Highest reported compensation $65K · Total expenses $199K
33%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $133K · Total expenses $199K
67%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 93%
Overhead ratio 6%
Fundraising cost ratio 1%
Revenue growth 231%
Legal fee ratio 2%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 1 funder$25K

Similar Organizations

Closest in mission — by what they do
See all organizations like E-Motion INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$553K revenue · ⤓ 990 PDF
FY2024$333K revenue · viewing · ⤓ 990 PDF
FY2023$101K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.