With Courage EIN 84-1911285 Form 990 (PDF) Claim this org

With Courage

Not yet claimed Claim this org →

Supports local families impacted by breast cancer with courage. For fiscal year 2025 it reported $263K in revenue, $245K in expenses, and $364K in net assets.Pt I

Type
Public charity (501(c)(3)) · Health Care
Location
Carlton, OR
Website
withcourage.org
Filings
6 on file (2020–2025)
Revenue
$263KFY2025
Expenses
$245K
Net assets
$364K
People
11
Filings
6
Updates
0
More identity details & actions ⌄
EIN  84-1911285 Public charity (501(c)(3)) Carlton, OR
Form 990 (PDF)
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until With Courage claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Supports local families impacted by breast cancer with courage.
Leadership
Caitlin Sticka · Executive Dir. · $66K
Money in and out
$263K revenue, $245K expenses
Bottom line
84% program efficiency
Where the money goes · FY2025
Total revenue
$263K
Pt VIII · Ln 12
Total expenses
$245K
Pt IX · Ln 25
Net assets
$364K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $18K
Where spending went · Part IX cols B–D
Program services $0.84 Management & general $0.16
Program efficiency
84%
of spending reaches programs▼ -4% vs prior filing year
Operating runway
21.8mo
months of highly liquid reserves at operating expense rate▲ +24% vs prior filing year
Surplus margin
+7%
revenue over expenses, this year▼ -38% vs prior filing year

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Revenue
$263K
FY2025▼ -17%
Expenses
$245K
FY2025▼ -13%
Total assets
$366K
FY2025▲ +5%
Total liabilities
$2K
FY2025▲ +6%
Total revenue
$263K
Pt VIII · Ln 12
Total expenses
$245K
Pt IX · Ln 25
Net assets
$364K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$18K
Total assetsPt X · Ln 16$366K
Program-expense ratioPt IX · col B84%
Voting members of governing bodyPt I · Ln 311
Independent voting membersPt I · Ln 49

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CWith Courage
EINHdr · item D84-1911285
Principal addressHdr · item CCarlton, OR
WebsiteHdr · item Jwithcourage.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MOR
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFHealth Care (E86)
Ruling yearIRS BMFMar 2020

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a11
Independent voting membersPt VI · Ln 1b9
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2024); the FY2025 filing did not itemize Part VII
Executive Dir.
$66,500Pt VII · Sec A
Exec Assistant
$14,897Pt VII · Sec A
Past-President
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
$0Pt VII · Sec A

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021
Caitlin Sticka$66,500$55,000$41,600$32,342$20,000
Chelsea Paterson$14,897$12,694

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See With Courage executive salaries →

Are you one of these people? Claim this org to confirm your role

Mission & Programs · Part III

Where the work happens

1 program service account for $207K of program spending, described in the organization's own filed words · FY2024.
01

With courage supports women in yamhill county diagnosed with breast cancer connecting them with a support group, personal mentors, and financial resources.

$207Kprogram expense

Run this program? Claim this org to tell your story

Statement of Revenue

Part VIII
Other revenue$161K · 61%
Contributions & grants$98K · 37%
Investment income$4K · 1%
Other revenue61%$161K
Contributions & grants37%$98K
Investment income1%$4K
Total revenueLn 12$263K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.84 Management & general $0.16
Program services84%$207K
Management & general16%$38K
Total functional expensesLn 25$245K

Balance Sheet

Part X · end of year
CashLn 1$366K
Total assetsLn 16$366K
Total liabilitiesLn 26$2K
Total net assetsLn 32$364K
Months of cash on handcomputed17.9

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $366K · Operating expenses (Pt IX) $245K · Less non-cash grants $44K · Cash operating expenses/yr $201K
21.8 months
Where the money goes
Program services
Program services $207K · Total expenses $245K
84%
Management & General
Management & general $38K · Total expenses $245K
16%
Fundraising
Fundraising $0 · Total expenses $245K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $0 · Solicited contributions (3-yr avg) $106K
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $98K · Total revenue $263K
37%
Government reliance
Government grants — · Total revenue $263K
Earned-income share
Program service revenue $0 · Total revenue $263K
0%
Investment reliance
Investment income $4K · Total revenue $263K
+1%
Program self-sufficiency
Program service revenue $0 · Total expenses $245K
0%
Growth & trend
Revenue growth (YoY)
This year $263K · Prior year $315K
-17%
Revenue CAGR
FY2019 $127K · FY2024 $263K
+16%
Net-asset trend (YoY)
End of year $364K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $263K · Expenses $245K
+7%
Liabilities-to-Assets
Total liabilities — · Total assets $366K
Net-asset ratio
Net assets $364K · Total assets $366K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $0 · Other securities (Pt X, ln 12) $0 · Total assets (Pt X, ln 16) $366K
0%
People & payroll
Highest Reported Total Compensation
Individual Caitlin Sticka · Reported title Executive Dir. · Highest reported compensation $66K · Total expenses $245K
27%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $89K · Total expenses $245K
36%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 84%
Overhead ratio 16%
Fundraising cost ratio 0%
Revenue growth -17%
Investment management fee ratio 0%
Legal fee ratio 0%
Accounting fee ratio 0.6%
Fundraising fee ratio 0%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · received and paid
Grants received · FY2025
Total grants receivedfrom 1 funder$2K
Grants paid · 4 grants · $186K · 2021–2024
Unitemized GrantFY2024$31,104
Unitemized GrantFY2023$79,412
Unitemized GrantFY2022$47,338
Unitemized GrantFY2021$28,428

Similar Organizations

Closest in mission — by what they do
See all organizations like With Courage →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$263K revenue · viewing · ⤓ 990 PDF
FY2024$315K revenue · ⤓ 990 PDF
FY2023$270K revenue · ⤓ 990 PDF
FY2022$212K revenue · ⤓ 990 PDF
FY2021$141K revenue · ⤓ 990 PDF
FY2020$127K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.