Wisecamps FY2021 filing

Tax-deductible

Newcastle, WA501(c)(3)EducationEIN 82-3881307Revenue $74K in FY2021

On file with the IRSwisecamps.org12536 Se 70th St, 98056-1321 · Newcastle, WATax-exempt since May 2018Publicly supported — 509(a)(2)

Tell your story. Claim this org

Provide engaging & educational programs in a camp environment for kids entering grades 1 thru 11.

501(c)(3) charity; gifts are tax-deductible.
53¢ of each $1 spent went to programs.
$42K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2021 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
2 of 4
filings with a surplus
Average deficit $6K a year · 3% of revenue · last 4 filings
Worth a look: a surplus in 2 of the last 4 filings.
Pt I · Ln 19 · 4 filings
Spent on programs
53%
of spending
Worth a look: 53% of spending went to programs; under 65%.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$42K
to officers and key staff · 36% of spending
Concern: pay to officers and key staff is 36% of spending; over 30%.
Pt VII · Sec A
Cash reserves
<1 mo
of spending, in cash
Worth a look: 0.7 months of spending in cash; under 1.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $4K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$82K
×13 of total assets
Concern: liabilities are 1300% of assets; over 80%.
Pt X · Ln 26
Independent board members
3
of 3 voting members
Looks good: 3 of 3 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$74K
Spent
$117K
To programs
53%
Net assets
−$75K
By yearFY2021–FY2024
Revenue
$74K
FY2021
Tap a bar for its year
Revenue by fiscal year
FY2021$74K
FY2022$141K
FY2023$235K
FY2024$294K
Expenses
$117K
FY2021
Tap a bar for its year
Expenses by fiscal year
FY2021$117K
FY2022$139K
FY2023$214K
FY2024$299K
Net assets
−$75K
FY2021
Tap a bar for its year
Net assets by fiscal year
FY2021−$75K
FY2022$7K
FY2023$29K
FY2024$24K

From the FY2021 Form 990 · see the original

Give Claim
You’re viewing the FY2021 filing — not the latest on file. See the latest (FY2024) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in May 2018.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

53 cents of each dollar spent went to programs.

Program services 53% · $62K Management & general 47% · $55K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to fix it

Who runs it and what they're paid

5 people listed on the 990; $42K paid to officers and key staff.

Part VII, Section A · reportable compensation
Executive Dir.
$21,000Pt VII · Sec A
Executive Dir.
$21,000Pt VII · Sec A
President
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A

Melissa Baker’s $66K as Executive Dir. is at the 58th percentile of top reported officer pay among 1613 $100K–1M education nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2024FY2023FY2022FY2021
Melissa Baker$66,000$38,500$24,000$21,000
Jacob Nonis$57,000$38,500$24,000$21,000

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Wisecamps executive salaries →

On this list? Claim this org

Something off? Claim to fix it

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Offers fun, educational camp programs for kids entering grades 1-11.

Questions for Wisecamps

Tap to ask. Wisecamps sees how many people are interested.

Your first name shows with your question. Wisecamps answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $62K · in their own filed words · FY2021
01

Educational Camp Programs

Wise Camps provided both remote and in-person learning during the summer of 2021. We offered a variety of STEM camps remotely throughout the summer and offered two weeks of in-person learning during July and August of 2021. Our mission is to inspire kids to love math and science.

$62Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2022
Total grants receivedfrom 1 funder$4K

By the numbers

The FY2021 990, line by line.

1The main four
Money inPt VIII
$74K
Ln 12
Fees for servicesLn 2g$72K
Gifts and grantsLn 1h$2K
Money outPt IX
$117K
Ln 25
Programscol B$62K
Managementcol C$55K
Owns and owesPt X
−$75K
net assets · Ln 32
Cash and savingsLn 1–2$7K
Total assetsLn 16$7K
LiabilitiesLn 26$82K
PeoplePt VI, VII
5
listed · VII A
PaidVII A2
Voting boardVI 1a3
IndependentVI 1b3
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$2K
Fees for servicesLn 2g$72K
Total revenueLn 12$74K
Assets in detailPt X, end of year
CashLn 1$7K
Cash and savings togetherLn 1–2$7K
Total assetsLn 16$7K
LiabilitiesLn 26$82K
Net assetsLn 32−$75K
OperationsPt I, VI
EmployeesI 522
VolunteersI 618
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY21End FY21
Cash and savingsLn 1–2$14K$7K
Total assetsLn 16$14K$7K
LiabilitiesLn 26$46K$82K
Net assetsLn 32−$32K−$75K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of current officers, directors and key staffLn 5$42K$42K
Other salaries and wagesLn 7$33K$33K
Payroll taxesLn 10$7K$3K$4K
Legal feesLn 11b$160$160
Accounting feesLn 11c$3K$3K
Other fees for servicesLn 11g$2K$2K
Advertising and promotionLn 12$7K$7K
Office expensesLn 13$1K$1K
Information technologyLn 14$202$202
OccupancyLn 16$2K$2K
TravelLn 17$2K$2K
InterestLn 20$120$120
InsuranceLn 23$866$866
Other expenses (24a–d)Ln 24$16K$16K
All other expensesLn 24e$716$716
Total functional expensesLn 25$117K$62K$55K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest $294K$299K−$5K$24K 990 PDF
FY2023 $235K$214K$21K$29K 990 PDF
FY2022 $141K$139K$2K$7K 990 PDF
FY2021 Viewing $74K$117K−$43K−$75K 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2021 990 (6 parts)
Part I · Summary $73,722 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $6,946$2,000
I-9 Program service revenuePrior year $88,111$71,722
I-10 Investment incomePrior year $17$0
I-11 Other revenuePrior year $0$0
I-12 Total revenuePrior year $95,074$73,722
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $100,119$81,712
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $23,568$35,130
I-18 Total expensesPrior year $123,687$116,842
I-19 Revenue less expensesPrior year −$28,613−$43,120
Part VI · Governance 3 of 3 board members independent, 2 to look at
VI-1a Voting members of the governing body3
VI-1b Independent voting members3
VI-13 Written whistleblower policyNo
VI-14 Document retention and destruction policyNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $73,722 across 4 lines filed
VIII-1f All other contributions, gifts and grants$2,000
VIII-1h Total contributions, gifts and grants$2,000
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $71,722$71,722
VIII-12 Total revenueRelated to mission $71,722 · Unrelated business $0 · Excluded from tax $0$73,722
Part IX · Statement of functional expenses $116,842 across 15 lines filed
IX-5 Pay of current officers, directors and key staffManagement $42,000$42,000
IX-7 Other salaries and wagesPrograms $33,150$33,150
IX-10 Payroll taxesPrograms $2,894 · Management $3,668$6,562
IX-11b Legal feesManagement $160$160
IX-11c Accounting feesManagement $2,575$2,575
IX-11g Other fees for servicesPrograms $2,436$2,436
IX-12 Advertising and promotionManagement $6,558$6,558
IX-13 Office expensesPrograms $1,369$1,369
IX-14 Information technologyPrograms $202$202
IX-16 OccupancyPrograms $2,037$2,037
IX-17 TravelPrograms $1,698$1,698
IX-20 InterestPrograms $120$120
IX-23 InsurancePrograms $866$866
IX-24 Other expenses (24a–d)Programs $16,393$16,393
IX-24e All other expensesPrograms $716$716
IX-25 Total functional expensesPrograms $61,881 · Management $54,961 · Fundraising $0$116,842
Part X · Balance sheet $7,019 assets, 8 lines filed
X-1 Cash, non-interest-bearingStart of year $14,373$7,019
X-16 Total assetsStart of year $14,373$7,019
X-17 Accounts payable and accrued expensesStart of year $1,024$1,088
X-25 Other liabilitiesStart of year $45,272$80,974
X-26 Total liabilitiesStart of year $46,296$82,062
X-27 Net assets without donor restrictionsStart of year −$31,923−$75,043
X-32 Total net assets or fund balancesStart of year −$31,923−$75,043
X-33 Total liabilities and net assetsStart of year $14,373$7,019
Part XI · Reconciliation of net assets −$75,043 net assets at year end
XI-1 Total revenue$73,722
XI-2 Total expenses$116,842
XI-3 Revenue less expenses−$43,120
XI-4 Net assets at start of year−$31,923
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year−$75,043

Form 990 e-file (XML) FY2021 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.