Bluseed Studios INC EIN 80-0030909

Bluseed Studios INC FY2020 filing

EIN  80-0030909 Public charity (501(c)(3)) Saranac Lake, NY Founded 2003
Form 990 (PDF)
You’re viewing the FY2020 filing — not the latest on file. See the latest (FY2025) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Bluseed Studios INC claims this page.

Know this organization? Claim it to add your story

Size
<$100K
What they do
Promotes art and art education for all.
Leadership
Richard Burdt · Board Member
Money in and out
$95K revenue, $88K expenses
Bottom line
20% program efficiency

Promotes art and art education for all. For fiscal year 2020 it reported $95K in revenue, $88K in expenses, and $100K in net assets.Pt I

Where the money goes · FY2020
Total revenue
$95K
Pt VIII · Ln 12
Total expenses
$88K
Pt IX · Ln 25
Net assets
$100K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $7K
Where spending went · Part IX cols B–D
Program services $0.20 Management & general $0.80
Program efficiency
20%
of spending reaches programs
Operating runway
4.7mo
months of highly liquid reserves at operating expense rate
Surplus margin
+8%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2020 · Form 990
Revenue
$95K
FY2020
Expenses
$88K
FY2020
Total assets
$305K
FY2020
Total liabilities
$206K
FY2020
Total revenue
$95K
Pt VIII · Ln 12
Total expenses
$88K
Pt IX · Ln 25
Net assets
$100K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$7K
Total assetsPt X · Ln 16$305K
Program-expense ratioPt IX · col B20%
Voting members of governing bodyPt I · Ln 38
Independent voting membersPt I · Ln 48
Mission & Programs · Part III

Where the work happens

1 program service account for $17K of program spending, described in the organization's own filed words · FY2020.
01

To promote art and art education

$17Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CBluseed Studios INC
EINHdr · item D80-0030909
Principal addressHdr · item CSaranac Lake, NY
WebsiteHdr · item Jwww.bluseedstudios.org
Year of formationHdr · item L2003
State of legal domicileHdr · item MNY
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFArts & Culture (A90)
Ruling yearIRS BMFSep 2007

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a8
Independent voting membersPt VI · Ln 1b8
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Vice Preside
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
President
$0Pt VII · Sec A
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
See Bluseed Studios INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$79K · 83%
Program service revenue$9K · 9%
Other revenue$7K · 7%
Contributions & grants83%$79K
Program service revenue9%$9K
Other revenue7%$7K
Investment income$3
— government grantsLn 1e$20K
Total revenueLn 12$95K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.20 Management & general $0.80
Program services20%$17K
Management & general80%$71K
Total functional expensesLn 25$88K

Balance Sheet

Part X · end of year
CashLn 1$34K
Total assetsLn 16$305K
Total liabilitiesLn 26$206K
Total net assetsLn 32$100K
Months of cash on handcomputed4.6

Financial Metrics

Form 990 · FY2020 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $34K · Operating expenses (Pt IX) $88K · Less non-cash grants $2K · Cash operating expenses/yr $86K
4.7 months
Where the money goes
Program services
Program services $17K · Total expenses $88K
20%
Management & General
Management & general $71K · Total expenses $88K
80%
Fundraising
Fundraising $0 · Total expenses $88K
0%
Cost to raise $1
Fundraising expense $0 · Solicited contributions $59K
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $79K · Total revenue $95K
83%
Government reliance
Government grants $20K · Total revenue $95K
21%
Earned-income share
Program service revenue $9K · Total revenue $95K
9%
Investment reliance
Investment income $3 · Total revenue $95K
<0.01%
Program self-sufficiency
Program service revenue $9K · Total expenses $88K
10%
Growth & trend
Revenue growth (YoY)
This year $95K · Prior year —
No prior year on file
Net-asset trend (YoY)
End of year $100K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $95K · Expenses $88K
+8%
Liabilities-to-Assets
Total liabilities — · Total assets $305K
Net-asset ratio
Net assets $100K · Total assets $305K
33%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $305K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Richard Burdt · Reported title BOARD MEMBER · Highest reported compensation $0 · Total expenses $88K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $14K · Total expenses $88K
16%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 20%
Overhead ratio 80%
Fundraising cost ratio 0%
Accounting fee ratio 4%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 4 funders$34K
See all 4 funders →

Similar Organizations

Closest in mission — by what they do
See all organizations like Bluseed Studios INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$53K revenue · ⤓ 990 PDF
FY2024$172K revenue · ⤓ 990 PDF
FY2023$115K revenue · ⤓ 990 PDF
FY2022$116K revenue · ⤓ 990 PDF
FY2021$90K revenue · ⤓ 990 PDF
FY2020$95K revenue · viewing · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2020IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.