To operate for the benefit of Model Cities of st. Paul, INC. And Model Cities community development corporation.

501(c)(3) charity; gifts are tax-deductible.
75¢ of each $1 spent went to programs.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX

Before you give

FY2021 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
2 of 6
filings with a surplus
Average surplus $19K a year · 2% of revenue · last 6 filings
Worth a look: a surplus in 2 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
75%
of spending
Looks good: 75% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
4 mo
of spending, in cash
Looks good: 4.0 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $60K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$8.6M
93% of total assets
Concern: liabilities are 93% of assets; over 80%.
Pt X · Ln 26
Independent board members
9
of 10 voting members
Looks good: 9 of 10 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$754K
+11% vs prior year
Spent
$964K
To programs
75%
Net assets
$696K
By yearFY2020–FY2025
Revenue
$754K
FY2021▲ +11%
Tap a bar for its year
Revenue by fiscal year
FY2020$679K
FY2021$754K
FY2022$733K
FY2023$1.2M
FY2024$1.9M
FY2025$1.0M
Expenses
$964K
FY2021▲ +5%
Tap a bar for its year
Expenses by fiscal year
FY2020$914K
FY2021$964K
FY2022$1.1M
FY2023$1.1M
FY2024$1.1M
FY2025$1.1M
Net assets
$696K
FY2021▼ -23%
Tap a bar for its year
Net assets by fiscal year
FY2020$907K
FY2021$696K
FY2022$558K
FY2023$656K
FY2024$1.5M
FY2025$1.4M

From the FY2021 Form 990 · figures checked against the IRS filing · see the original

990 PDF Claim
You’re viewing the FY2021 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Jun 2010.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

75 cents of each dollar spent went to programs.

Program services 75% · $727K Management & general 24% · $235K Fundraising 0% · $2K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

10 people listed on the 990.

Part VII, Section A · reportable compensation
CEO/Board Secretary
$0Pt VII · Sec A
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A

Kizzy Downie’s $108K as CEO/Board Secretary is at the 42nd percentile of top reported officer pay among 2037 $1–10M housing nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

See Model Cities Properties executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Supports community development and revitalization efforts in St. Paul.

Questions for Model Cities Properties

Tap to ask. Model Cities Properties sees how many people are interested.

Your first name shows with your question. Model Cities Properties answers here, for everyone.

Provided by the organization

Know this org? Add your story

2 programs · $727K · in their own filed words · FY2021
01

Model cities properties also serves as a holding company for our sankofa and families first supportive housing developments, which provide 37 long-term, low-cost housing units at no more than 30% of family income. Sankofa serves pregnant and parenting youth and young adults ages 17-25.

$466Kprogram expense
02

Model cities properties encompasses all of model cities' real estate development projects. Our most recent development, model cities brownstone, is located at the victoria street light rail transit (LRT) station of ST. Paul's green line.

$261Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2020
Total grants receivedfrom 1 funder$60K

By the numbers

The FY2021 990, line by line.

1The main four
Money inPt VIII
$754K
Ln 12
Fees for servicesLn 2g$661K
Other incomeLn 4–11$82K
Gifts and grantsLn 1h$10K
Money outPt IX
$964K
Ln 25
Programscol B$727K
Managementcol C$235K
Fundraisingcol D$2K
Owns and owesPt X
$696K
net assets · Ln 32
Cash and savingsLn 1–2$323K
Total assetsLn 16$9.3M
LiabilitiesLn 26$8.6M
PeoplePt VI, VII
10
listed · VII A
PaidVII A0
Voting boardVI 1a10
IndependentVI 1b9
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$10K
Fees for servicesLn 2g$661K
Investment incomeLn 3$7
Other incomeLn 4–11$82K
Total revenueLn 12$754K
Assets in detailPt X, end of year
CashLn 1$323K
Cash and savings togetherLn 1–2$323K
Land, buildings, equipmentLn 10c$8.5M
Other assetsLn 15$430K
Total assetsLn 16$9.3M
LiabilitiesLn 26$8.6M
Net assetsLn 32$696K
OperationsPt I, VI
EmployeesI 50
VolunteersI 610
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY21End FY21
Cash and savingsLn 1–2$191K$323K
Land, buildings, equipmentLn 10c$8.8M$8.5M
Total assetsLn 16$9.5M$9.3M
LiabilitiesLn 26$8.6M$8.6M
Net assetsLn 32$907K$696K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Management feesLn 11a$73K$73K
Legal feesLn 11b$3K$2K$1K
Accounting feesLn 11c$32K$32K
Other fees for servicesLn 11g$52K$44K$8K$490
Office expensesLn 13$21K$15K$6K$1K
Conferences, conventions and meetingsLn 19$220K$39K$181K
InterestLn 20$73K$61K$12K
Payments to affiliatesLn 21$45K$37K$7K$134
Depreciation, depletion and amortizationLn 22$326K$319K$6K
InsuranceLn 23$46K$40K$6K
Other expenses (24a–d)Ln 24$60K$53K$7K
All other expensesLn 24e$14K$13K$1K
Total functional expensesLn 25$964K$727K$235K$2K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest $1.0M$1.1M−$61K$1.4M 990 PDF
FY2024 $1.9M$1.1M$821K$1.5M 990 PDF
FY2023 $1.2M$1.1M$125K$656K 990 PDF
FY2022 $733K$1.1M−$327K$558K 990 PDF
FY2021 Viewing $754K$964K−$211K$696K 990 PDF
FY2020 $679K$914K−$235K$907K 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations
See the full FY2021 990 (6 parts)
Part I · Summary $753,626 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $0$10,348
I-9 Program service revenuePrior year $638,204$661,485
I-10 Investment incomePrior year $13$7
I-11 Other revenuePrior year $40,840$81,786
I-12 Total revenuePrior year $679,057$753,626
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $0$0
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $914,167$964,254
I-18 Total expensesPrior year $914,167$964,254
I-19 Revenue less expensesPrior year −$235,110−$210,628
Part VI · Governance 9 of 10 board members independent, no flags
VI-1a Voting members of the governing body10
VI-1b Independent voting members9
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-14 Document retention and destruction policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $753,626 across 6 lines filed
VIII-1f All other contributions, gifts and grants$10,348
VIII-1h Total contributions, gifts and grants$10,348
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $661,485$661,485
VIII-3 Investment incomeExcluded from tax $7$7
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Excluded from tax $81,786$81,786
VIII-12 Total revenueRelated to mission $661,485 · Unrelated business $0 · Excluded from tax $81,793$753,626
Part IX · Statement of functional expenses $964,254 across 12 lines filed
IX-11a Management feesPrograms $72,581$72,581
IX-11b Legal feesPrograms $1,723 · Management $1,085$2,808
IX-11c Accounting feesPrograms $31,893$31,893
IX-11g Other fees for servicesPrograms $43,505 · Management $8,209 · Fundraising $490$52,204
IX-13 Office expensesPrograms $14,677 · Management $5,553 · Fundraising $1,141$21,371
IX-19 Conferences, conventions and meetingsPrograms $39,113 · Management $180,574$219,687
IX-20 InterestPrograms $60,922 · Management $12,480$73,402
IX-21 Payments to affiliatesPrograms $37,463 · Management $7,044 · Fundraising $134$44,641
IX-22 Depreciation, depletion and amortizationPrograms $319,132 · Management $6,485$325,617
IX-23 InsurancePrograms $40,189 · Management $6,005$46,194
IX-24 Other expenses (24a–d)Programs $52,932 · Management $6,680$59,612
IX-24e All other expensesPrograms $12,965 · Management $1,279$14,244
IX-25 Total functional expensesPrograms $727,095 · Management $235,394 · Fundraising $1,765$964,254
Part X · Balance sheet $9,312,230 assets, 13 lines filed
X-1 Cash, non-interest-bearingStart of year $190,546$323,493
X-4 Accounts receivableStart of year $373,889$46,767
X-9 Prepaid expenses and deferred charges$1,690
X-10c Land, buildings and equipment, netStart of year $8,760,060$8,509,845
X-15 Other assetsStart of year $147,528$430,435
X-16 Total assetsStart of year $9,472,023$9,312,230
X-17 Accounts payable and accrued expensesStart of year $249,516$305,289
X-25 Other liabilitiesStart of year $246,932$255,057
X-26 Total liabilitiesStart of year $8,565,483$8,616,318
X-27 Net assets without donor restrictionsStart of year $96,446−$100,530
X-28 Net assets with donor restrictionsStart of year $810,094$796,442
X-32 Total net assets or fund balancesStart of year $906,540$695,912
X-33 Total liabilities and net assetsStart of year $9,472,023$9,312,230
Part XI · Reconciliation of net assets $695,912 net assets at year end
XI-1 Total revenue$753,626
XI-2 Total expenses$964,254
XI-3 Revenue less expenses−$210,628
XI-4 Net assets at start of year$906,540
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$695,912

Form 990 e-file (XML) FY2021 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.