Be1make1 FY2024 filing

Tax-deductible

Canal Wnchstr, OH501(c)(3)Since 2018ReligionEIN 86-1754686

This page gets seen. Tell your story. Claim this org.

To empower the disciple-making purpose that lives inside everyone.

501(c)(3) charity; gifts are tax-deductible.
48¢ of each $1 spent went to programs.
$99K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2024 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
4 of 5
filings with a surplus
Average surplus $62K a year · 16% of revenue · last 5 filings
Fine: a surplus in 4 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
48%
of spending
Concern: 48% of spending went to programs; under 50%.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$99K
to officers and key staff · 39% of spending
Concern: pay to officers and key staff is 39% of spending; over 30%.
Pt VII · Sec A
Cash reserves
12 mo
of spending, in cash
Looks good: 12.2 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
2
named funders · $282K
Fine: 2 funders name it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$0
0% of total assets
Looks good: liabilities are 0% of assets; 50% or less.
Pt X · Ln 26
Independent board members
2
of 4 voting members
Fine: 2 of 4 voting members are independent, half.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$453K
+20% vs prior year
Spent
$251K
To programs
48%
Net assets
$256K
By yearFY2021–FY2025
Revenue
$453K
FY2024▲ +20%
Revenue by fiscal year
FY2021$223K
FY2022$251K
FY2023$379K
FY2024$453K
FY2025$598K
Expenses
$251K
FY2024▼ -31%
Expenses by fiscal year
FY2021$60K
FY2022$377K
FY2023$361K
FY2024$251K
FY2025$545K
Net assets
$256K
FY2024▲ +374%
Net assets by fiscal year
FY2021$163K
FY2022$36K
FY2023$54K
FY2024$256K
FY2025$310K

From the FY2024 Form 990 · see the original

Give Claim
You’re viewing the FY2024 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Jun 2021.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

48 cents of each dollar spent went to programs.

Program services 48% · $121K Management & general 52% · $130K Fundraising 0% · $43

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Request edit privileges.

Who runs it and what they're paid

4 people listed on the 990; $99K paid to officers and key staff.

Part VII, Section A · reportable compensation
Director of Life on Mission
$51,000Pt VII · Sec A
Director of Church on Mission
$48,084Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A

Anthony Rex’s $61K as Director of Church on Mission is at the 63rd percentile of top reported officer pay among 2133 $100K–1M religion nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021
Anthony Rex$61,200$48,084$82,500$82,500$24,200
Charles Pugh IV—$51,000$82,500$82,500$24,200

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Be1make1 executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Request edit privileges.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Empowers everyone to fulfill their purpose of making disciples.

Provided by the organization

Know this organization? Claim it to add your story

3 programs · $121K · in their own filed words · FY2024
01

Life on Mission

a coaching program designed to equip everyday church leaders to become disciple-makers with Jesus

$68Kprogram expense
02

Church on Mission

a coaching pathway designed to equip church leadership teams to lead churches focused on disciple-making

$40Kprogram expense
03

Additional ministry and disciple-making activities

$13Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 2 funders$282K

By the numbers

The FY2024 990, line by line.

1The main four
Money inPt VIII
$453K
Ln 12
Gifts and grantsLn 1h$453K
Money outPt IX
$251K
Ln 25
Programscol B$121K
Managementcol C$130K
Fundraisingcol D$43
Owns and owesPt X
$256K
net assets · Ln 32
Cash and savingsLn 1–2$256K
Total assetsLn 16$256K
LiabilitiesLn 26$0
PeoplePt VI, VII
4
listed · VII A
PaidVII A2
Voting boardVI 1a4
IndependentVI 1b2
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$453K
Total revenueLn 12$453K
Assets in detailPt X, end of year
CashLn 1$256K
Cash and savings togetherLn 1–2$256K
Total assetsLn 16$256K
LiabilitiesLn 26$0
Net assetsLn 32$256K
OperationsPt I, VI
EmployeesI 53
VolunteersI 65
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY24End FY24
Cash and savingsLn 1–2$54K$256K
Total assetsLn 16$54K$256K
LiabilitiesLn 26$0$0
Net assetsLn 32$54K$256K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of current officers, directors and key staffLn 5$99K$99K
Other salaries and wagesLn 7$7K$7K
Payroll taxesLn 10$10K$10K
Legal feesLn 11b$828$828
Accounting feesLn 11c$8K$8K
Other fees for servicesLn 11g$4K$4K
Advertising and promotionLn 12$11K$4K$8K$43
Office expensesLn 13$83K$83K
Information technologyLn 14$3K$3K
TravelLn 17$22K$22K
Conferences, conventions and meetingsLn 19$1K$1K
InsuranceLn 23$2K$2K
Other expenses (24a–d)Ln 24$45$45
Total functional expensesLn 25$251K$121K$130K$43

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest $598K$545K$54K$310K 990 PDF
FY2024 Viewing $453K$251K$202K$256K 990 PDF
FY2023 $379K$361K$18K$54K 990 PDF
FY2022 $251K$377K−$126K$36K 990 PDF
FY2021 $223K$60K$163K$163K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2024 990 (4 parts)
Part VIII · Statement of revenue $453,177 across 4 lines filed
VIII-1f All other contributions, gifts and grants$453,177
VIII-1h Total contributions, gifts and grants$453,177
VIII-8 Net income from fundraising events$0
VIII-12 Total revenueRelated to mission $0 · Unrelated business $0 · Excluded from tax $0$453,177
Part IX · Statement of functional expenses $251,149 across 13 lines filed
IX-5 Pay of current officers, directors and key staffManagement $99,084$99,084
IX-7 Other salaries and wagesPrograms $7,101$7,101
IX-10 Payroll taxesManagement $10,112$10,112
IX-11b Legal feesManagement $828$828
IX-11c Accounting feesManagement $8,299$8,299
IX-11g Other fees for servicesPrograms $4,000$4,000
IX-12 Advertising and promotionPrograms $3,515 · Management $7,649 · Fundraising $43$11,207
IX-13 Office expensesPrograms $83,179$83,179
IX-14 Information technologyManagement $2,529$2,529
IX-17 TravelPrograms $22,056$22,056
IX-19 Conferences, conventions and meetingsPrograms $1,055$1,055
IX-23 InsuranceManagement $1,654$1,654
IX-24 Other expenses (24a–d)Management $45$45
IX-25 Total functional expensesPrograms $120,906 · Management $130,200 · Fundraising $43$251,149
Part X · Balance sheet $256,060 assets, 6 lines filed
X-1 Cash, non-interest-bearingStart of year $54,032$256,060
X-16 Total assetsStart of year $54,032$256,060
X-26 Total liabilitiesStart of year $0$0
X-27 Net assets without donor restrictionsStart of year $54,032$256,060
X-32 Total net assets or fund balancesStart of year $54,032$256,060
X-33 Total liabilities and net assetsStart of year $54,032$256,060
Part XI · Reconciliation of net assets $256,060 net assets at year end
XI-1 Total revenue$453,177
XI-2 Total expenses$251,149
XI-3 Revenue less expenses$202,028
XI-4 Net assets at start of year$54,032
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$256,060

Form 990 e-file (XML) FY2024 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.