Be1make1 FY2022 filing

Tax-deductible

Canal Wnchstr, OH501(c)(3)Since 2018ReligionEIN 86-1754686

To empower the disciple-making purpose that lives inside everyone.

501(c)(3) charity; gifts are tax-deductible.
27¢ of each $1 spent went to programs.
$165K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2022 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
4 of 5
filings with a surplus
Average surplus $62K a year · 16% of revenue · last 5 filings
Fine: a surplus in 4 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
27%
of spending
Concern: 27% of spending went to programs; under 50%.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$165K
to officers and key staff · 44% of spending
Concern: pay to officers and key staff is 44% of spending; over 30%.
Pt VII · Sec A
Cash reserves
1 mo
of spending, in cash
Fine: 1.2 months of spending in cash; 1 to 3.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
2
named funders · $282K
Fine: 2 funders name it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$0
0% of total assets
Looks good: liabilities are 0% of assets; 50% or less.
Pt X · Ln 26
Independent board members
2
of 4 voting members
Fine: 2 of 4 voting members are independent, half.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$251K
+13% vs prior year
Spent
$377K
To programs
27%
Net assets
$36K
By yearFY2021–FY2025
Revenue
$251K
FY2022▲ +13%
Revenue by fiscal year
FY2021$223K
FY2022$251K
FY2023$379K
FY2024$453K
FY2025$598K
Expenses
$377K
FY2022▲ +530%
Expenses by fiscal year
FY2021$60K
FY2022$377K
FY2023$361K
FY2024$251K
FY2025$545K
Net assets
$36K
FY2022▼ -78%
Net assets by fiscal year
FY2021$163K
FY2022$36K
FY2023$54K
FY2024$256K
FY2025$310K

From the FY2022 Form 990 · see the original

Give Claim
You’re viewing the FY2022 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Jun 2021.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

27 cents of each dollar spent went to programs.

Program services 27% · $101K Management & general 72% · $270K Fundraising 2% · $6K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Who runs it and what they're paid

4 people listed on the 990; $165K paid to officers and key staff.

Part VII, Section A · reportable compensation
Director of Church on Miss
$82,500Pt VII · Sec A
Director of Life on Missio
$82,500Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Anthony Rex’s $61K as Director of Church on Mission is at the 63rd percentile of top reported officer pay among 2133 $100K–1M religion nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 4 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021
Anthony Rex$61,200$48,084$82,500——
Charles Pugh IV—$51,000$82,500——
Anthony Rex———$82,500$24,200
Charles Pugh IV———$82,500$24,200

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Be1make1 executive salaries →

Are you one of these people? Claim this org to confirm your role

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Empowers everyone to fulfill their purpose of making disciples.

Provided by the organization

This section is blank until Be1make1 claims this page.

Know this organization? Claim it to add your story

2 program services account for $13K of program spending, described in the organization's own filed words · FY2022.
01

Life on Mission

A coaching program designed to equip every day church members to become disciple-makers with jesus.

$7Kprogram expense
02

Church on Mission

A coaching pathway designed to equip church leadership teams to lead churches focused on disciple-making

$7Kprogram expense

Run this program? Claim this org to tell your story

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 2 funders$282K

By the numbers

The FY2022 990, line by line.

1The main four
Money inPt VIII
$251K
Ln 12
Gifts and grantsLn 1h$250K
Other incomeLn 4–11$445
Investment incomeLn 3$1
Money outPt IX
$377K
Ln 25
Programscol B$101K
Managementcol C$270K
Fundraisingcol D$6K
Owns and owesPt X
$36K
net assets · Ln 32
Cash and savingsLn 1–2$36K
Total assetsLn 16$36K
LiabilitiesLn 26$0
PeoplePt VI, VII
4
listed · VII A
PaidVII A2
Voting boardVI 1a4
IndependentVI 1b2
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$250K
Investment incomeLn 3$1
Other incomeLn 4–11$445
Total revenueLn 12$251K
Assets in detailPt X, end of year
CashLn 1$36K
Cash and savings togetherLn 1–2$36K
Total assetsLn 16$36K
LiabilitiesLn 26$0
Net assetsLn 32$36K
OperationsPt I, VI
EmployeesI 53
VolunteersI 65
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY22End FY22
Cash and savingsLn 1–2$163K$36K
Total assetsLn 16$163K$36K
LiabilitiesLn 26$0$0
Net assetsLn 32$163K$36K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Other salaries and wagesLn 7$236K$10K$224K$2K
Other employee benefitsLn 9$3K$3K
Accounting feesLn 11c$4K$4K
Other fees for servicesLn 11g$83K$61K$22K
Advertising and promotionLn 12$2K$319$500$1K
Office expensesLn 13$3K$2K$824$197
Information technologyLn 14$3K$112$3K
TravelLn 17$27K$22K$3K$3K
Conferences, conventions and meetingsLn 19$973$973
Other expenses (24a–d)Ln 24$13K$4K$9K$38
All other expensesLn 24e$2K$500$1K$39
Total functional expensesLn 25$377K$101K$270K$6K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest $598K$545K$54K$310K 990 PDF
FY2024 $453K$251K$202K$256K 990 PDF
FY2023 $379K$361K$18K$54K 990 PDF
FY2022 Viewing $251K$377K−$126K$36K 990 PDF
FY2021 $223K$60K$163K$163K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2022 990 (4 parts)
Part VIII · Statement of revenue $250,887 across 5 lines filed
VIII-1f All other contributions, gifts and grants$250,441
VIII-1h Total contributions, gifts and grants$250,441
VIII-3 Investment incomeExcluded from tax $1$1
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Related to mission $445$445
VIII-12 Total revenueRelated to mission $445 · Unrelated business $0 · Excluded from tax $1$250,887
Part IX · Statement of functional expenses $377,285 across 11 lines filed
IX-7 Other salaries and wagesPrograms $10,500 · Management $223,537 · Fundraising $2,000$236,037
IX-9 Other employee benefitsManagement $3,357$3,357
IX-11c Accounting feesManagement $4,208$4,208
IX-11g Other fees for servicesPrograms $60,973 · Management $21,906$82,879
IX-12 Advertising and promotionPrograms $319 · Management $500 · Fundraising $1,141$1,960
IX-13 Office expensesPrograms $1,601 · Management $824 · Fundraising $197$2,622
IX-14 Information technologyPrograms $112 · Management $2,571$2,683
IX-17 TravelPrograms $22,116 · Management $2,589 · Fundraising $2,510$27,215
IX-19 Conferences, conventions and meetingsPrograms $973$973
IX-24 Other expenses (24a–d)Programs $4,038 · Management $9,408 · Fundraising $38$13,484
IX-24e All other expensesPrograms $500 · Management $1,328 · Fundraising $39$1,867
IX-25 Total functional expensesPrograms $101,132 · Management $270,228 · Fundraising $5,925$377,285
Part X · Balance sheet $36,225 assets, 6 lines filed
X-1 Cash, non-interest-bearingStart of year $162,623$36,225
X-16 Total assetsStart of year $162,623$36,225
X-26 Total liabilitiesStart of year $0$0
X-27 Net assets without donor restrictionsStart of year $162,623$36,225
X-32 Total net assets or fund balancesStart of year $162,623$36,225
X-33 Total liabilities and net assetsStart of year $162,623$36,225
Part XI · Reconciliation of net assets $36,225 net assets at year end
XI-1 Total revenue$250,887
XI-2 Total expenses$377,285
XI-3 Revenue less expenses−$126,398
XI-4 Net assets at start of year$162,623
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$36,225

Form 990 e-file (XML) FY2022 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.