Mountain Meadow Ranch Bible Camp

Claim this org

(tell your story, add context, and more) Claim it free, then get the verified mark for $100 a year.

How does your 990 look to donors? Take the 10-Question Audit

Mountain Meadow Ranch provides facilities for year round youth camping programs and adult retreat programs for Christian and school organizations

501(c)(3) charity; gifts are tax-deductible.
69¢ of each $1 spent went to programs.
Run by 80 volunteers and 1 employee.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · People: Part I, lines 5–6

Before you give

FY2024 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
4 of 5
filings with a surplus
Average surplus $13K a year · 7% of revenue · last 5 filings
Fine: a surplus in 4 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
69%
of spending
Fine: 69% of spending went to programs; 65% to 75%.
Pt IX · Ln 25 · col B
4 mo
of spending, in cash
Looks good: 4.1 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $67
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$11K
0.6% of total assets
Looks good: liabilities are 1% of assets; 50% or less.
Pt X · Ln 26
Independent board members
5
of 5 voting members
Looks good: 5 of 5 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$215K
+4% vs prior year
Spent
$213K
To programs
69%
Net assets
$1.9M
By yearFY2020–FY2024
Revenue
$215K
FY2024▲ +4%
Tap a bar for its year
Revenue by fiscal year
FY2020$164K
FY2021$176K
FY2022$222K
FY2023$207K
FY2024$215K
Expenses
$213K
FY2024▲ +16%
Tap a bar for its year
Expenses by fiscal year
FY2020$168K
FY2021$174K
FY2022$180K
FY2023$183K
FY2024$213K
Net assets
$1.9M
FY2024+0.1%
Tap a bar for its year
Net assets by fiscal year
FY2020$1.9M
FY2021$1.9M
FY2022$1.9M
FY2023$1.9M
FY2024$1.9M

From the FY2024 Form 990 · see the original

Give Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in Dec 1993.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

69 cents of each dollar spent went to programs.

Program services 69% · $148K Management & general 31% · $65K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

5 people listed on the 990.

Part VII, Section A · reportable compensation
President
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
$0Pt VII · Sec A

William Osier’s $63K as Camp Director/Manager is at the 64th percentile of top reported officer pay among 2133 $100K–1M religion nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

NameFY2023FY2022FY2021FY2020
William Osier$62,830$71,367$67,678$65,911

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Mountain Meadow Ranch Bible Camp executive salaries →

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Offers year-round camping and retreat facilities for youth and adult Christian and school groups.

Questions for Mountain Meadow Ranch Bible Camp

Tap to ask. Mountain Meadow Ranch Bible Camp sees how many people are interested.

Your first name shows with your question. Mountain Meadow Ranch Bible Camp answers here, for everyone.

3 programs · $148K · in their own filed words · FY2024
01

The camp serves as a low-cost facility for the use of Arizona churches, non-profits, and schools to enhance their programs in a rustic setting. In 2024, 6472 bed nights were recorded, as well as several special events.

$133Kprogram expense
02

Volunteer groups and individuals spent work days and weekends at the camp to lower the cost of maintenance and to provide assistance with cleaning cabins and grounds. 114 individuals provided 1,465 hours of volunteer service

$15Kprogram expense
03

Summer work crew not utilized this year.

Pt IX · col B

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2023
Total grants receivedfrom 1 funder$67

By the numbers

The FY2024 990, line by line.

1The main four
Money inPt VIII
$215K
Ln 12
Fees for servicesLn 2g$194K
Gifts and grantsLn 1h$20K
Other incomeLn 4–11$830
Money outPt IX
$213K
Ln 25
Programscol B$148K
Managementcol C$65K
Owns and owesPt X
$1.9M
net assets · Ln 32
Cash and savingsLn 1–2$73K
Total assetsLn 16$1.9M
LiabilitiesLn 26$11K
PeoplePt VI, VII
5
listed · VII A
PaidVII A0
Voting boardVI 1a5
IndependentVI 1b5
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$20K
Government grantsLn 1e$0
Noncash giftsLn 1g$0
Fundraising eventsLn 1c$0
Fees for servicesLn 2g$194K
Other incomeLn 4–11$830
Total revenueLn 12$215K
Assets in detailPt X, end of year
CashLn 1$73K
SavingsLn 2$0
Cash and savings togetherLn 1–2$73K
Land, buildings, equipmentLn 10c$1.9M
Total assetsLn 16$1.9M
LiabilitiesLn 26$11K
Net assetsLn 32$1.9M
OperationsPt I, VI
EmployeesI 51
VolunteersI 680
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY24End FY24
Cash and savingsLn 1–2$55K$73K
Land, buildings, equipmentLn 10c$1.9M$1.9M
Total assetsLn 16$1.9M$1.9M
LiabilitiesLn 26$12K$11K
Net assetsLn 32$1.9M$1.9M
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants to domestic organizationsLn 1$0$0
Grants to domestic individualsLn 2$0$0
Grants and assistance to foreign recipientsLn 3$0$0
Benefits paid to or for membersLn 4$0$0
Pay of current officers, directors and key staffLn 5$61K$50K$11K$0
Pay of disqualified personsLn 6$0$0$0$0
Other salaries and wagesLn 7$0$0$0$0
Pension plan contributionsLn 8$2K$2K$0$0
Other employee benefitsLn 9$3K$3K$0$0
Payroll taxesLn 10$5K$5K$0$0
Management feesLn 11a$0$0$0$0
Legal feesLn 11b$0$0$0$0
Accounting feesLn 11c$2K$0$2K$0
Lobbying feesLn 11d$0$0$0$0
Professional fundraising feesLn 11e$0$0
Investment management feesLn 11f$0$0$0$0
Other fees for servicesLn 11g$3K$0$3K$0
Advertising and promotionLn 12$0$0$0$0
Office expensesLn 13$5K$0$5K$0
Information technologyLn 14$415$0$415$0
RoyaltiesLn 15$0$0$0$0
OccupancyLn 16$84K$60K$24K$0
TravelLn 17$8K$5K$3K$0
Travel and entertainment for public officialsLn 18$0$0$0$0
Conferences, conventions and meetingsLn 19$0$0$0$0
InterestLn 20$0$0$0$0
Payments to affiliatesLn 21$0$0$0$0
Depreciation, depletion and amortizationLn 22$17K$0$17K$0
InsuranceLn 23$22K$22K$0$0
Other expenses (24a–d)Ln 24$877$877$0$0
All other expensesLn 24e$0$0$0$0
Total functional expensesLn 25$213K$148K$65K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest ViewingFiled with the IRS Nov 15, 2025 $215K$213K$2K$1.9M 990 PDF
FY2023Filed with the IRS Nov 13, 2024 $207K$183K$24K$1.9M 990 PDF
FY2022Filed with the IRS Aug 8, 2023 $222K$180K$41K$1.9M 990 PDF
FY2021Filed with the IRS Oct 18, 2022 $176K$174K$2K$1.9M 990 PDF
FY2020Filed with the IRS Oct 8, 2021 $164K$168K−$4K$1.9M 990 PDF

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations
See the full FY2024 990 (6 parts)
Part I · Summary $214,850 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $39,104$19,796
I-9 Program service revenuePrior year $166,755$194,224
I-10 Investment incomePrior year $0$0
I-11 Other revenuePrior year $1,404$830
I-12 Total revenuePrior year $207,263$214,850
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $84,422$70,569
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $98,970$142,196
I-18 Total expensesPrior year $183,392$212,765
I-19 Revenue less expensesPrior year $23,871$2,085
Part VI · Governance 5 of 5 board members independent, 1 to look at
VI-1a Voting members of the governing body5
VI-1b Independent voting members5
VI-14 Document retention and destruction policyNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $214,850 across 10 lines filed
Lines not itemized here account for $830 of total revenue; see the IRS return.
VIII-1a Federated campaigns$0
VIII-1b Membership dues$0
VIII-1c Fundraising events$0
VIII-1d Related organizations$0
VIII-1e Government grants$0
VIII-1f All other contributions, gifts and grants$19,796
VIII-1g Noncash contributions (included above)$0
VIII-1h Total contributions, gifts and grants$19,796
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $194,224 · Unrelated business $0 · Excluded from tax $0$194,224
VIII-12 Total revenueRelated to mission $195,054 · Unrelated business $0 · Excluded from tax $0$214,850
Part IX · Statement of functional expenses $212,765 across 31 lines filed
IX-1 Grants to domestic organizationsPrograms $0$0
IX-2 Grants to domestic individualsPrograms $0$0
IX-3 Grants and assistance to foreign recipientsPrograms $0$0
IX-4 Benefits paid to or for membersPrograms $0$0
IX-5 Pay of current officers, directors and key staffPrograms $50,000 · Management $10,800 · Fundraising $0$60,800
IX-6 Pay of disqualified personsPrograms $0 · Management $0 · Fundraising $0$0
IX-7 Other salaries and wagesPrograms $0 · Management $0 · Fundraising $0$0
IX-8 Pension plan contributionsPrograms $1,824 · Management $0 · Fundraising $0$1,824
IX-9 Other employee benefitsPrograms $3,294 · Management $0 · Fundraising $0$3,294
IX-10 Payroll taxesPrograms $4,651 · Management $0 · Fundraising $0$4,651
IX-11a Management feesPrograms $0 · Management $0 · Fundraising $0$0
IX-11b Legal feesPrograms $0 · Management $0 · Fundraising $0$0
IX-11c Accounting feesPrograms $0 · Management $2,415 · Fundraising $0$2,415
IX-11d Lobbying feesPrograms $0 · Management $0 · Fundraising $0$0
IX-11e Professional fundraising feesFundraising $0$0
IX-11f Investment management feesPrograms $0 · Management $0 · Fundraising $0$0
IX-11g Other fees for servicesPrograms $0 · Management $3,230 · Fundraising $0$3,230
IX-12 Advertising and promotionPrograms $0 · Management $0 · Fundraising $0$0
IX-13 Office expensesPrograms $0 · Management $4,900 · Fundraising $0$4,900
IX-14 Information technologyPrograms $0 · Management $415 · Fundraising $0$415
IX-15 RoyaltiesPrograms $0 · Management $0 · Fundraising $0$0
IX-16 OccupancyPrograms $60,000 · Management $23,529 · Fundraising $0$83,529
IX-17 TravelPrograms $5,000 · Management $2,611 · Fundraising $0$7,611
IX-18 Travel and entertainment for public officialsPrograms $0 · Management $0 · Fundraising $0$0
IX-19 Conferences, conventions and meetingsPrograms $0 · Management $0 · Fundraising $0$0
IX-20 InterestPrograms $0 · Management $0 · Fundraising $0$0
IX-21 Payments to affiliatesPrograms $0 · Management $0 · Fundraising $0$0
IX-22 Depreciation, depletion and amortizationPrograms $0 · Management $17,080 · Fundraising $0$17,080
IX-23 InsurancePrograms $22,139 · Management $0 · Fundraising $0$22,139
IX-24 Other expenses (24a–d)Programs $877 · Management $0 · Fundraising $0$877
IX-24e All other expensesPrograms $0 · Management $0 · Fundraising $0$0
IX-25 Total functional expensesPrograms $147,785 · Management $64,980 · Fundraising $0$212,765
Part X · Balance sheet $1,936,314 assets, 17 lines filed
X-1 Cash, non-interest-bearingStart of year $55,091$72,821
X-2 Savings and temporary cash investmentsStart of year $0$0
X-3 Pledges and grants receivableStart of year $0$0
X-4 Accounts receivableStart of year $2,000$2,000
X-8 Inventories for sale or useStart of year $0$0
X-9 Prepaid expenses and deferred chargesStart of year $0$0
X-10c Land, buildings and equipment, netStart of year $1,878,573$1,861,493
X-16 Total assetsStart of year $1,935,664$1,936,314
X-17 Accounts payable and accrued expensesStart of year $2,414$1,198
X-18 Grants payableStart of year $0$0
X-19 Deferred revenueStart of year $6,100$6,100
X-20 Tax-exempt bond liabilitiesStart of year $0$0
X-24 Unsecured notes and loans payableStart of year $0$0
X-25 Other liabilitiesStart of year $3,707$3,489
X-26 Total liabilitiesStart of year $12,221$10,787
X-32 Total net assets or fund balancesStart of year $1,923,443$1,925,527
X-33 Total liabilities and net assetsStart of year $1,935,664$1,936,314
Part XI · Reconciliation of net assets $1,925,527 net assets at year end
XI-1 Total revenue$214,850
XI-2 Total expenses$212,765
XI-3 Revenue less expenses$2,085
XI-4 Net assets at start of year$1,923,443
XI-5 Net unrealized gains (losses) on investments$0
XI-6 Donated services and use of facilities$0
XI-7 Investment expenses$0
XI-8 Prior period adjustments−$1
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$1,925,527

Form 990 e-file (XML) FY2024 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.