Hive Dgo EIN 84-2676314

Hive Dgo

EIN  84-2676314 Public charity (501(c)(3)) Durango, CO
Form 990 (PDF) Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Hive Dgo claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Empowering under-resourced youth through creative expression and guidance for self-discovery and leadership.
Leadership
Kelsie Borland · Executive Dir. · $54K
Money in and out
$366K revenue, $236K expenses
Bottom line
53% program efficiency

Empowering under-resourced youth through creative expression and guidance for self-discovery and leadership. For fiscal year 2024 it reported $366K in revenue, $236K in expenses, and $182K in net assets.Pt I

Where the money goes · FY2024
Total revenue
$366K
Pt VIII · Ln 12
Total expenses
$236K
Pt IX · Ln 25
Net assets
$182K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $130K
Where spending went · Part IX cols B–D
Program services $0.53 Management & general $0.42 Fundraising $0.06
Program efficiency
53%
of spending reaches programs▼ -18% vs prior filing year
Operating runway
7.6mo
months of highly liquid reserves at operating expense rate▲ +181% vs prior filing year
Surplus margin
+35%
revenue over expenses, this year▲ +102% vs prior filing year

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Revenue
$366K
FY2024▲ +20%
Expenses
$236K
FY2024▼ -6%
Total assets
$182K
FY2024▲ +239%
Total liabilities
$0
FY2024
Total revenue
$366K
Pt VIII · Ln 12
Total expenses
$236K
Pt IX · Ln 25
Net assets
$182K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$130K
Total assetsPt X · Ln 16$182K
Program-expense ratioPt IX · col B53%
Voting members of governing bodyPt I · Ln 36
Independent voting membersPt I · Ln 46
Mission & Programs · Part III

Where the work happens

1 program service account for $124K of program spending, described in the organization's own filed words · FY2024.
01

Between January 1, 2024, and December 31, 2024, The Hive provided dynamic, inclusive programming that served over 600 youth across La Plata County through skateboarding, music, art, mentorship, and outdoor experiences.

$124Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CHive Dgo
EINHdr · item D84-2676314
Principal addressHdr · item CDurango, CO
WebsiteHdr · item Jwww.thehivedgo.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MCO
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFEducation (B99)
Ruling yearIRS BMFJan 2023

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a6
Independent voting membersPt VI · Ln 1b6
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13Yes
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Executive Dir.
$54,248Pt VII · Sec A
President
$0Pt VII · Sec A
Interim Pres
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A

Kelsie Borland’s $54K as Executive Dir. is at the 46th percentile of top reported officer pay among 1616 $100K–1M education nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

NameFY2024FY2023
Kelsie Borland$54,248$49,865

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Hive Dgo executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$331K · 90%
Program service revenue$29K · 8%
Other revenue$6K · 2%
Contributions & grants90%$331K
Program service revenue8%$29K
Other revenue2%$6K
— government grantsLn 1e$40K
Total revenueLn 12$366K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.53 Management & general $0.42 Fundraising $0.06
Program services53%$124K
Management & general42%$98K
Fundraising6%$14K
Total functional expensesLn 25$236K

Balance Sheet

Part X · end of year
CashLn 1$149K
Total assetsLn 16$182K
Total liabilitiesLn 26$0
Total net assetsLn 32$182K
Months of cash on handcomputed7.5

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $149K · Operating expenses (Pt IX) $236K · Less non-cash grants $2K · Cash operating expenses/yr $235K
7.6 months
Where the money goes
Program services
Program services $124K · Total expenses $236K
53%
Management & General
Management & general $98K · Total expenses $236K
42%
Fundraising
Fundraising $14K · Total expenses $236K
6%
Cost to raise $1
Fundraising expense (2-yr avg) $13K · Solicited contributions (2-yr avg) $271K
$0.05 to raise $1 (2-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $331K · Total revenue $366K
90%
Government reliance
Government grants $40K · Total revenue $366K
11%
Earned-income share
Program service revenue $29K · Total revenue $366K
8%
Investment reliance
Investment income $0 · Total revenue $366K
0%
Program self-sufficiency
Program service revenue $29K · Total expenses $236K
12%
Growth & trend
Revenue growth (YoY)
This year $366K · Prior year $305K
+20%
Net-asset trend (YoY)
End of year $182K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $366K · Expenses $236K
+35%
Liabilities-to-Assets
Total liabilities — · Total assets $182K
Net-asset ratio
Net assets $182K · Total assets $182K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $0 · Other securities (Pt X, ln 12) $0 · Total assets (Pt X, ln 16) $182K
0%
People & payroll
Highest Reported Total Compensation
Individual Kelsie Borland · Reported title Executive Dir. · Highest reported compensation $54K · Total expenses $236K
23%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $126K · Total expenses $236K
53%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 53%
Overhead ratio 42%
Fundraising cost ratio 4%
Revenue growth 20%
Investment management fee ratio 0%
Legal fee ratio 0%
Accounting fee ratio 2%
Fundraising fee ratio 0%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 1 funder$2K

Similar Organizations

Closest in mission — by what they do
See all organizations like Hive Dgo →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024 (Latest)$366K revenue · viewing · ⤓ 990 PDF
FY2023$305K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.