Wapiyapi EIN 84-1475930

Wapiyapi FY2022 filing

EIN  84-1475930 Public charity (501(c)(3)) Denver, CO
Form 990 (PDF)
You’re viewing the FY2022 filing — not the latest on file. See the latest (FY2025) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Wapiyapi claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Provides a camp experience for children with cancer and their siblings, fostering healing, fun, and friendships.
Leadership
Darla Dakin · Executive Di · $88K
Money in and out
$345K revenue, $297K expenses
Bottom line
90% program efficiency

Provides a camp experience for children with cancer and their siblings, fostering healing, fun, and friendships. For fiscal year 2022 it reported $345K in revenue, $297K in expenses, and $1.2M in net assets.Pt I

Where the money goes · FY2022
Total revenue
$345K
Pt VIII · Ln 12
Total expenses
$297K
Pt IX · Ln 25
Net assets
$1.2M
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $48K
Where spending went · Part IX cols B–D
Program services $0.90 Management & general $0.05 Fundraising $0.05
Program efficiency
90%
of spending reaches programs
Operating runway
46.6mo
months of highly liquid reserves at operating expense rate
Surplus margin
+14%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2022 · Form 990
Revenue
$345K
FY2022▼ -21%
Expenses
$297K
FY2022▲ +70%
Total assets
$1.2M
FY2022▼ -9%
Total liabilities
$8K
FY2022▲ +76%
Total revenue
$345K
Pt VIII · Ln 12
Total expenses
$297K
Pt IX · Ln 25
Net assets
$1.2M
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$48K
Total assetsPt X · Ln 16$1.2M
Program-expense ratioPt IX · col B90%
Voting members of governing bodyPt I · Ln 310
Independent voting membersPt I · Ln 410
Mission & Programs · Part III

Where the work happens

1 program service account for $268K of program spending, described in the organization's own filed words · FY2022.
01

Wapiyapi promoted continued mental healing for patients and siblings throughout the rocky mountain region struggling with a pediatric cancer diagnosis. Through opportunities to belong and excel during onsite and virtual camp experiences, campers grew in confidence and friendship.

$268Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CWapiyapi
EINHdr · item D84-1475930
Principal addressHdr · item CDenver, CO
WebsiteHdr · item Jwww.campwapiyapi.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MCO
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFRecreation & Sports (N20)
Ruling yearIRS BMFNov 1998

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a10
Independent voting membersPt VI · Ln 1b10
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14Yes
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Executive Di
$88,267Pt VII · Sec A
President
$0Pt VII · Sec A
Vice Preside
$0Pt VII · Sec A
Secretary/Tr
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Darla Dakin’s $100K as Executive Di is at the 92nd percentile of top reported officer pay among 1018 $100K–1M recreation & sports nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Darla Dakin$100,000$105,000$83,050$88,267$73,418$81,206

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Wapiyapi executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$307K · 89%
Investment income$41K · 12%
Contributions & grants89%$307K
Investment income12%$41K
Total revenueLn 12$345K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.90 Management & general $0.05 Fundraising $0.05
Program services90%$268K
Management & general5%$15K
Fundraising5%$14K
Total functional expensesLn 25$297K

Balance Sheet

Part X · end of year
CashLn 1$254K
Total assetsLn 16$1.2M
Total liabilitiesLn 26$8K
Total net assetsLn 32$1.2M
Months of cash on handcomputed10.3

Financial Metrics

Form 990 · FY2022 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $1.1M · Operating expenses (Pt IX) $297K · Less non-cash grants $2K · Cash operating expenses/yr $294K
46.6 months
Where the money goes
Program services
Program services $268K · Total expenses $297K
90%
Management & General
Management & general $15K · Total expenses $297K
5%
Fundraising
Fundraising $14K · Total expenses $297K
5%
Cost to raise $1
Fundraising expense (3-yr avg) $16K · Solicited contributions (3-yr avg) $254K
$0.06 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $307K · Total revenue $345K
89%
Government reliance
Government grants — · Total revenue $345K
Earned-income share
Program service revenue $0 · Total revenue $345K
0%
Investment reliance
Investment income $41K · Total revenue $345K
+12%
Program self-sufficiency
Program service revenue $0 · Total expenses $297K
0%
Growth & trend
Revenue growth (YoY)
This year $345K · Prior year $437K
-21%
Net-asset trend (YoY)
End of year $1.2M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $345K · Expenses $297K
+14%
Liabilities-to-Assets
Total liabilities — · Total assets $1.2M
Net-asset ratio
Net assets $1.2M · Total assets $1.2M
99%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $890K · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $1.2M
75%
People & payroll
Highest Reported Total Compensation
Individual Darla Dakin · Reported title EXECUTIVE DI · Highest reported compensation $88K · Total expenses $297K
30%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $112K · Total expenses $297K
38%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 90%
Overhead ratio 5%
Fundraising cost ratio 5%
Revenue growth -21%
Accounting fee ratio 2%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 2 funders$12K

Similar Organizations

Closest in mission — by what they do
See all organizations like Wapiyapi →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$379K revenue · ⤓ 990 PDF
FY2024$429K revenue · ⤓ 990 PDF
FY2023$334K revenue · ⤓ 990 PDF
FY2022$345K revenue · viewing · ⤓ 990 PDF
FY2021$437K revenue · ⤓ 990 PDF
FY2020$210K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2022IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.