Western Mining Action Project INC EIN 84-1303333 Form 990 (PDF) Claim this org

Western Mining Action Project INC

Not yet claimed Claim this org →

Offers free legal help to communities and Native Americans on mining issues to protect health and environment. For fiscal year 2025 it reported $446K in revenue, $366K in expenses, and $1.5M in net assets.Pt I

Founded
1994
Type
Public charity (501(c)(3)) · Environment
Location
Lyons, CO
Filings
6 on file (2020–2025)
Revenue
$446KFY2025
Expenses
$366K
Net assets
$1.5M
People
5
Filings
6
Updates
0
More identity details & actions ⌄
EIN  84-1303333 Public charity (501(c)(3)) Lyons, CO Founded 1994
Form 990 (PDF)
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Western Mining Action Project INC claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Offers free legal help to communities and Native Americans on mining issues to protect health and environment.
Leadership
Roger Flynn · President · $145K
Money in and out
$446K revenue, $366K expenses
Bottom line
95% program efficiency
Where the money goes · FY2025
Total revenue
$446K
Pt VIII · Ln 12
Total expenses
$366K
Pt IX · Ln 25
Net assets
$1.5M
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $80K
Where spending went · Part IX cols B–D
Program services $0.95 Management & general $0.04 Fundraising $0.01
Program efficiency
95%
of spending reaches programs+0.01% vs prior filing year
Operating runway
47.5mo
months of highly liquid reserves at operating expense rate▲ +1% vs prior filing year
Surplus margin
+18%
revenue over expenses, this year▼ -62% vs prior filing year

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Revenue
$446K
FY2025▼ -33%
Expenses
$366K
FY2025▲ +4%
Total assets
$1.5M
FY2025▲ +6%
Total liabilities
$0
FY2025
Total revenue
$446K
Pt VIII · Ln 12
Total expenses
$366K
Pt IX · Ln 25
Net assets
$1.5M
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$80K
Total assetsPt X · Ln 16$1.5M
Program-expense ratioPt IX · col B95%
Voting members of governing bodyPt I · Ln 34
Independent voting membersPt I · Ln 44

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CWestern Mining Action Project INC
EINHdr · item D84-1303333
Principal addressHdr · item CLyons, CO
WebsiteHdr · item Jnone reported
Year of formationHdr · item L1994
State of legal domicileHdr · item MCO
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFEnvironment (C30)
Ruling yearIRS BMFSep 2004

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a4
Independent voting membersPt VI · Ln 1b4
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
President
$145,003Pt VII · Sec A
$115,003Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A

Roger Flynn’s $145K as President is at the 95th percentile of top reported officer pay among 1981 $100K–1M environment nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Roger Flynn$145,003$140,000$130,000$153,000$168,000$164,000
Jeffrey Parsons$115,003$110,000$105,000$114,000$124,000$120,000

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Western Mining Action Project INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Mission & Programs · Part III

Where the work happens

1 program service account for $348K of program spending, described in the organization's own filed words · FY2025.
01

Wmap provided legal services to over 30 clients across the western U.S. Wmap's work ranged from legal advice on proposed mining projects to litigation in state & federal courts aimed at enforcing federal & state environmental and public land laws such as the clean water act, the clean air act, and the national environmental policy act.

$348Kprogram expense

Run this program? Claim this org to tell your story

Statement of Revenue

Part VIII
Contributions & grants$216K · 48%
Program service revenue$200K · 45%
Investment income$31K · 7%
Contributions & grants48%$216K
Program service revenue45%$200K
Investment income7%$31K
Total revenueLn 12$446K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.95 Management & general $0.04 Fundraising $0.01
Program services95%$348K
Management & general4%$14K
Fundraising1%$4K
Total functional expensesLn 25$366K

Balance Sheet

Part X · end of year
CashLn 1$1.5M
Total assetsLn 16$1.5M
Total liabilitiesLn 26$0
Total net assetsLn 32$1.5M
Months of cash on handcomputed47.5

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $1.5M · Operating expenses/yr $366K
47.5 months
Where the money goes
Program services
Program services $348K · Total expenses $366K
95%
Management & General
Management & general $14K · Total expenses $366K
4%
Fundraising
Fundraising $4K · Total expenses $366K
1%
Cost to raise $1
Fundraising expense (3-yr avg) $4K · Solicited contributions (3-yr avg) $177K
$0.02 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $216K · Total revenue $446K
48%
Government reliance
Government grants — · Total revenue $446K
Earned-income share
Program service revenue $200K · Total revenue $446K
45%
Investment reliance
Investment income $31K · Total revenue $446K
+7%
Program self-sufficiency
Program service revenue $200K · Total expenses $366K
54%
Growth & trend
Revenue growth (YoY)
This year $446K · Prior year $661K
-33%
Revenue CAGR
FY2020 $288K · FY2025 $446K
+9%
Net-asset trend (YoY)
End of year $1.5M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $446K · Expenses $366K
+18%
Liabilities-to-Assets
Total liabilities — · Total assets $1.5M
Net-asset ratio
Net assets $1.5M · Total assets $1.5M
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $1.5M
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Roger Flynn · Reported title PRESIDENT · Highest reported compensation $145K · Total expenses $366K
40%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $330K · Total expenses $366K
90%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 95%
Overhead ratio 4%
Fundraising cost ratio 2%
Revenue growth -33%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 1 funder$5K

Similar Organizations

Closest in mission — by what they do
See all organizations like Western Mining Action Project INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$446K revenue · viewing · ⤓ 990 PDF
FY2024$661K revenue · ⤓ 990 PDF
FY2023$888K revenue · ⤓ 990 PDF
FY2022$279K revenue · ⤓ 990 PDF
FY2021$313K revenue · ⤓ 990 PDF
FY2020$288K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.