Johnson County YMCA: FY2024 Nonprofit Profile & Form 990 (EIN 83-0237890)

Tim Miner’s $101K as Ex-CEO is at the 92nd percentile of top reported officer pay among 1017 $100K–1M recreation & sports nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

Name	FY2023	FY2022
Tim Miner	$100,800	$100,800

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Johnson County YMCA executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

Family or business ties among officersPt VI · Ln 2No
Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Builds strong kids, families, and communities through Christian principles and inclusive programs.

Questions for Johnson County YMCA

Tap to ask. Johnson County YMCA sees how many people are interested.

Your first name shows with your question. Johnson County YMCA answers here, for everyone.

Provided by the organization

Know this org? Add your story

2 programs · $827K · in their own filed words · FY2023

01

Health and Wellness

Helping people of all ages and abilities develop health in spirit, mind, and body is at the core of the ymca movement. Our programs are designed to help people create realistic goals for self- improvement and emphasize disease prevention through regular exercise, proper nutrition, stress management, and health education.

$698Kprogram expense

02

Child Care Services

Our ymca provides child care services with comprehensive learning activites for preschool-aged children. The ymca is committed to strengthening families. Offering child care services is one way we make it possible for parents in our community to meet work obligations and meet their own health goals knowing that their children are…

$129Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record

Grants received · FY2024

Wyoming Community FoundationFY2024$16K

First Interstate Bancsystem Foundation INCFY2024$2K

Total grants receivedfrom 2 funders$19K

By the numbers

The FY2024 990, line by line.

Download 990

from philanthropy.org

1The main four

Money inPt VIII

$877K

Ln 12

Fees for servicesLn 2g$486K

Gifts and grantsLn 1h$360K

Investment incomeLn 3$31K

Money outPt IX

$952K

Ln 25

Programscol B$827K

Managementcol C$95K

Fundraisingcol D$30K

Owns and owesPt X

$1.3M

net assets · Ln 32

Cash and savingsLn 1–2$229K

Total assetsLn 16$1.4M

LiabilitiesLn 26$127K

PeoplePt VI, VII

7

listed · VII A

PaidVII A0

Voting boardVI 1a7

IndependentVI 1b7

2In more detail

Revenue in detailPt VIII

Gifts and grantsLn 1h$360K

Government grantsLn 1e$48K

Fees for servicesLn 2g$486K

Investment incomeLn 3$31K

Total revenueLn 12$877K

Assets in detailPt X, end of year

CashLn 1$31K

SavingsLn 2$198K

Cash and savings togetherLn 1–2$229K

InvestmentsLn 11–13$164K

Land, buildings, equipmentLn 10c$970K

Total assetsLn 16$1.4M

LiabilitiesLn 26$127K

Net assetsLn 32$1.3M

OperationsPt I, VI

EmployeesI 566

VolunteersI 650

Fiscal year endsHeaderSeptember

Conflict-of-interest policyVI 12aYes

Whistleblower policyVI 13No

Records policyVI 14No

3Year over year

Balance sheet, start vs end of yearPt X · col A, B

Line	Start FY24	End FY24
Cash and savingsLn 1–2	$225K	$229K
InvestmentsLn 11–13	$136K	$164K
Land, buildings, equipmentLn 10c	$1.1M	$970K
Total assetsLn 16	$1.4M	$1.4M
LiabilitiesLn 26	$56K	$127K
Net assetsLn 32	$1.4M	$1.3M

4Every line

Statement of functional expensesPt IX · every line

Line	Total	Programs	Management	Fundraising
Other salaries and wagesLn 7	$454K	$386K	$45K	$23K
Pension plan contributionsLn 8	$14K	$12K	$1K	$690
Other employee benefitsLn 9	$46K	$39K	$5K	$2K
Payroll taxesLn 10	$44K	$38K	$4K	$2K
Accounting feesLn 11c	$10K		$10K
Investment management feesLn 11f	$796		$796
Advertising and promotionLn 12	$19K	$16K	$3K
Office expensesLn 13	$21K	$17K	$3K	$202
Information technologyLn 14	$6K	$6K
OccupancyLn 16	$68K	$68K
TravelLn 17	$5K	$1K	$3K
Depreciation, depletion and amortizationLn 22	$105K	$105K
InsuranceLn 23	$41K	$35K	$4K	$2K
Other expenses (24a–d)Ln 24	$112K	$100K	$12K
All other expensesLn 24e	$5K	$2K	$3K
Total functional expensesLn 25	$952K	$827K	$95K	$30K

Filing history

Year	Money in	Money out	In minus out	Net assets	Download
FY2025 Latest	$839K	$916K	−$77K	$1.2M	990 PDF
FY2024 Viewing	$877K	$952K	−$75K	$1.3M	990 PDF
FY2023	$866K	$1.1M	−$197K	$1.4M	990 PDF
FY2022	$955K	$1.0M	−$48K	$1.6M	990 PDF
FY2021	$919K	$881K	$38K	$1.6M	990 PDF
FY2020	$794K	$862K	−$68K	$1.6M	990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations

See the full FY2024 990 (6 parts)

Part I · Summary $877,108 revenue, 12 lines filed

I-8 Contributions and grantsPrior year $384,502$360,359

I-9 Program service revenuePrior year $463,725$485,730

I-10 Investment incomePrior year $17,394$31,019

I-11 Other revenue$0

I-12 Total revenuePrior year $865,621$877,108

I-13 Grants and similar amounts paid$0

I-14 Benefits paid to members$0

I-15 Salaries and benefitsPrior year $650,985$558,555

I-16a Professional fundraising fees$0

I-17 Other expensesPrior year $411,196$393,196

I-18 Total expensesPrior year $1,062,181$951,751

I-19 Revenue less expensesPrior year −$196,560−$74,643

Part VI · Governance 7 of 7 board members independent, 2 to look at

VI-1a Voting members of the governing body7

VI-1b Independent voting members7

VI-13 Written whistleblower policyNo

VI-14 Document retention and destruction policyNo

VI-2 Family or business relationship among officers or directorsNo

VI-12a Written conflict of interest policyYes

VI-15a Process for setting top official's payYes

Part VIII · Statement of revenue $877,108 across 7 lines filed

VIII-1a Federated campaigns$52,177

VIII-1e Government grants$47,500

VIII-1f All other contributions, gifts and grants$260,682

VIII-1h Total contributions, gifts and grants$360,359

VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $485,730$485,730

VIII-3 Investment incomeRelated to mission $8,732 · Excluded from tax $22,287$31,019

VIII-12 Total revenueRelated to mission $494,462 · Excluded from tax $22,287$877,108

Part IX · Statement of functional expenses $951,751 across 15 lines filed

IX-7 Other salaries and wagesPrograms $385,976 · Management $45,409 · Fundraising $22,705$454,090

IX-8 Pension plan contributionsPrograms $11,727 · Management $1,380 · Fundraising $690$13,797

IX-9 Other employee benefitsPrograms $39,404 · Management $4,636 · Fundraising $2,318$46,358

IX-10 Payroll taxesPrograms $37,663 · Management $4,431 · Fundraising $2,216$44,310

IX-11c Accounting feesManagement $10,000$10,000

IX-11f Investment management feesManagement $796$796

IX-12 Advertising and promotionPrograms $16,280 · Management $2,873$19,153

IX-13 Office expensesPrograms $17,333 · Management $3,059 · Fundraising $202$20,594

IX-14 Information technologyPrograms $6,031$6,031

IX-16 OccupancyPrograms $68,406$68,406

IX-17 TravelPrograms $1,146 · Management $3,438$4,584

IX-22 Depreciation, depletion and amortizationPrograms $105,426$105,426

IX-23 InsurancePrograms $35,187 · Management $4,140 · Fundraising $2,070$41,397

IX-24 Other expenses (24a–d)Programs $100,171 · Management $11,908$112,079

IX-24e All other expensesPrograms $2,081 · Management $2,649$4,730

IX-25 Total functional expensesPrograms $826,831 · Management $94,719 · Fundraising $30,201$951,751

Part X · Balance sheet $1,440,004 assets, 13 lines filed

X-1 Cash, non-interest-bearingStart of year $59,355$31,057

X-2 Savings and temporary cash investmentsStart of year $165,315$197,781

X-4 Accounts receivableStart of year $546$71,904

X-9 Prepaid expenses and deferred chargesStart of year $6,442$4,869

X-10c Land, buildings and equipment, netStart of year $1,075,925$970,499

X-11 Publicly traded securitiesStart of year $135,841$163,894

X-16 Total assetsStart of year $1,443,424$1,440,004

X-17 Accounts payable and accrued expensesStart of year $29,264$31,102

X-19 Deferred revenueStart of year $26,763$96,148

X-26 Total liabilitiesStart of year $56,027$127,250

X-27 Net assets without donor restrictionsStart of year $1,387,397$1,312,754

X-32 Total net assets or fund balancesStart of year $1,387,397$1,312,754

X-33 Total liabilities and net assetsStart of year $1,443,424$1,440,004

Part XI · Reconciliation of net assets $1,312,754 net assets at year end

XI-1 Total revenue$877,108

XI-2 Total expenses$951,751

XI-3 Revenue less expenses−$74,643

XI-4 Net assets at start of year$1,387,397

XI-10 Net assets at end of year$1,312,754

Form 990 e-file (XML) FY2024 from the IRS · Classification, formation year and address from the IRS Business Master File

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

Johnson County YMCA FY2024 filing

Before you give

Is it real?

Where the money goes

Who runs it and what they're paid