Development Workshop Foundation INC EIN 82-0497897

Development Workshop Foundation INC

EIN  82-0497897 Public foundation / grantmaker Idaho Falls, ID
Form 990 (PDF) Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Development Workshop Foundation INC claims this page.

Know this organization? Claim it to add your story

Size
$1–10M
What they do
Manages funds to support programs for people with disabilities or the disadvantaged.
Leadership
Money in and out
$1.2M revenue, $415K expenses
Bottom line
63% program efficiency

Manages funds to support programs for people with disabilities or the disadvantaged. For fiscal year 2025 it reported $1.2M in revenue, $415K in expenses, and $2.4M in net assets.Pt I

Grants paid & assets · FY2025
Total revenue
$1.2M
Pt VIII · Ln 12
Total expenses
$415K
Pt IX · Ln 25
Net assets
$2.4M
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $769K
Where spending went · Part IX cols B–D
Program services $0.63 Management & general $0.17 Fundraising $0.19
Program efficiency
63%
of spending reaches programs▲ +102% vs prior filing year
Operating runway
12.9mo
months of highly liquid reserves at operating expense rate▼ -85% vs prior filing year
Surplus margin
+65%
revenue over expenses, this year▲ +147% vs prior filing year

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Revenue
$1.2M
FY2025▲ +311%
Expenses
$415K
FY2025▲ +95%
Total assets
$2.4M
FY2025▲ +47%
Total liabilities
$5K
FY2025▼ -49%
Total revenue
$1.2M
Pt VIII · Ln 12
Total expenses
$415K
Pt IX · Ln 25
Net assets
$2.4M
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$769K
Total assetsPt X · Ln 16$2.4M
Program-expense ratioPt IX · col B63%
Voting members of governing bodyPt I · Ln 310
Independent voting membersPt I · Ln 410
Mission & Programs · Part III

Where the work happens

1 program service account for $262K of program spending, described in the organization's own filed words · FY2024.
01

To build an endowment fund to support the mission of the development workshop, inc.

$262Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CDevelopment Workshop Foundation INC
EINHdr · item D82-0497897
Principal addressHdr · item CIdaho Falls, ID
WebsiteHdr · item Jnone reported
Year of formationHdr · item Lpending
State of legal domicileHdr · item MID
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFFoundations & Grantmakers (T70)
Ruling yearIRS BMFFeb 1998

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a10
Independent voting membersPt VI · Ln 1b10
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13Yes
Document retention policyPt VI · Ln 14Yes
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2024); the FY2025 filing did not itemize Part VII
$0Pt VII · Sec A
Past Chair
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Vice Chairman
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Russell Johnson’s $170K as Director is at the 71st percentile of top reported officer pay among 1689 $1–10M philanthropy & grantmaking nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

NameFY2023FY2022
Russell Johnson$169,666$56,344

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Development Workshop Foundation INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$1.1M · 91%
Investment income$103K · 9%
Contributions & grants91%$1.1M
Investment income9%$103K
Total revenueLn 12$1.2M

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.63 Management & general $0.17 Fundraising $0.19
Program services63%$262K
Management & general17%$73K
Fundraising19%$81K
Total functional expensesLn 25$415K

Balance Sheet

Part X · end of year
CashLn 1$445K
Total assetsLn 16$2.4M
Total liabilitiesLn 26$5K
Total net assetsLn 32$2.4M
Months of cash on handcomputed12.9

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $445K · Operating expenses/yr $415K
12.9 months
Where the money goes
Program services
Program services $262K · Total expenses $415K
63%
Management & General
Management & general $73K · Total expenses $415K
17%
Fundraising
Fundraising $81K · Total expenses $415K
19%
Cost to raise $1
Fundraising expense (3-yr avg) $73K · Solicited contributions (3-yr avg) $493K
$0.15 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $1.1M · Total revenue $1.2M
91%
Government reliance
Government grants — · Total revenue $1.2M
Earned-income share
Program service revenue $0 · Total revenue $1.2M
0%
Investment reliance
Investment income $103K · Total revenue $1.2M
+9%
Program self-sufficiency
Program service revenue $0 · Total expenses $415K
0%
Growth & trend
Revenue growth (YoY)
This year $1.2M · Prior year $288K
+311%
Revenue CAGR
FY2019 $674K · FY2024 $1.2M
+12%
Net-asset trend (YoY)
End of year $2.4M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $1.2M · Expenses $415K
+65%
Liabilities-to-Assets
Total liabilities — · Total assets $2.4M
Net-asset ratio
Net assets $2.4M · Total assets $2.4M
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $0 · Other securities (Pt X, ln 12) $0 · Total assets (Pt X, ln 16) $2.4M
0%
People & payroll
Highest Reported Total Compensation
Individual McKayla Matlack · Reported title CEO · Highest reported compensation $0 · Total expenses $415K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $0 · Total expenses $415K
0%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 63%
Overhead ratio 17%
Fundraising cost ratio 7%
Revenue growth 311%
Investment management fee ratio 0%
Legal fee ratio 0%
Accounting fee ratio 0%
Fundraising fee ratio 0%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · received and paid
Grants received · FY2024
Total grants receivedfrom 1 funder$15K
Grants paid · 1 grant · $262K · 2024–2024
Development Workshop INCID · FY2024$262,171

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$1.2M revenue · viewing · ⤓ 990 PDF
FY2024$288K revenue · ⤓ 990 PDF
FY2023$185K revenue · ⤓ 990 PDF
FY2022$363K revenue · ⤓ 990 PDF
FY2021$1.1M revenue · ⤓ 990 PDF
FY2020$674K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.