Cellmates on the Run Foundation

Claim this org

(tell your story, add context, and more) Claim it free, then get the verified mark for $500 a year.

How does your 990 look to donors? Take the 10-Question Audit

Support a global collaboration of research scientists to functionally cure diabetes.

501(c)(3) charity; gifts are tax-deductible.
94¢ of each $1 spent went to programs.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX

Before you give

FY2025 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
2 of 6
filings with a surplus
Average deficit $46K a year · 9% of revenue · last 6 filings
Concern: a surplus in 2 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
94%
of spending
Looks good: 94% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
7 mo
of spending, in cash
Looks good: 6.8 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
2
named funders · $53K
Fine: 2 funders name it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$2K
0.10% of total assets
Looks good: liabilities are 0% of assets; 50% or less.
Pt X · Ln 26
Independent board members
3
of 4 voting members
Looks good: 3 of 4 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$588K
+68% vs prior year
Spent
$830K
To programs
94%
Net assets
$2.3M
By yearFY2020–FY2025
Revenue
$588K
FY2025▲ +68%
Tap a bar for its year
Revenue by fiscal year
FY2020$273K
FY2021$383K
FY2022$1.2M
FY2023$330K
FY2024$351K
FY2025$588K
Expenses
$830K
FY2025▲ +4%
Tap a bar for its year
Expenses by fiscal year
FY2020$422K
FY2021$172K
FY2022$336K
FY2023$889K
FY2024$799K
FY2025$830K
Net assets
$2.3M
FY2025▼ -9%
Tap a bar for its year
Net assets by fiscal year
FY2020$2.5M
FY2021$2.7M
FY2022$3.6M
FY2023$3.0M
FY2024$2.6M
FY2025$2.3M

From the FY2025 Form 990 · figures checked against the IRS filing · see the original

Give Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Feb 2017.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

94 cents of each dollar spent went to programs.

Program services 94% · $781K Management & general 6% · $47K Fundraising 0% · $2K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

5 people listed on the 990.

Part VII, Section A · reportable compensation
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
Executive Director
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A

Jill Dine’s $25K as Executive Director is at the 17th percentile of top reported officer pay among 329 $100K–1M medical research nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2023FY2022FY2021
Jill Dine$25,000$25,000$25,000
Sara Carlson$400——

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Cellmates on the Run Foundation executive salaries →

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2Yes
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Cellmates on the Run Foundation is a medical research nonprofit based in Chicago, IL, formed in 2016.

Questions for Cellmates on the Run Foundation

Tap to ask. Cellmates on the Run Foundation sees how many people are interested.

Your first name shows with your question. Cellmates on the Run Foundation answers here, for everyone.

1 program · $781K · in their own filed words · FY2025
01

Support research scientists and physicians to functionally cure diabetes. In 2023, an important goal was achieved, the FDA approved allogenic islet transportation as a treatment option for brittle type I diabetes. The next goal is to test encapsulated islets so that no long-term immunosuppression is needed.

$781Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · received and paid
Grants received · FY2024
Total grants receivedfrom 2 funders$53K
Grants paid · 5 grants · $201K · 2022–2023
University of IllinoisFY2023$60,334
Gift of Hope Organ & Tissue NetworkFY2023$60
Norwegian Univof Science & TechFY2022$71,182
University of IllinoisFY2022$65,811
Gift of Hope Organ & Tissue NetworkFY2022$4,060

By the numbers

The FY2025 990, line by line.

1The main four
Money inPt VIII
$588K
Ln 12
Gifts and grantsLn 1h$571K
Investment incomeLn 3$17K
Money outPt IX
$830K
Ln 25
Programscol B$781K
Managementcol C$47K
Fundraisingcol D$2K
Owns and owesPt X
$2.3M
net assets · Ln 32
Cash and savingsLn 1–2$468K
Total assetsLn 16$2.3M
LiabilitiesLn 26$2K
PeoplePt VI, VII
5
listed · VII A
PaidVII A0
Voting boardVI 1a4
IndependentVI 1b3
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$571K
Fundraising eventsLn 1c$218K
Investment incomeLn 3$17K
Total revenueLn 12$588K
Assets in detailPt X, end of year
CashLn 1$468K
Cash and savings togetherLn 1–2$468K
Accounts receivableLn 4$200K
Notes and loans receivableLn 7$1.7M
Prepaid expenses and deferred chargesLn 9$10K
Total assetsLn 16$2.3M
LiabilitiesLn 26$2K
Net assetsLn 32$2.3M
OperationsPt I, VI
EmployeesI 54
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY25End FY25
Cash and savingsLn 1–2$822K$468K
Total assetsLn 16$2.6M$2.3M
LiabilitiesLn 26$8K$2K
Net assetsLn 32$2.6M$2.3M
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants to domestic organizationsLn 1$688K$688K
Other salaries and wagesLn 7$68K$62K$6K
Payroll taxesLn 10$5K$5K$295
Accounting feesLn 11c$14K$14K
Advertising and promotionLn 12$498$75$423
Office expensesLn 13$6K$4K$1K
TravelLn 17$4K$4K
Conferences, conventions and meetingsLn 19$18K$18K
InsuranceLn 23$2K$650$1K
Other expenses (24a–d)Ln 24$25K$24K$1K
Total functional expensesLn 25$830K$781K$47K$2K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest ViewingFiled with the IRS May 11, 2026 $588K$830K−$241K$2.3M 990 PDF
FY2024Filed with the IRS Apr 9, 2025 $351K$799K−$449K$2.6M 990 PDF
FY2023Filed with the IRS May 15, 2024 $330K$889K−$559K$3.0M 990 PDF
FY2022Filed with the IRS May 15, 2023 $1.2M$336K$914K$3.6M 990 PDF
FY2021Filed with the IRS May 16, 2022 $383K$172K$211K$2.7M 990 PDF
FY2020Filed with the IRS May 12, 2021 $273K$422K−$148K$2.5M 990 PDF

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations
See the full FY2025 990 (6 parts)
Part I · Summary $588,193 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $316,873$571,248
I-9 Program service revenue$0
I-10 Investment incomePrior year $33,886$16,945
I-11 Other revenue$0
I-12 Total revenuePrior year $350,759$588,193
I-13 Grants and similar amounts paidPrior year $621,717$687,634
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $68,150$72,708
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $109,611$69,212
I-18 Total expensesPrior year $799,478$829,554
I-19 Revenue less expensesPrior year −$448,719−$241,361
Part VI · Governance 3 of 4 board members independent, 1 to look at
VI-1a Voting members of the governing body4
VI-1b Independent voting members3
VI-2 Family or business relationship among officers or directorsYes
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-14 Document retention and destruction policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $588,193 across 6 lines filed
VIII-1c Fundraising events$217,833
VIII-1f All other contributions, gifts and grants$353,415
VIII-1h Total contributions, gifts and grants$571,248
VIII-3 Investment incomeRelated to mission $16,945$16,945
VIII-8 Net income from fundraising events$0
VIII-12 Total revenueRelated to mission $16,945 · Unrelated business $0 · Excluded from tax $0$588,193
Part IX · Statement of functional expenses $829,554 across 10 lines filed
IX-1 Grants to domestic organizationsPrograms $687,634$687,634
IX-7 Other salaries and wagesPrograms $61,640 · Management $6,104$67,744
IX-10 Payroll taxesPrograms $4,669 · Management $295$4,964
IX-11c Accounting feesManagement $13,976$13,976
IX-12 Advertising and promotionManagement $75 · Fundraising $423$498
IX-13 Office expensesPrograms $4,426 · Management $1,355$5,781
IX-17 TravelPrograms $3,513$3,513
IX-19 Conferences, conventions and meetingsPrograms $18,142$18,142
IX-23 InsurancePrograms $650 · Management $1,243$1,893
IX-24 Other expenses (24a–d)Management $24,226 · Fundraising $1,183$25,409
IX-25 Total functional expensesPrograms $780,674 · Management $47,274 · Fundraising $1,606$829,554
Part X · Balance sheet $2,344,120 assets, 10 lines filed
X-1 Cash, non-interest-bearingStart of year $821,842$468,224
X-4 Accounts receivableStart of year $107$200,000
X-7 Notes and loans receivableStart of year $1,641,616$1,665,879
X-9 Prepaid expenses and deferred chargesStart of year $19,631$10,017
X-16 Total assetsStart of year $2,590,696$2,344,120
X-17 Accounts payable and accrued expensesStart of year $7,548$2,333
X-26 Total liabilitiesStart of year $7,548$2,333
X-27 Net assets without donor restrictionsStart of year $2,583,148$2,341,787
X-32 Total net assets or fund balancesStart of year $2,583,148$2,341,787
X-33 Total liabilities and net assetsStart of year $2,590,696$2,344,120
Part XI · Reconciliation of net assets $2,341,787 net assets at year end
XI-1 Total revenue$588,193
XI-2 Total expenses$829,554
XI-3 Revenue less expenses−$241,361
XI-4 Net assets at start of year$2,583,148
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$2,341,787

Form 990 e-file (XML) FY2025 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.