Delphia Melstone Canal Users Assn: Nonprofit Profile, Financials & Form 990 (EIN 81-0249302)

Revenue by fiscal year
FY2020	$233K
FY2021	$233K
FY2022	$181K
FY2023	$181K
FY2024	$179K
FY2025	$205K

Expenses by fiscal year
FY2020	$227K
FY2021	$202K
FY2022	$210K
FY2023	$196K
FY2024	$239K
FY2025	$246K

Net assets by fiscal year
FY2020	$354K
FY2021	$386K
FY2022	$357K
FY2023	$342K
FY2024	$282K
FY2025	$242K

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Apr 2001.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Who runs it and what they're paid

5 people listed on the 990.

Part VII, Section A · reportable compensation · most recent filed roster (FY2024); the FY2025 filing did not itemize Part VII

Greg Seder

President

$0Pt VII · Sec A

Charley Jennaway

Vice President

$0Pt VII · Sec A

Alan Hougen

Secretary

$0Pt VII · Sec A

John Eike

Director

$0Pt VII · Sec A

Ed Bray

Director

$0Pt VII · Sec A

See Delphia Melstone Canal Users Assn executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

Family or business ties among officersPt VI · Ln 2Yes
Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Delivers irrigation water to 46 members for their farms.

Questions for Delphia Melstone Canal Users Assn

Tap to ask. Delphia Melstone Canal Users Assn sees how many people are interested.

Your first name shows with your question. Delphia Melstone Canal Users Assn answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $246K · in their own filed words · FY2024

01

Provide irrigation water to 46 members.

$246Kprogram expense

By the numbers

The FY2025 990, line by line.

Download 990

from philanthropy.org

1The main four

Money inPt VIII

$205K

Ln 12

Gifts and grantsLn 1h$204K

Investment incomeLn 3$2K

Money outPt IX

$246K

Ln 25

Owns and owesPt X

$242K

net assets · Ln 32

Cash and savingsLn 1–2$126K

Total assetsLn 16$242K

LiabilitiesLn 26$779

PeoplePt VI, VII

5

listed · VII A

PaidVII A0

Voting boardVI 1a5

IndependentVI 1b5

2In more detail

Revenue in detailPt VIII

Gifts and grantsLn 1h$204K

Investment incomeLn 3$2K

Gains on assetsLn 7$0

Total revenueLn 12$205K

Assets in detailPt X, end of year

CashLn 1$13K

SavingsLn 2$113K

Cash and savings togetherLn 1–2$126K

InvestmentsLn 11–13$0

Land, buildings, equipmentLn 10c$117K

Other assetsLn 15$0

Total assetsLn 16$242K

LiabilitiesLn 26$779

Net assetsLn 32$242K

OperationsPt I, VI

EmployeesI 53

VolunteersI 65

Fiscal year endsHeaderSeptember

Conflict-of-interest policyVI 12aNo

Whistleblower policyVI 13No

Records policyVI 14No

3Year over year

Balance sheet, start vs end of yearPt X · col A, B

Line	Start FY25	End FY25
Cash and savingsLn 1–2	$124K	$126K
InvestmentsLn 11–13		$0
Land, buildings, equipmentLn 10c	$158K	$117K
Total assetsLn 16	$282K	$242K
LiabilitiesLn 26	$68	$779
Net assetsLn 32	$282K	$242K

4Every line

Statement of functional expensesPt IX · every line

Line	Total	Programs	Management	Fundraising
Grants to domestic organizationsLn 1	$0
Grants to domestic individualsLn 2	$0
Grants and assistance to foreign recipientsLn 3	$0
Benefits paid to or for membersLn 4	$0
Pay of current officers, directors and key staffLn 5	$0
Pay of disqualified personsLn 6	$0
Other salaries and wagesLn 7	$46K
Pension plan contributionsLn 8	$0
Other employee benefitsLn 9	$0
Payroll taxesLn 10	$4K
Management feesLn 11a	$0
Legal feesLn 11b	$49
Accounting feesLn 11c	$750
Lobbying feesLn 11d	$0
Professional fundraising feesLn 11e	$0
Investment management feesLn 11f	$0
Other fees for servicesLn 11g	$0
Advertising and promotionLn 12	$0
Office expensesLn 13	$202
Information technologyLn 14	$0
RoyaltiesLn 15	$0
OccupancyLn 16	$1K
TravelLn 17	$0
Travel and entertainment for public officialsLn 18	$0
Conferences, conventions and meetingsLn 19	$0
InterestLn 20	$0
Payments to affiliatesLn 21	$0
Depreciation, depletion and amortizationLn 22	$41K
InsuranceLn 23	$6K
Other expenses (24a–d)Ln 24	$141K
All other expensesLn 24e	$6K
Total functional expensesLn 25	$246K	$0	$0	$0

Filing history

Year	Money in	Money out	In minus out	Net assets	Download
FY2025 Latest Viewing	$205K	$246K	−$41K	$242K	990 PDF
FY2024	$179K	$239K	−$60K	$282K	990 PDF
FY2023	$181K	$196K	−$15K	$342K	990 PDF
FY2022	$181K	$210K	−$29K	$357K	990 PDF
FY2021	$233K	$202K	$32K	$386K	990 PDF
FY2020	$233K	$227K	$6K	$354K	990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations

See the full FY2025 990 (6 parts)

Part I · Summary $205,444 revenue, 12 lines filed

I-8 Contributions and grantsPrior year $177,495$203,529

I-9 Program service revenue$0

I-10 Investment incomePrior year $1,824$1,915

I-11 Other revenue$0

I-12 Total revenuePrior year $179,319$205,444

I-13 Grants and similar amounts paid$0

I-14 Benefits paid to members$0

I-15 Salaries and benefitsPrior year $52,641$49,829

I-16a Professional fundraising fees$0

I-17 Other expensesPrior year $186,557$196,248

I-18 Total expensesPrior year $239,198$246,077

I-19 Revenue less expensesPrior year −$59,879−$40,633

Part VI · Governance 5 of 5 board members independent, 5 to look at

VI-1a Voting members of the governing body5

VI-1b Independent voting members5

VI-2 Family or business relationship among officers or directorsYes

VI-12a Written conflict of interest policyNo

VI-13 Written whistleblower policyNo

VI-14 Document retention and destruction policyNo

VI-15a Process for setting top official's payNo

Part VIII · Statement of revenue $205,444 across 8 lines filed

VIII-1b Membership dues$203,529

VIII-1h Total contributions, gifts and grants$203,529

VIII-3 Investment incomeExcluded from tax $1,915$1,915

VIII-5 Royalties$0

VIII-6 Net rental income or loss$0

VIII-7 Net gain or loss on sales of assets$0

VIII-8 Net income from fundraising events$0

VIII-12 Total revenueExcluded from tax $1,915$205,444

Part IX · Statement of functional expenses $246,077 across 31 lines filed

IX-1 Grants to domestic organizations$0

IX-2 Grants to domestic individuals$0

IX-3 Grants and assistance to foreign recipients$0

IX-4 Benefits paid to or for members$0

IX-5 Pay of current officers, directors and key staff$0

IX-6 Pay of disqualified persons$0

IX-7 Other salaries and wages$46,300

IX-8 Pension plan contributions$0

IX-9 Other employee benefits$0

IX-10 Payroll taxes$3,529

IX-11a Management fees$0

IX-11b Legal fees$49

IX-11c Accounting fees$750

IX-11d Lobbying fees$0

IX-11e Professional fundraising fees$0

IX-11f Investment management fees$0

IX-11g Other fees for services$0

IX-12 Advertising and promotion$0

IX-13 Office expenses$202

IX-14 Information technology$0

IX-15 Royalties$0

IX-16 Occupancy$1,200

IX-17 Travel$0

IX-18 Travel and entertainment for public officials$0

IX-19 Conferences, conventions and meetings$0

IX-20 Interest$0

IX-21 Payments to affiliates$0

IX-22 Depreciation, depletion and amortization$41,448

IX-23 Insurance$5,661

IX-24 Other expenses (24a–d)$141,068

IX-24e All other expenses$5,870

IX-25 Total functional expensesPrograms $0 · Management $0 · Fundraising $0$246,077

Part X · Balance sheet $242,329 assets, 17 lines filed

X-1 Cash, non-interest-bearingStart of year $13,394$13,004

X-2 Savings and temporary cash investmentsStart of year $110,710$112,626

X-3 Pledges and grants receivable$0

X-4 Accounts receivable$0

X-8 Inventories for sale or use$0

X-9 Prepaid expenses and deferred charges$0

X-10c Land, buildings and equipment, netStart of year $158,147$116,699

X-11 Publicly traded securities$0

X-12 Other securities$0

X-13 Program-related investments$0

X-14 Intangible assets$0

X-15 Other assets$0

X-16 Total assetsStart of year $282,251$242,329

X-17 Accounts payable and accrued expensesStart of year $68$779

X-26 Total liabilitiesStart of year $68$779

X-32 Total net assets or fund balancesStart of year $282,183$241,550

X-33 Total liabilities and net assetsStart of year $282,251$242,329

Part XI · Reconciliation of net assets $241,550 net assets at year end

XI-1 Total revenue$205,444

XI-2 Total expenses$246,077

XI-3 Revenue less expenses−$40,633

XI-4 Net assets at start of year$282,183

XI-10 Net assets at end of year$241,550

Form 990 e-file (XML) FY2025 from the IRS · Classification, formation year and address from the IRS Business Master File

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

Delphia Melstone Canal Users Assn

Before you give

Is it real?

Who runs it and what they're paid

Questions the 990 asks

Programs and updates

Questions for Delphia Melstone Canal Users Assn

By the numbers

Filing history

Schedules filed Part IV