The Foundation provides funding for Educational scholarships and grants to qualified applicants.

501(c)(3) charity; gifts are tax-deductible.
86¢ of each $1 spent went to programs.
$480 paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2025 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
4 of 6
filings with a surplus
Average surplus $264K a year · 17% of revenue · last 6 filings
Fine: a surplus in 4 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
86%
of spending
Looks good: 86% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$480
to officers and key staff · 0.03% of spending
Looks good: pay to officers and key staff is 0% of spending; 15% or less.
Pt VII · Sec A
13 mo
of spending, in cash
Looks good: 12.7 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $16
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$336K
15% of total assets
Looks good: liabilities are 15% of assets; 50% or less.
Pt X · Ln 26
Independent board members
5
of 5 voting members
Looks good: 5 of 5 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$1.5M
-15% vs prior year
Spent
$1.8M
To programs
86%
Net assets
$1.9M
By yearFY2020–FY2025
Revenue
$1.5M
FY2025▼ -15%
Tap a bar for its year
Revenue by fiscal year
FY2020$850K
FY2021$1.5M
FY2022$1.8M
FY2023$1.8M
FY2024$1.7M
FY2025$1.5M
Expenses
$1.8M
FY2025▼ -11%
Tap a bar for its year
Expenses by fiscal year
FY2020$671K
FY2021$650K
FY2022$1.0M
FY2023$1.5M
FY2024$2.0M
FY2025$1.8M
Net assets
$1.9M
FY2025▼ -15%
Tap a bar for its year
Net assets by fiscal year
FY2020$479K
FY2021$1.3M
FY2022$2.1M
FY2023$2.5M
FY2024$2.2M
FY2025$1.9M

From the FY2025 Form 990 (year ending September 2025) · figures checked against the IRS filing · see the original

990 PDF Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Jul 1999.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

86 cents of each dollar spent went to programs.

Program services 86% · $1.5M Management & general 10% · $174K Fundraising 4% · $77K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

6 people listed on the 990; $480 paid to officers and key staff.

Part VII, Section A · reportable compensation · most recent filed roster (FY2024); the FY2025 filing did not itemize Part VII
$120Pt VII · Sec A
Secretary/Tr
$120Pt VII · Sec A
$120Pt VII · Sec A
$60Pt VII · Sec A
Director
$60Pt VII · Sec A
Past Chairma
$0Pt VII · Sec A

Sara Ellington’s $120 as Director is at the 0th percentile of top reported officer pay among 3395 $1–10M education nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 7 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Mary D Lambert$60$120$180$240$180$180
Sara Ellington$120$120$120$240$120$120
Nancy Brown$120$60$240$240$120$180
Bob Ferguson—$120$180$240$180$180
Sylvia Ferguson———$240$180$180
Elizabeth Lovelace$120$120$180———
James Phelps$60—————

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Tri-State Educational Foundation executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2Yes
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Funds educational scholarships and grants for qualified applicants.

Questions for Tri-State Educational Foundation

Tap to ask. Tri-State Educational Foundation sees how many people are interested.

Your first name shows with your question. Tri-State Educational Foundation answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $1.5M · in their own filed words · FY2024
01

The foundation provides funding for educational scholarships and grants.

$1.5Mprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · received and paid
Grants received · FY2023
Total grants receivedfrom 1 funder$16
Grants paid · 57 grants · $6.5M · 2019–2024
Unitemized GrantFY2024$1,207,846
Boys and Girls Club of Ne MsFY2024$60,000
University of Mississippi FoundatioFY2024$30,000
Boys and Girls ClubFY2024$25,000
Tishomingo County School DistrictFY2024$17,930
Mississippi State University FoundaFY2024$15,000
Individual RecipientFY2024$11,123
Biggersville High SchoolFY2024$9,500
Iuka Police DepartmentFY2024$7,120
Unitemized GrantFY2023$1,204,561
Tishomingo County School DistrictFY2023$72,411
Boys and Girls ClubFY2023$50,000
NemccFY2023$43,108
Iuka Fire DepartmentFY2023$26,956
Cherokee Elementary SchoolFY2023$20,118
Alcorn Career and Technology CenterFY2023$13,220
See all 57 grants →

By the numbers

The FY2025 990, line by line.

1The main four
Money inPt VIII
$1.5M
Ln 12
Other incomeLn 4–11$1.4M
Investment incomeLn 3$4K
Money outPt IX
$1.8M
Ln 25
Programscol B$1.5M
Managementcol C$174K
Fundraisingcol D$77K
Owns and owesPt X
$1.9M
net assets · Ln 32
Cash and savingsLn 1–2$1.9M
Total assetsLn 16$2.2M
LiabilitiesLn 26$336K
PeoplePt VI, VII
6
listed · VII A
PaidVII A5
Voting boardVI 1a5
IndependentVI 1b5
2In more detail
Revenue in detailPt VIII
Investment incomeLn 3$4K
Other incomeLn 4–11$1.4M
Total revenueLn 12$1.5M
Assets in detailPt X, end of year
CashLn 1$1.9M
Cash and savings togetherLn 1–2$1.9M
Land, buildings, equipmentLn 10c$11K
Other assetsLn 15$294K
Total assetsLn 16$2.2M
LiabilitiesLn 26$336K
Net assetsLn 32$1.9M
OperationsPt I, VI
EmployeesI 518
Fiscal year endsHeaderSeptember
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY25End FY25
Cash and savingsLn 1–2$2.3M$1.9M
Land, buildings, equipmentLn 10c$9K$11K
Total assetsLn 16$2.3M$2.2M
LiabilitiesLn 26$154K$336K
Net assetsLn 32$2.2M$1.9M
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants to domestic organizationsLn 1$317K$317K
Grants to domestic individualsLn 2$1.2M$1.2M
Pay of current officers, directors and key staffLn 5$480$480
Other salaries and wagesLn 7$99K$99K
Other employee benefitsLn 9$5K$5K
Payroll taxesLn 10$10K$10K
Accounting feesLn 11c$12K$12K
Other fees for servicesLn 11g$13K$13K
Advertising and promotionLn 12$22K$22K
Office expensesLn 13$4K$4K
Conferences, conventions and meetingsLn 19$2K$2K
Depreciation, depletion and amortizationLn 22$4K$1K$2K
InsuranceLn 23$5K$5K
Other expenses (24a–d)Ln 24$75K$75K
Total functional expensesLn 25$1.8M$1.5M$174K$77K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest ViewingFiled with the IRS Jan 13, 2026 $1.5M$1.8M−$322K$1.9M 990 PDF
FY2024Filed with the IRS Feb 13, 2025 $1.7M$2.0M−$282K$2.2M 990 PDF
FY2023Filed with the IRS Aug 13, 2024 $1.8M$1.5M$345K$2.5M 990 PDF
FY2022Filed with the IRS Feb 15, 2023 $1.8M$1.0M$807K$2.1M 990 PDF
FY2021Filed with the IRS Feb 7, 2022 $1.5M$650K$857K$1.3M 990 PDF
FY2020Filed with the IRS Feb 5, 2021 $850K$671K$180K$479K 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations
See the full FY2025 990 (6 parts)
Part I · Summary $1,453,484 revenue, 12 lines filed
I-8 Contributions and grants$0
I-9 Program service revenue$0
I-10 Investment incomePrior year $4,789$3,531
I-11 Other revenuePrior year $1,708,107$1,449,953
I-12 Total revenuePrior year $1,712,896$1,453,484
I-13 Grants and similar amounts paidPrior year $1,838,937$1,524,786
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $90,646$114,643
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $65,296$135,803
I-18 Total expensesPrior year $1,994,879$1,775,232
I-19 Revenue less expensesPrior year −$281,983−$321,748
Part VI · Governance 5 of 5 board members independent, 5 to look at
VI-1a Voting members of the governing body5
VI-1b Independent voting members5
VI-2 Family or business relationship among officers or directorsYes
VI-12a Written conflict of interest policyNo
VI-13 Written whistleblower policyNo
VI-14 Document retention and destruction policyNo
VI-15a Process for setting top official's payNo
Part VIII · Statement of revenue $1,453,484 across 4 lines filed
Lines not itemized here account for $1,435,190 of total revenue; see the IRS return.
VIII-3 Investment incomeRelated to mission $3,531$3,531
VIII-6 Net rental income or lossRelated to mission $6,000$6,000
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Related to mission $8,763$8,763
VIII-12 Total revenueRelated to mission $586,413 · Unrelated business $867,071$1,453,484
Part IX · Statement of functional expenses $1,775,232 across 14 lines filed
IX-1 Grants to domestic organizationsPrograms $316,940$316,940
IX-2 Grants to domestic individualsPrograms $1,207,846$1,207,846
IX-5 Pay of current officers, directors and key staffManagement $480$480
IX-7 Other salaries and wagesManagement $99,475$99,475
IX-9 Other employee benefitsManagement $4,654$4,654
IX-10 Payroll taxesManagement $10,034$10,034
IX-11c Accounting feesManagement $11,674$11,674
IX-11g Other fees for servicesManagement $13,370$13,370
IX-12 Advertising and promotionManagement $21,843$21,843
IX-13 Office expensesManagement $4,267$4,267
IX-19 Conferences, conventions and meetingsManagement $1,559$1,559
IX-22 Depreciation, depletion and amortizationManagement $1,397 · Fundraising $2,331$3,728
IX-23 InsuranceManagement $4,846$4,846
IX-24 Other expenses (24a–d)Fundraising $74,516$74,516
IX-25 Total functional expensesPrograms $1,524,786 · Management $173,599 · Fundraising $76,847$1,775,232
Part X · Balance sheet $2,190,285 assets, 11 lines filed
X-1 Cash, non-interest-bearingStart of year $2,275,077$1,878,575
X-9 Prepaid expenses and deferred chargesStart of year $18,874$6,551
X-10c Land, buildings and equipment, netStart of year $8,891$10,855
X-15 Other assetsStart of year $26,678$294,304
X-16 Total assetsStart of year $2,329,520$2,190,285
X-17 Accounts payable and accrued expensesStart of year $31,610$42,215
X-25 Other liabilitiesStart of year $26,478$294,104
X-26 Total liabilitiesStart of year $153,806$336,319
X-27 Net assets without donor restrictionsStart of year $2,175,714$1,853,966
X-32 Total net assets or fund balancesStart of year $2,175,714$1,853,966
X-33 Total liabilities and net assetsStart of year $2,329,520$2,190,285
Part XI · Reconciliation of net assets $1,853,966 net assets at year end
XI-1 Total revenue$1,453,484
XI-2 Total expenses$1,775,232
XI-3 Revenue less expenses−$321,748
XI-4 Net assets at start of year$2,175,714
XI-10 Net assets at end of year$1,853,966

Form 990 e-file (XML) FY2025 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.