Laurel Lake Baptist Camp INC

Claim this org

(tell your story, add context, and more) Claim it free, then get the verified mark for $100 a year.

How does your 990 look to donors? Take the 10-Question Audit

Religious camp and retreats.

501(c)(3) charity; gifts are tax-deductible.
86¢ of each $1 spent went to programs.
$17K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2025 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
2 of 5
filings with a surplus
Average deficit $935 a year · under 1% of revenue · last 5 filings
Concern: a surplus in 2 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
86%
of spending
Looks good: 86% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$17K
to officers and key staff · 12% of spending
Looks good: pay to officers and key staff is 12% of spending; 15% or less.
Pt VII · Sec A
5 mo
of spending, in cash
Looks good: 4.9 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $17
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$2K
0.3% of total assets
Looks good: liabilities are 0% of assets; 50% or less.
Pt X · Ln 26
Independent board members
21
of 21 voting members
Looks good: 21 of 21 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$107K
-79% vs prior year
Spent
$142K
To programs
86%
Net assets
$880K
By yearFY2020–FY2025
Revenue
$107K
FY2025▼ -79%
Tap a bar for its year
Revenue by fiscal year
FY2020$241K
FY2021$300K
FY2023$459K
FY2024$459K
FY2025$519K
FY2025$107K
Expenses
$142K
FY2025▼ -70%
Tap a bar for its year
Expenses by fiscal year
FY2020$269K
FY2021$295K
FY2023$460K
FY2024$488K
FY2025$469K
FY2025$142K
Net assets
$880K
FY2025▼ -4%
Tap a bar for its year
Net assets by fiscal year
FY2020$881K
FY2021$885K
FY2023$895K
FY2024$865K
FY2025$916K
FY2025$880K

From the FY2025 Form 990 · see the original

Give Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Aug 1985.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

86 cents of each dollar spent went to programs.

Program services 86% · $123K Management & general 14% · $20K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

22 people listed on the 990; $17K paid to officers and key staff.

Part VII, Section A · reportable compensation
$8,654Pt VII · Sec A
Camp Director
$8,654Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
Director
$0Pt VII · Sec A

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2025FY2025FY2024FY2023FY2021FY2020
Patrick K Callahan$8,654$10,384$30,000$26,284$24,000$24,000
Chris Cox$8,654$16,346————

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Laurel Lake Baptist Camp INC executive salaries →

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Provides religious camps and retreats for adults and children.

Questions for Laurel Lake Baptist Camp INC

Tap to ask. Laurel Lake Baptist Camp INC sees how many people are interested.

Your first name shows with your question. Laurel Lake Baptist Camp INC answers here, for everyone.

1 program · $123K · in their own filed words · FY2025
01

Furnishing of facilities and religious activities for adults, children bible camp and retreats. Approximately 970 different individuals wereserved by the camp during this period.

$123Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2023
Total grants receivedfrom 1 funder$17

By the numbers

The FY2025 990, line by line.

1The main four
Money inPt VIII
$107K
Ln 12
Gifts and grantsLn 1h$61K
Fees for servicesLn 2g$46K
Money outPt IX
$142K
Ln 25
Programscol B$123K
Managementcol C$20K
Owns and owesPt X
$880K
net assets · Ln 32
Cash and savingsLn 1–2$58K
Total assetsLn 16$882K
LiabilitiesLn 26$2K
PeoplePt VI, VII
22
listed · VII A
PaidVII A2
Voting boardVI 1a21
IndependentVI 1b21
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$61K
Fees for servicesLn 2g$46K
Total revenueLn 12$107K
Assets in detailPt X, end of year
CashLn 1$58K
Cash and savings togetherLn 1–2$58K
Land, buildings, equipmentLn 10c$824K
Total assetsLn 16$882K
LiabilitiesLn 26$2K
Net assetsLn 32$880K
OperationsPt I, VI
EmployeesI 516
VolunteersI 60
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY25End FY25
Cash and savingsLn 1–2$79K$58K
Land, buildings, equipmentLn 10c$840K$824K
Total assetsLn 16$919K$882K
LiabilitiesLn 26$3K$2K
Net assetsLn 32$916K$880K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of current officers, directors and key staffLn 5$17K$13K$4K
Other salaries and wagesLn 7$18K$18K
Pension plan contributionsLn 8$750$750
Payroll taxesLn 10$3K$2K$669
Accounting feesLn 11c$2K$2K
Advertising and promotionLn 12$1K$1K
Office expensesLn 13$4K$3K$874
OccupancyLn 16$34K$27K$7K
TravelLn 17$285$285
Depreciation, depletion and amortizationLn 22$16K$16K
InsuranceLn 23$26K$21K$6K
Other expenses (24a–d)Ln 24$17K$17K$435
All other expensesLn 24e$2K$2K$174
Total functional expensesLn 25$142K$123K$20K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025Filed with the IRS Nov 19, 2025 $519K$469K$50K$916K 990 PDF
FY2024Filed with the IRS Nov 19, 2024 $459K$488K−$29K$865K 990 PDF
FY2023Filed with the IRS Dec 15, 2023 $459K$460K−$2K$895K 990 PDF
FY2022 Not on file
FY2021Filed with the IRS Nov 5, 2021 $300K$295K$4K$885K 990 PDF
FY2020Filed with the IRS Mar 22, 2021 $241K$269K−$28K$881K 990 PDF

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations
See the full FY2025 990 (6 parts)
Part I · Summary $106,659 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $141,409$60,905
I-9 Program service revenuePrior year $333,813$45,754
I-10 Investment incomePrior year $0$0
I-11 Other revenuePrior year $43,720$0
I-12 Total revenuePrior year $518,942$106,659
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $138,387$38,408
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $330,248$103,885
I-18 Total expensesPrior year $468,635$142,293
I-19 Revenue less expensesPrior year $50,307−$35,634
Part VI · Governance 21 of 21 board members independent, 4 to look at
VI-1a Voting members of the governing body21
VI-1b Independent voting members21
VI-12a Written conflict of interest policyNo
VI-13 Written whistleblower policyNo
VI-14 Document retention and destruction policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
Part VIII · Statement of revenue $106,659 across 4 lines filed
VIII-1f All other contributions, gifts and grants$60,905
VIII-1h Total contributions, gifts and grants$60,905
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $45,754$45,754
VIII-12 Total revenueRelated to mission $45,754 · Unrelated business $0 · Excluded from tax $0$106,659
Part IX · Statement of functional expenses $142,293 across 13 lines filed
IX-5 Pay of current officers, directors and key staffPrograms $12,981 · Management $4,327$17,308
IX-7 Other salaries and wagesPrograms $17,674$17,674
IX-8 Pension plan contributionsManagement $750$750
IX-10 Payroll taxesPrograms $2,007 · Management $669$2,676
IX-11c Accounting feesPrograms $2,227$2,227
IX-12 Advertising and promotionPrograms $1,131$1,131
IX-13 Office expensesPrograms $3,492 · Management $874$4,366
IX-16 OccupancyPrograms $27,383 · Management $6,847$34,230
IX-17 TravelPrograms $285$285
IX-22 Depreciation, depletion and amortizationPrograms $16,276$16,276
IX-23 InsurancePrograms $20,649 · Management $5,702$26,351
IX-24 Other expenses (24a–d)Programs $16,887 · Management $435$17,322
IX-24e All other expensesPrograms $1,523 · Management $174$1,697
IX-25 Total functional expensesPrograms $122,515 · Management $19,778 · Fundraising $0$142,293
Part X · Balance sheet $882,285 assets, 10 lines filed
X-1 Cash, non-interest-bearingStart of year $78,526$58,306
X-10c Land, buildings and equipment, netStart of year $840,255$823,979
X-16 Total assetsStart of year $918,781$882,285
X-17 Accounts payable and accrued expensesStart of year $3,079$2,217
X-26 Total liabilitiesStart of year $3,079$2,217
X-29 Capital stock or trust principalStart of year $0$0
X-30 Paid-in or capital surplusStart of year $0$0
X-31 Retained earnings or endowmentStart of year $915,702$880,068
X-32 Total net assets or fund balancesStart of year $915,702$880,068
X-33 Total liabilities and net assetsStart of year $918,781$882,285
Part XI · Reconciliation of net assets $880,068 net assets at year end
XI-1 Total revenue$106,659
XI-2 Total expenses$142,293
XI-3 Revenue less expenses−$35,634
XI-4 Net assets at start of year$915,702
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$880,068

Form 990 e-file (XML) FY2025 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.