Mosaic Development Group INC EIN 56-0883684

Mosaic Development Group INC

Not yet claimed Claim this org →

Builds housing and economic opportunities to create vibrant, healthy communities for everyone. For fiscal year 2024 it reported $3.4M in revenue, $2.5M in expenses, and $10.3M in net assets.Pt I

Type
Public charity (501(c)(3)) · Nonprofit
Location
Davidson, NC
Website
mosaicdevelopmentgroup.org
Filings
5 on file (2020–2024)
Revenue
$3.4MFY2024
Expenses
$2.5M
Net assets
$10.3M
People
15
Filings
5
Updates
0
More identity details & actions ⌄
EIN  56-0883684 Public charity (501(c)(3)) Davidson, NC
Form 990 (PDF)
Compare with another nonprofit →
Figures match the IRS filing checked 8/28/26 · see original: IRS
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Mosaic Development Group INC claims this page.

Know this organization? Claim it to add your story

Size
$1–10M
What they do
Builds housing and economic opportunities to create vibrant, healthy communities for everyone.
Leadership
William Bolstad · Executive Director · $197K
Money in and out
$3.4M revenue, $2.5M expenses
Bottom line
93% program efficiency
Where the money goes · FY2024
Total revenue
$3.4M
Pt VIII · Ln 12
Total expenses
$2.5M
Pt IX · Ln 25
Net assets
$10.3M
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $928K
Where spending went · Part IX cols B–D
Program services $0.93 Management & general $0.05 Fundraising $0.01
Program efficiency
93%
of spending reaches programs+0.04% vs prior filing year
Operating runway
35.3mo
months of highly liquid reserves at operating expense rate▲ +182% vs prior filing year
Surplus margin
+27%
revenue over expenses, this year▲ ×12 vs prior filing year

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Revenue
$3.4M
FY2024▲ +30%
Expenses
$2.5M
FY2024▼ -8%
Total assets
$13.8M
FY2024▼ -21%
Total liabilities
$3.6M
FY2024▼ -56%
Total revenue
$3.4M
Pt VIII · Ln 12
Total expenses
$2.5M
Pt IX · Ln 25
Net assets
$10.3M
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$928K
Total assetsPt X · Ln 16$13.8M
Program-expense ratioPt IX · col B93%
Voting members of governing bodyPt I · Ln 311
Independent voting membersPt I · Ln 411
Mission & Programs · Part III

Where the work happens

2 program services account for $2.3M of program spending, described in the organization's own filed words · FY2024.
01

In recognition of the growing need for affordable housing throughout north carolina, mosaic initiated a strategic recapitalization to strengthen its ability to expand its development pipeline.

$1.3Mprogram expense
02

Fernhill Apartments (conover, Nc

72 family units) was completed, placed in service, and stabilized during the year. The property transitioned to normal operations, providing high-quality, affordable housing for working families in the region.

$1.0Mprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CMosaic Development Group INC
EINHdr · item D56-0883684
Principal addressHdr · item CDavidson, NC
WebsiteHdr · item Jmosaicdevelopmentgroup.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MNC
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFNonprofit
Ruling yearIRS BMFMay 1969

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a11
Independent voting membersPt VI · Ln 1b11
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13Yes
Document retention policyPt VI · Ln 14Yes
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Executive Director
$196,707Pt VII · Sec A
Senior Project Manager
$148,436Pt VII · Sec A
Accounting Manager
$141,557Pt VII · Sec A
Asset Manager
$118,855Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Chair
$0Pt VII · Sec A

Compensation history total reportable pay by year · 5 named individuals · Part VII

NameFY2024FY2023FY2022FY2021FY2020
William Bolstad$196,707$157,333$38,333
Kathleen O Stilwell$150,220$142,112$136,562
Jimmy Royster$148,436$122,992$114,404
Jill V Weaver$141,557$115,178$110,176
Lisa Lemos$118,855

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Mosaic Development Group INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Program service revenue$2.0M · 58%
Investment income$1.4M · 40%
Contributions & grants$26K · 1%
Other revenue$49K · 1%
Program service revenue58%$2.0M
Investment income40%$1.4M
Contributions & grants1%$26K
Other revenue1%$49K
Total revenueLn 12$3.4M

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.93 Management & general $0.05 Fundraising $0.01
Program services93%$2.3M
Management & general5%$132K
Fundraising1%$30K
Total functional expensesLn 25$2.5M

Balance Sheet

Part X · end of year
CashLn 1$7.2M
Total assetsLn 16$13.8M
Total liabilitiesLn 26$3.6M
Total net assetsLn 32$10.3M
Months of cash on handcomputed35.3

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $7.2M · Operating expenses/yr $2.5M
35.3 months
Where the money goes
Program services
Program services $2.3M · Total expenses $2.5M
93%
Management & General
Management & general $132K · Total expenses $2.5M
5%
Fundraising
Fundraising $30K · Total expenses $2.5M
1%
Cost to raise $1
Fundraising expense (3-yr avg) $10K · Solicited contributions (3-yr avg) $20K
$0.49 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $26K · Total revenue $3.4M
0.8%
Government reliance
Government grants — · Total revenue $3.4M
Earned-income share
Program service revenue $2.0M · Total revenue $3.4M
58%
Investment reliance
Investment income $1.4M · Total revenue $3.4M
+40%
Program self-sufficiency
Program service revenue $2.0M · Total expenses $2.5M
79%
Growth & trend
Revenue growth (YoY)
This year $3.4M · Prior year $2.6M
+30%
Revenue CAGR
FY2020 $2.2M · FY2024 $3.4M
+12%
Net-asset trend (YoY)
End of year $10.3M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $3.4M · Expenses $2.5M
+27%
Liabilities-to-Assets
Total liabilities — · Total assets $13.8M
Net-asset ratio
Net assets $10.3M · Total assets $13.8M
74%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $13.8M
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual William Bolstad · Reported title EXECUTIVE DIRECTOR · Highest reported compensation $197K · Total expenses $2.5M
8%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $858K · Total expenses $2.5M
35%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 93%
Overhead ratio 5%
Fundraising cost ratio 113%
Revenue growth 30%
Legal fee ratio 0.9%
Accounting fee ratio 1%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 1 funder$45K

Similar Organizations

Closest in mission — by what they do
See all organizations like Mosaic Development Group INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024 (Latest)$3.4M revenue · viewing · ⤓ 990 PDF
FY2023$2.6M revenue · ⤓ 990 PDF
FY2022$3.2M revenue · ⤓ 990 PDF
FY2021$3.1M revenue · ⤓ 990 PDF
FY2020$2.2M revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.