Broadcasters Child Development Cent FY2023 filing

Claim this org

(tell your story, add context, and more) Claim it free, then get the verified mark for $1,000 a year, plus $10 a year for the ID check.

How does your 990 look to donors? Take the 10-Question Audit

Provide quality child care to the community.

Form 990 Part I, line 1, FY2023. The organization’s own words, as filed with the IRS. Find it at the IRS (EIN 52-1197310) · Dispute this line
501(c)(3) charity; gifts are tax-deductible.
85¢ of each $1 spent went to programs.
$136K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2023 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
The IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
The latest return is for FY2025, 1 tax year back.
IRS e-file · Filing history
Surplus or deficit
2 of 6
filings with a surplus
Average deficit $298K a year · 10% of revenue · last 6 filings
A surplus in 2 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
85%
of spending
85% of spending went to programs.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$136K
to officers and key staff · 4% of spending
Pay to officers and key staff is 4% of spending.
Part VII, Section A
0.5 mo
of spending, in cash
0.5 months of spending in cash.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $190
1 funder names it on their filings.
Funders’ Sch. I, 990-PF
Liabilities
$2.6M
128% of total assets
Liabilities are 128% of assets.
Pt X · Ln 26
Independent board members
11
of 13 voting members
11 of 13 voting members are independent.
Pt VI · Ln 1a–1b
Revenue
$3.0M
-11% vs prior year
Spent
$3.4M
To programs
85%
Net assets
−$563K
By yearFY2020–FY2025
Revenue
$3.0M
FY2023▼ -11%
Tap a bar for its year
Revenue by fiscal year
FY2020$2.0M
FY2021$2.5M
FY2022$3.3M
FY2023$3.0M
FY2024$3.8M
FY2025$3.7M
Expenses
$3.4M
FY2023▲ +3%
Tap a bar for its year
Expenses by fiscal year
FY2020$2.9M
FY2021$3.0M
FY2022$3.3M
FY2023$3.4M
FY2024$3.7M
FY2025$3.8M
Net assets
−$563K
FY2023▼ -388%
Tap a bar for its year
Net assets by fiscal year
FY2020$395K
FY2021−$131K
FY2022−$115K
FY2023−$563K
FY2024−$419K
FY2025−$506K

From the FY2023 Form 990 (year ending August 2023) · figures checked against the IRS filing · see the original

You’re viewing the FY2023 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Nov 1982.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

85 cents of each dollar spent went to programs.

Program services 85% · $2.9M Management & general 10% · $356K Fundraising 4% · $150K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

13 people listed on the 990; $136K paid to officers and key staff (Part VII, Section A).

Part VII, Section A · reportable compensation
Executive Director
$87,366Pt VII · Sec A
$49,004Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Kim Mohler’s $90K as Executive Director - Until 325 is at the 25th percentile of top reported officer pay among 3869 $1–10M human services nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 4 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Kim Mohler$89,936$88,289$87,366$84,198$81,766$82,905
Tameka Robinson$64,350$64,350$49,004———
Cehon Davis———$41,793$40,919$40,593
Janine Fetters$29,015—————

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Broadcasters Child Development Cent executive salaries →

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Offers affordable, high-quality childcare services to local families.

Questions for Broadcasters Child Development Cent

Tap to ask. Broadcasters Child Development Cent sees how many people are interested.

Your first name shows with your question. Broadcasters Child Development Cent answers here, for everyone.

1 program · $2.9M · in their own filed words · FY2022
01

Broadcasters Child Development Center has continued to operate post-pandemic with ebbs and flows in enrollment. Despite financial challenges during low enrollment, we continue to serve approx.

Form 990 Part III, line 4, FY2022. The organization’s own words, as filed with the IRS. Find it at the IRS (EIN 52-1197310) · Dispute this line
$2.9Mprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2023
Total grants receivedfrom 1 funder$190

By the numbers

The FY2023 990, line by line.

1The main four
Money inPt VIII
$3.0M
Ln 12
Fees for servicesLn 2g$2.9M
Gifts and grantsLn 1h$62K
Other incomeLn 4–11$273
Money outPt IX
$3.4M
Ln 25
Programscol B$2.9M
Managementcol C$356K
Fundraisingcol D$150K
Owns and owesPt X
−$563K
net assets · Ln 32
Cash and savingsLn 1–2$147K
Total assetsLn 16$2.0M
LiabilitiesLn 26$2.6M
PeoplePt VI, VII
13
listed · VII A
PaidVII A2
Voting boardVI 1a13
IndependentVI 1b11
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$62K
Government grantsLn 1e$58K
Fees for servicesLn 2g$2.9M
Other incomeLn 4–11$273
Total revenueLn 12$3.0M
Assets in detailPt X, end of year
CashLn 1$147K
SavingsLn 2$33
Cash and savings togetherLn 1–2$147K
Accounts receivableLn 4$37K
Prepaid expenses and deferred chargesLn 9$13K
Land, buildings, equipmentLn 10c$1.3M
Other assetsLn 15$519K
Total assetsLn 16$2.0M
LiabilitiesLn 26$2.6M
Net assetsLn 32−$563K
OperationsPt I, VI
EmployeesI 541
VolunteersI 69
Fiscal year endsHeaderAugust
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY23End FY23
Cash and savingsLn 1–2$96K$147K
Land, buildings, equipmentLn 10c$1.5M$1.3M
Total assetsLn 16$2.0M$2.0M
LiabilitiesLn 26$2.1M$2.6M
Net assetsLn 32−$115K−$563K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of officers and key staff (Part IX, line 5)Ln 5$136K$110K$17K$10K
Other salaries and wagesLn 7$1.5M$1.2M$180K$104K
Pension plan contributionsLn 8$25K$20K$3K$2K
Other employee benefitsLn 9$282K$227K$35K$20K
Payroll taxesLn 10$132K$106K$16K$9K
Accounting feesLn 11c$58K$58K
Other fees for servicesLn 11g$45K$30K$13K$2K
Office expensesLn 13$14K$11K$2K$836
Information technologyLn 14$4K$3K$438$253
OccupancyLn 16$849K$827K$22K
InterestLn 20$20K$20K$517
Depreciation, depletion and amortizationLn 22$110K$107K$3K
InsuranceLn 23$30K$30K$784
Other expenses (24a–d)Ln 24$262K$254K$6K$1K
Total functional expensesLn 25$3.4M$2.9M$356K$150K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 LatestFiled with the IRS Jul 2, 2026 $3.7M$3.8M−$84K−$506K 990 PDF
FY2024Filed with the IRS Jul 10, 2025 $3.8M$3.7M$145K−$419K 990 PDF
FY2023 ViewingFiled with the IRS Jul 10, 2024 $3.0M$3.4M−$447K−$563K 990 PDF
FY2022Filed with the IRS Jul 17, 2023 $3.3M$3.3M$23K−$115K 990 PDF
FY2021Filed with the IRS Jul 11, 2022 $2.5M$3.0M−$517K−$131K 990 PDF
FY2020Filed with the IRS Jul 11, 2021 $2.0M$2.9M−$907K$395K 990 PDF

Schedules filed Part IV

A · Public support I · Grants O · Explanations
See the full FY2023 990
Part I · Summary $2,977,428 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $490,964$62,066
I-9 Program service revenuePrior year $2,832,998$2,915,089
I-10 Investment income$0
I-11 Other revenuePrior year $10,036$273
I-12 Total revenuePrior year $3,333,998$2,977,428
I-13 Grants and similar amounts paid$0
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $1,901,557$2,034,241
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $1,409,663$1,390,683
I-18 Total expensesPrior year $3,311,220$3,424,924
I-19 Revenue less expensesPrior year $22,778−$447,496
Part VI · Governance 11 of 13 board members independent, no flags
VI-1a Voting members of the governing body13
VI-1b Independent voting members11
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-14 Document retention and destruction policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $2,977,428 across 6 lines filed
VIII-1e Government grants$58,005
VIII-1f All other contributions, gifts and grants$4,061
VIII-1h Total contributions, gifts and grants$62,066
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $2,915,089$2,915,089
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Related to mission $273$273
VIII-12 Total revenueRelated to mission $2,915,362 · Unrelated business $0 · Excluded from tax $0$2,977,428
Part IX · Statement of functional expenses $3,424,924 across 14 lines filed
IX-5 Pay of officers and key staff (Part IX, line 5)Programs $109,784 · Management $16,833 · Fundraising $9,753$136,370
IX-7 Other salaries and wagesPrograms $1,173,953 · Management $180,001 · Fundraising $104,287$1,458,241
IX-8 Pension plan contributionsPrograms $20,167 · Management $3,092 · Fundraising $1,792$25,051
IX-9 Other employee benefitsPrograms $227,416 · Management $34,869 · Fundraising $20,202$282,487
IX-10 Payroll taxesPrograms $106,340 · Management $16,305 · Fundraising $9,447$132,092
IX-11c Accounting feesManagement $57,576$57,576
IX-11g Other fees for servicesPrograms $30,438 · Management $12,756 · Fundraising $2,284$45,478
IX-13 Office expensesPrograms $11,211 · Management $1,621 · Fundraising $836$13,668
IX-14 Information technologyPrograms $2,856 · Management $438 · Fundraising $253$3,547
IX-16 OccupancyPrograms $826,861 · Management $21,847$848,708
IX-20 InterestPrograms $19,561 · Management $517$20,078
IX-22 Depreciation, depletion and amortizationPrograms $106,841 · Management $2,823$109,664
IX-23 InsurancePrograms $29,674 · Management $784$30,458
IX-24 Other expenses (24a–d)Programs $253,937 · Management $6,237 · Fundraising $1,332$261,506
IX-25 Total functional expensesPrograms $2,919,039 · Management $355,699 · Fundraising $150,186$3,424,924
Part X · Balance sheet $2,034,641 assets, 15 lines filed
X-1 Cash, non-interest-bearingStart of year $96,450$147,200
X-2 Savings and temporary cash investmentsStart of year $33$33
X-4 Accounts receivableStart of year $7,579$36,956
X-9 Prepaid expenses and deferred chargesStart of year $26,810$12,698
X-10c Land, buildings and equipment, netStart of year $1,514,267$1,318,480
X-15 Other assetsStart of year $301,382$519,274
X-16 Total assetsStart of year $2,003,558$2,034,641
X-17 Accounts payable and accrued expensesStart of year $52,300$52,536
X-19 Deferred revenueStart of year $35,280$286,616
X-23 Secured mortgages and notes payableStart of year $278,996$229,303
X-25 Other liabilitiesStart of year $1,752,209$2,028,909
X-26 Total liabilitiesStart of year $2,118,785$2,597,364
X-27 Net assets without donor restrictionsStart of year −$115,227−$562,723
X-32 Total net assets or fund balancesStart of year −$115,227−$562,723
X-33 Total liabilities and net assetsStart of year $2,003,558$2,034,641
Part XI · Reconciliation of net assets −$562,723 net assets at year end
XI-1 Total revenue$2,977,428
XI-2 Total expenses$3,424,924
XI-3 Revenue less expenses−$447,496
XI-4 Net assets at start of year−$115,227
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year−$562,723

Form 990 e-file (XML) FY2023 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

The names, titles, and financial information shown on this page are reproduced from IRS Form 990 filings, which are public records. More

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown. A filing can only be corrected by the organization filing an amended return with the IRS; the corrected information appears here at our next update.

We publish only information contained in the public IRS filing, and less than the filing contains. Our pages do not display home addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, contact the filing organization or the IRS directly.

All figures come from public IRS Form 990 filings. Comparisons are computed from the filing against similar orgs. They are not a rating.