Project Video INC: FY2021 Nonprofit Profile & Form 990 (EIN 47-4927866)

Revenue by fiscal year
FY2021	$502K
FY2022	$663K
FY2023	$798K
FY2024	$865K
FY2025	$885K

Expenses by fiscal year
FY2021	$237K
FY2022	$657K
FY2023	$785K
FY2024	$765K
FY2025	$665K

Net assets by fiscal year
FY2021	$355K
FY2022	$360K
FY2023	$373K
FY2024	$472K
FY2025	$692K

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Mar 2016.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

72 cents of each dollar spent went to programs.

72%

15%

13%

Program services 72% · $170K Management & general 15% · $37K Fundraising 13% · $31K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

5 people listed on the 990.

Part VII, Section A · reportable compensation · most recent filed roster (FY2020); the FY2021 filing did not itemize Part VII

Rev Peter Meier

Board Chairman

$0Pt VII · Sec A

Mike Hagen

Board Member, Board Secretary, Treasurer

$0Pt VII · Sec A

Steve Pries

Board Member

$0Pt VII · Sec A

Nicole Lirio

Board Member

$0Pt VII · Sec A

David Jones

Managing Director

$0Pt VII · Sec A

See Project Video INC executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

Family or business ties among officersPt VI · Ln 2No
Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Spreading the Gospel message using video productions.

Questions for Project Video INC

Tap to ask. Project Video INC sees how many people are interested.

Your first name shows with your question. Project Video INC answers here, for everyone.

Provided by the organization

Know this org? Add your story

3 programs · $146K · in their own filed words · FY2020

01

Provide training in support of 16 partner studios and all operational costs for office headquarters.

$122Kprogram expense

02

Provide small stipends, plus travel and equipment expenses to staff.

$15Kprogram expense

03

Provide product distribution equipment and support for partner studios, including projector kits, solar chargers, video and audio production equipment, and other distribution related costs.

$9Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record

Grants received · FY2024

Harry & Jan Sweere FoundationFY2024$420K

Fidelity Investments Charitable Gift FundFY2024$33K

The Signatry Charitable TrustFY2024$5K

Total grants receivedfrom 3 funders$458K

See all 3 funders →

By the numbers

The FY2021 990, line by line.

Download 990

from philanthropy.org

1The main four

Money inPt VIII

$502K

Ln 12

Gifts and grantsLn 1h$502K

Other incomeLn 4–11$71

Investment incomeLn 3$12

Money outPt IX

$237K

Ln 25

Programscol B$170K

Managementcol C$37K

Fundraisingcol D$31K

Owns and owesPt X

$355K

net assets · Ln 32

Cash and savingsLn 1–2$357K

Total assetsLn 16$357K

LiabilitiesLn 26$2K

PeoplePt VI, VII

5

listed · VII A

PaidVII A0

Voting boardVI 1a4

IndependentVI 1b4

2In more detail

Revenue in detailPt VIII

Gifts and grantsLn 1h$502K

Government grantsLn 1e$0

Noncash giftsLn 1g$25K

Fundraising eventsLn 1c$0

Investment incomeLn 3$12

Other incomeLn 4–11$71

Total revenueLn 12$502K

Assets in detailPt X, end of year

SavingsLn 2$357K

Cash and savings togetherLn 1–2$357K

InvestmentsLn 11–13$0

Total assetsLn 16$357K

LiabilitiesLn 26$2K

Net assetsLn 32$355K

OperationsPt I, VI

EmployeesI 51

VolunteersI 615

Fiscal year endsHeaderJune

Conflict-of-interest policyVI 12aNo

Whistleblower policyVI 13No

Records policyVI 14No

3Year over year

Balance sheet, start vs end of yearPt X · col A, B

Line	Start FY21	End FY21
Cash and savingsLn 1–2	$92K	$357K
InvestmentsLn 11–13		$0
Total assetsLn 16	$92K	$357K
LiabilitiesLn 26	$1K	$2K
Net assetsLn 32	$91K	$355K

4Every line

Statement of functional expensesPt IX · every line

Line	Total	Programs	Management	Fundraising
Grants to domestic individualsLn 2	$0
Grants and assistance to foreign recipientsLn 3	$146K	$146K
Management feesLn 11a	$72K	$20K	$29K	$22K
Accounting feesLn 11c	$1K		$1K
Professional fundraising feesLn 11e	$3K			$3K
Other fees for servicesLn 11g	$6K	$4K	$2K
Advertising and promotionLn 12	$5K			$5K
Office expensesLn 13	$2K		$2K
Information technologyLn 14	$1K		$1K
TravelLn 17	$240			$240
Conferences, conventions and meetingsLn 19	$139		$139
InsuranceLn 23	$2K		$2K
Other expenses (24a–d)Ln 24	$6	$0	$6	$0
All other expensesLn 24e	$0
Total functional expensesLn 25	$237K	$170K	$37K	$31K

Filing history

Year	Money in	Money out	In minus out	Net assets	Download
FY2025 Latest	$885K	$665K	$220K	$692K	990 PDF
FY2024	$865K	$765K	$100K	$472K	990 PDF
FY2023	$798K	$785K	$12K	$373K	990 PDF
FY2022	$663K	$657K	$6K	$360K	990 PDF
FY2021 Viewing	$502K	$237K	$264K	$355K	990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support F · Foreign O · Explanations

See the full FY2021 990 (6 parts)

Part I · Summary $501,686 revenue, 12 lines filed

I-8 Contributions and grantsPrior year $142,710$501,603

I-9 Program service revenuePrior year $0$0

I-10 Investment incomePrior year $34$12

I-11 Other revenuePrior year $12,335$71

I-12 Total revenuePrior year $155,079$501,686

I-13 Grants and similar amounts paidPrior year $98,649$145,591

I-14 Benefits paid to membersPrior year $0$0

I-15 Salaries and benefitsPrior year $0$0

I-16a Professional fundraising feesPrior year $0$3,000

I-17 Other expensesPrior year $44,241$88,819

I-18 Total expensesPrior year $142,890$237,410

I-19 Revenue less expensesPrior year $12,189$264,276

Part VI · Governance 4 of 4 board members independent, 4 to look at

VI-1a Voting members of the governing body4

VI-1b Independent voting members4

VI-12a Written conflict of interest policyNo

VI-13 Written whistleblower policyNo

VI-14 Document retention and destruction policyNo

VI-15a Process for setting top official's payNo

VI-2 Family or business relationship among officers or directorsNo

Part VIII · Statement of revenue $501,686 across 12 lines filed

VIII-1a Federated campaigns$0

VIII-1b Membership dues$0

VIII-1c Fundraising events$0

VIII-1d Related organizations$0

VIII-1e Government grants$0

VIII-1f All other contributions, gifts and grants$501,603

VIII-1g Noncash contributions (included above)$24,843

VIII-1h Total contributions, gifts and grants$501,603

VIII-3 Investment incomeRelated to mission $0 · Unrelated business $0 · Excluded from tax $12$12

VIII-5 RoyaltiesRelated to mission $0 · Unrelated business $0 · Excluded from tax $0$0

VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Related to mission $0 · Unrelated business $71 · Excluded from tax $0$71

VIII-12 Total revenueRelated to mission $0 · Unrelated business $71 · Excluded from tax $12$501,686

Part IX · Statement of functional expenses $237,410 across 14 lines filed

IX-2 Grants to domestic individuals$0

IX-3 Grants and assistance to foreign recipientsPrograms $145,591$145,591

IX-11a Management feesPrograms $20,500 · Management $28,600 · Fundraising $22,400$71,500

IX-11c Accounting feesManagement $1,206$1,206

IX-11e Professional fundraising feesFundraising $3,000$3,000

IX-11g Other fees for servicesPrograms $3,735 · Management $1,867$5,602

IX-12 Advertising and promotionFundraising $5,295$5,295

IX-13 Office expensesManagement $2,028$2,028

IX-14 Information technologyManagement $1,130$1,130

IX-17 TravelFundraising $240$240

IX-19 Conferences, conventions and meetingsManagement $139$139

IX-23 InsuranceManagement $1,673$1,673

IX-24 Other expenses (24a–d)Programs $0 · Management $6 · Fundraising $0$6

IX-24e All other expenses$0

IX-25 Total functional expensesPrograms $169,826 · Management $36,649 · Fundraising $30,935$237,410

Part X · Balance sheet $356,959 assets, 8 lines filed

X-2 Savings and temporary cash investmentsStart of year $91,678$356,959

X-8 Inventories for sale or use$0

X-11 Publicly traded securities$0

X-16 Total assetsStart of year $91,678$356,959

X-17 Accounts payable and accrued expensesStart of year $1,123$2,128

X-26 Total liabilitiesStart of year $1,123$2,128

X-32 Total net assets or fund balancesStart of year $90,555$354,831

X-33 Total liabilities and net assetsStart of year $91,678$356,959

Part XI · Reconciliation of net assets $354,831 net assets at year end

XI-1 Total revenue$501,686

XI-2 Total expenses$237,410

XI-3 Revenue less expenses$264,276

XI-4 Net assets at start of year$90,555

XI-5 Net unrealized gains (losses) on investments$0

XI-6 Donated services and use of facilities$0

XI-7 Investment expenses$0

XI-8 Prior period adjustments$0

XI-9 Other changes in net assets$0

XI-10 Net assets at end of year$354,831

Form 990 e-file (XML) FY2021 from the IRS · Classification, formation year and address from the IRS Business Master File

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

Project Video INC FY2021 filing

Before you give

Is it real?

Where the money goes

Who runs it and what they're paid

Questions the 990 asks

Programs and updates

Questions for Project Video INC

Funders

Grants

By the numbers

Filing history

Schedules filed Part IV