Lxi EIN 47-3719963

Lxi FY2024 filing

EIN  47-3719963 Religious organization Johnson City, TN
Form 990 (PDF)
You’re viewing the FY2024 filing — not the latest on file. See the latest (FY2025) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Lxi claims this page.

Know this organization? Claim it to add your story

Size
<$100K
What they do
Invites youth into holistic change and healing through Christ's love.
Leadership
Damon S Johnson · Executive Di · $44K
Money in and out
$167K revenue, $230K expenses
Bottom line
16% program efficiency

Invites youth into holistic change and healing through Christ's love. For fiscal year 2024 it reported $167K in revenue, $230K in expenses, and $215K in net assets.Pt I

Where the money goes · FY2024
Total revenue
$167K
Pt VIII · Ln 12
Total expenses
$230K
Pt IX · Ln 25
Net assets
$215K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): −$63K
Where spending went · Part IX cols B–D
Program services $0.16 Management & general $0.80 Fundraising $0.04
Program efficiency
16%
of spending reaches programs
Operating runway
1.7mo
months of highly liquid reserves at operating expense rate
Surplus margin
-38%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Revenue
$167K
FY2024▼ -43%
Expenses
$230K
FY2024▼ -1%
Total assets
$298K
FY2024▼ -19%
Total liabilities
$83K
FY2024▼ -6%
Total revenue
$167K
Pt VIII · Ln 12
Total expenses
$230K
Pt IX · Ln 25
Net assets
$215K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19−$63K
Total assetsPt X · Ln 16$298K
Program-expense ratioPt IX · col B16%
Voting members of governing bodyPt I · Ln 311
Independent voting membersPt I · Ln 411
Mission & Programs · Part III

Where the work happens

3 program services account for $14K of program spending, described in the organization's own filed words · FY2023.
01

We host summer programming that focuses on healing through christ. Part of this programming is focusing on creating shared experiences. These shared experiences typically include 3-5 day trips to places these kids would not have otherwise gotten to go.

$14Kprogram expense
02

We host a weekly outreach event for at-risk youth called amplify. This program invites the youth to explore their passions, connect with christ, and experience god centered community. Amplify currently serves 25-50 youth every tuesday night.

$703program expense
03

We host an after school program called LAUNCH/LAUNCHING into life for both middle and high school at-risk youth. This program focuses on healing through christ, all the while learning practical life skills. We currently have 15 youth participating between monday-thursday in this program.

Pt IX · col B

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CLxi
EINHdr · item D47-3719963
Principal addressHdr · item CJohnson City, TN
WebsiteHdr · item Jwww.movelxi.com
Year of formationHdr · item Lpending
State of legal domicileHdr · item MTN
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFReligion (X99)
Ruling yearIRS BMFSep 2015

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a11
Independent voting membersPt VI · Ln 1b11
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2023); the FY2024 filing did not itemize Part VII
Executive Di
$43,500Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Direct
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Damon S Johnson’s $44K as Executive Di is at the 81st percentile of top reported officer pay among 341 <$100K religion nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2024FY2023FY2022FY2021
Kyle Hicks$44,562
Damon S Johnson$43,500$43,500$40,500$19,885

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Lxi executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$164K · 98%
Other revenue$3K · 2%
Contributions & grants98%$164K
Other revenue2%$3K
Investment income$264
Total revenueLn 12$167K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.16 Management & general $0.80 Fundraising $0.04
Program services16%$36K
Management & general80%$185K
Fundraising4%$9K
Total functional expensesLn 25$230K

Balance Sheet

Part X · end of year
CashLn 1$33K
Total assetsLn 16$298K
Total liabilitiesLn 26$83K
Total net assetsLn 32$215K
Months of cash on handcomputed1.7

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $33K · Operating expenses/yr $230K
1.7 months
Where the money goes
Program services
Program services $36K · Total expenses $230K
16%
Management & General
Management & general $185K · Total expenses $230K
80%
Fundraising
Fundraising $9K · Total expenses $230K
4%
Cost to raise $1
Fundraising expense (3-yr avg) $13K · Solicited contributions (3-yr avg) $227K
$0.06 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $164K · Total revenue $167K
98%
Government reliance
Government grants — · Total revenue $167K
Earned-income share
Program service revenue $0 · Total revenue $167K
0%
Investment reliance
Investment income $264 · Total revenue $167K
0%
Program self-sufficiency
Program service revenue $0 · Total expenses $230K
0%
Growth & trend
Revenue growth (YoY)
This year $167K · Prior year $291K
-43%
Net-asset trend (YoY)
End of year $215K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $167K · Expenses $230K
-38%
Liabilities-to-Assets
Total liabilities — · Total assets $298K
Net-asset ratio
Net assets $215K · Total assets $298K
72%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $298K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Damon S Johnson · Reported title EXECUTIVE DI · Highest reported compensation $44K · Total expenses $230K
19%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $112K · Total expenses $230K
49%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 16%
Overhead ratio 80%
Fundraising cost ratio 6%
Revenue growth -43%
Legal fee ratio 0%
Accounting fee ratio 1%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · received and paid
Grants received · FY2023
Total grants receivedfrom 1 funder$81
Grants paid · 2 grants · $17K · 2020–2021
Interyear FellowshipTN · FY2021$5,450
Interyear FellowshipTN · FY2020$11,086

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$89K revenue · ⤓ 990 PDF
FY2024$167K revenue · viewing · ⤓ 990 PDF
FY2023$291K revenue · ⤓ 990 PDF
FY2022$253K revenue · ⤓ 990 PDF
FY2021$273K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.