To provide a daily summer and after care experience that merges academic enrichment, enhanced social skills, and unforgettable enjoyment

501(c)(3) charity; gifts are tax-deductible.
79¢ of each $1 spent went to programs.
$243K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2023 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2023
latest Form 990
Fine: the latest return is for FY2023, 3 tax years back; within 3 tax years.
IRS e-file · Filing history
Surplus or deficit
2 of 4
filings with a surplus
Average deficit $32K a year · 7% of revenue · last 4 filings
Worth a look: a surplus in 2 of the last 4 filings.
Pt I · Ln 19 · 4 filings
Spent on programs
79%
of spending
Looks good: 79% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$243K
to officers and key staff · 35% of spending
Concern: pay to officers and key staff is 35% of spending; over 30%.
Pt VII · Sec A
<1 mo
of spending, in cash
Concern: 0.2 months of spending in cash; under 2 weeks.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $19K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$103K
868% of total assets
Concern: liabilities are 868% of assets; over 80%.
Pt X · Ln 26
Independent board members
3
of 3 voting members
Looks good: 3 of 3 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$703K
+15% vs prior year
Spent
$698K
To programs
79%
Net assets
−$91K
By yearFY2020–FY2023
Revenue
$703K
FY2023▲ +15%
Tap a bar for its year
Revenue by fiscal year
FY2020$275K
FY2021$337K
FY2022$609K
FY2023$703K
Expenses
$698K
FY2023▲ +12%
Tap a bar for its year
Expenses by fiscal year
FY2020$254K
FY2021$476K
FY2022$623K
FY2023$698K
Net assets
−$91K
FY2023▲ +43%
Tap a bar for its year
Net assets by fiscal year
FY2020−$7K
FY2021−$146K
FY2022−$160K
FY2023−$91K

From the FY2023 Form 990 · see the original

Give Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2023. IRS ruling in Mar 2015.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

79 cents of each dollar spent went to programs.

Program services 79% · $550K Management & general 21% · $147K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

3 people listed on the 990; $243K paid to officers and key staff.

Part VII, Section A · reportable compensation
Co Founder
$121,342Pt VII · Sec A
$121,342Pt VII · Sec A
Cofounder Emeritus
$0Pt VII · Sec A

Crystal Rhodes’s $121K as Co Founder is at the 99th percentile of top reported officer pay among 112 <$100K youth development nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2023FY2020
Crystal Rhodes$121,342$19,900
Michael Miller JR$121,342—
Mike Miller—$24,200

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Magic Minds INC executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Offers daily summer and after-school programs combining learning, social skills, and fun.

Questions for Magic Minds INC

Tap to ask. Magic Minds INC sees how many people are interested.

Your first name shows with your question. Magic Minds INC answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $550K · in their own filed words · FY2023
01

To provide a daily summer and after care experience that merges academic enrichment, enhanced social skills, and unforgettable enjoyment

$550Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2023
Total grants receivedfrom 1 funder$19K

By the numbers

The FY2023 990, line by line.

1The main four
Money inPt VIII
$703K
Ln 12
Fees for servicesLn 2g$703K
Investment incomeLn 3$2
Money outPt IX
$698K
Ln 25
Programscol B$550K
Managementcol C$147K
Owns and owesPt X
−$91K
net assets · Ln 32
Cash and savingsLn 1–2$12K
Total assetsLn 16$12K
LiabilitiesLn 26$103K
PeoplePt VI, VII
3
listed · VII A
PaidVII A2
Voting boardVI 1a3
IndependentVI 1b3
2In more detail
Revenue in detailPt VIII
Fees for servicesLn 2g$703K
Investment incomeLn 3$2
Total revenueLn 12$703K
Assets in detailPt X, end of year
CashLn 1$12K
Cash and savings togetherLn 1–2$12K
Total assetsLn 16$12K
LiabilitiesLn 26$103K
Net assetsLn 32−$91K
OperationsPt I, VI
EmployeesI 537
VolunteersI 60
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY23End FY23
Cash and savingsLn 1–2$33K$12K
Total assetsLn 16$33K$12K
LiabilitiesLn 26$193K$103K
Net assetsLn 32−$160K−$91K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of current officers, directors and key staffLn 5$243K$243K$0$0
Other salaries and wagesLn 7$103K$103K$0$0
Payroll taxesLn 10$88K$88K$0$0
Accounting feesLn 11c$4K$0$4K$0
Other fees for servicesLn 11g$55K$0$55K$0
Advertising and promotionLn 12$16K$16K$0$0
Office expensesLn 13$1K$0$1K$0
Information technologyLn 14$17K$17K$172$0
OccupancyLn 16$17K$17K$0$0
TravelLn 17$7K$6K$2K$0
InsuranceLn 23$56K$0$56K$0
Other expenses (24a–d)Ln 24$27K$12K$15K$0
All other expensesLn 24e$65K$49K$15K$0
Total functional expensesLn 25$698K$550K$147K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2023 Latest Viewing $703K$698K$5K−$91K 990 PDF
FY2022 $609K$623K−$15K−$160K 990 PDF
FY2021 $337K$476K−$139K−$146K 990 PDF
FY2020 $275K$254K$21K−$7K 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations
See the full FY2023 990 (6 parts)
Part I · Summary $702,865 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $0$0
I-9 Program service revenuePrior year $608,794$702,863
I-10 Investment incomePrior year $4$2
I-11 Other revenuePrior year $0$0
I-12 Total revenuePrior year $608,798$702,865
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $344,729$433,644
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $278,708$263,978
I-18 Total expensesPrior year $623,437$697,622
I-19 Revenue less expensesPrior year −$14,639$5,243
Part VI · Governance 3 of 3 board members independent, 4 to look at
VI-1a Voting members of the governing body3
VI-1b Independent voting members3
VI-12a Written conflict of interest policyNo
VI-13 Written whistleblower policyNo
VI-14 Document retention and destruction policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
Part VIII · Statement of revenue $702,865 across 5 lines filed
VIII-1h Total contributions, gifts and grants$0
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $702,863 · Unrelated business $0 · Excluded from tax $0$702,863
VIII-3 Investment incomeRelated to mission $0 · Unrelated business $0 · Excluded from tax $2$2
VIII-5 RoyaltiesRelated to mission $0 · Unrelated business $0 · Excluded from tax $0$0
VIII-12 Total revenueRelated to mission $702,863 · Unrelated business $0 · Excluded from tax $2$702,865
Part IX · Statement of functional expenses $697,622 across 13 lines filed
IX-5 Pay of current officers, directors and key staffPrograms $242,684 · Management $0 · Fundraising $0$242,684
IX-7 Other salaries and wagesPrograms $103,108 · Management $0 · Fundraising $0$103,108
IX-10 Payroll taxesPrograms $87,852 · Management $0 · Fundraising $0$87,852
IX-11c Accounting feesPrograms $0 · Management $3,505 · Fundraising $0$3,505
IX-11g Other fees for servicesPrograms $0 · Management $54,624 · Fundraising $0$54,624
IX-12 Advertising and promotionPrograms $16,320 · Management $0 · Fundraising $0$16,320
IX-13 Office expensesPrograms $0 · Management $1,027 · Fundraising $0$1,027
IX-14 Information technologyPrograms $17,014 · Management $172 · Fundraising $0$17,186
IX-16 OccupancyPrograms $16,673 · Management $0 · Fundraising $0$16,673
IX-17 TravelPrograms $5,706 · Management $1,664 · Fundraising $0$7,370
IX-23 InsurancePrograms $0 · Management $56,174 · Fundraising $0$56,174
IX-24 Other expenses (24a–d)Programs $11,961 · Management $14,637 · Fundraising $0$26,598
IX-24e All other expensesPrograms $49,029 · Management $15,472 · Fundraising $0$64,501
IX-25 Total functional expensesPrograms $550,347 · Management $147,275 · Fundraising $0$697,622
Part X · Balance sheet $11,902 assets, 9 lines filed
X-1 Cash, non-interest-bearingStart of year $32,960$11,902
X-16 Total assetsStart of year $32,960$11,902
X-24 Unsecured notes and loans payable$103,260
X-25 Other liabilitiesStart of year $193,039$0
X-26 Total liabilitiesStart of year $193,039$103,260
X-27 Net assets without donor restrictionsStart of year −$160,079−$91,358
X-28 Net assets with donor restrictionsStart of year $0$0
X-32 Total net assets or fund balancesStart of year −$160,079−$91,358
X-33 Total liabilities and net assetsStart of year $32,960$11,902
Part XI · Reconciliation of net assets −$91,358 net assets at year end
XI-1 Total revenue$702,865
XI-2 Total expenses$697,622
XI-3 Revenue less expenses$5,243
XI-4 Net assets at start of year−$160,079
XI-5 Net unrealized gains (losses) on investments$0
XI-6 Donated services and use of facilities$0
XI-7 Investment expenses$0
XI-8 Prior period adjustments$0
XI-9 Other changes in net assets$63,478
XI-10 Net assets at end of year−$91,358

Form 990 e-file (XML) FY2023 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.