Flagler Sheriffs Pal INC EIN 46-2287604

Flagler Sheriffs Pal INC

Not yet claimed Claim this org →

Provides safe, structured programs for youth to reduce crime and build character. For fiscal year 2025 it reported $297K in revenue, $278K in expenses, and $52K in net assets.Pt I

Type
Public charity (501(c)(3)) · Recreation & Sports
Location
Palm Coast, FL
Website
www.flaglersheriffspal.org
Filings
6 on file (2020–2025)
Revenue
$297KFY2025
Expenses
$278K
Net assets
$52K
People
7
Filings
6
Updates
0
More identity details & actions ⌄
EIN  46-2287604 Public charity (501(c)(3)) Palm Coast, FL
Form 990 (PDF)
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Flagler Sheriffs Pal INC claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Provides safe, structured programs for youth to reduce crime and build character.
Leadership
Arthur Erlandson · Pal Director · $99K
Money in and out
$297K revenue, $278K expenses
Bottom line
23% program efficiency
Where the money goes · FY2025
Total revenue
$297K
Pt VIII · Ln 12
Total expenses
$278K
Pt IX · Ln 25
Net assets
$52K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $19K
Where spending went · Part IX cols B–D
Program services $0.23 Management & general $0.77
Program efficiency
23%
of spending reaches programs▼ -34% vs prior filing year
Operating runway
4.5mo
months of highly liquid reserves at operating expense rate▲ +221% vs prior filing year
Surplus margin
+7%
revenue over expenses, this year▲ +119% vs prior filing year

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Revenue
$297K
FY2025▲ +9%
Expenses
$278K
FY2025▼ -24%
Total assets
$52K
FY2025▲ +59%
Total liabilities
$0
FY2025
Total revenue
$297K
Pt VIII · Ln 12
Total expenses
$278K
Pt IX · Ln 25
Net assets
$52K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$19K
Total assetsPt X · Ln 16$52K
Program-expense ratioPt IX · col B23%
Voting members of governing bodyPt I · Ln 37
Independent voting membersPt I · Ln 47
Mission & Programs · Part III

Where the work happens

1 program service account for $65K of program spending, described in the organization's own filed words · FY2024.
01

Various programs related to the organizations mission

$65Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CFlagler Sheriffs Pal INC
EINHdr · item D46-2287604
Principal addressHdr · item CPalm Coast, FL
WebsiteHdr · item Jwww.flaglersheriffspal.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MFL
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFRecreation & Sports (N60)
Ruling yearIRS BMFJul 2014

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a7
Independent voting membersPt VI · Ln 1b7
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2024); the FY2025 filing did not itemize Part VII
Pal Director
$98,780Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
Executive Di
$0Pt VII · Sec A
Director
$0Pt VII · Sec A

Arthur Erlandson’s $99K as Pal Director is at the 92nd percentile of top reported officer pay among 1018 $100K–1M recreation & sports nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

NameFY2025FY2024
Arthur Erlandson$98,780$88,346

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Flagler Sheriffs Pal INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$200K · 67%
Program service revenue$97K · 33%
Contributions & grants67%$200K
Program service revenue33%$97K
Total revenueLn 12$297K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.23 Management & general $0.77
Program services23%$65K
Management & general77%$212K
Total functional expensesLn 25$278K

Balance Sheet

Part X · end of year
CashLn 1$44K
Total assetsLn 16$52K
Total liabilitiesLn 26$0
Total net assetsLn 32$52K
Months of cash on handcomputed1.9

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $44K · Operating expenses (Pt IX) $278K · Less non-cash grants $160K · Cash operating expenses/yr $118K
4.5 months
Where the money goes
Program services
Program services $65K · Total expenses $278K
23%
Management & General
Management & general $212K · Total expenses $278K
77%
Fundraising
Fundraising $0 · Total expenses $278K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $0 · Solicited contributions (3-yr avg) $214K
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $200K · Total revenue $297K
67%
Government reliance
Government grants — · Total revenue $297K
Earned-income share
Program service revenue $97K · Total revenue $297K
33%
Investment reliance
Investment income $0 · Total revenue $297K
0%
Program self-sufficiency
Program service revenue $97K · Total expenses $278K
35%
Growth & trend
Revenue growth (YoY)
This year $297K · Prior year $272K
+9%
Revenue CAGR
FY2019 $189K · FY2024 $297K
+9%
Net-asset trend (YoY)
End of year $52K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $297K · Expenses $278K
+7%
Liabilities-to-Assets
Total liabilities — · Total assets $52K
Net-asset ratio
Net assets $52K · Total assets $52K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $52K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Arthur Erlandson · Reported title PAL DIRECTOR · Highest reported compensation $99K · Total expenses $278K
36%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $147K · Total expenses $278K
53%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 23%
Overhead ratio 77%
Fundraising cost ratio 0%
Revenue growth 9%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2022
Total grants receivedfrom 1 funder$16K

Similar Organizations

Closest in mission — by what they do
See all organizations like Flagler Sheriffs Pal INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$297K revenue · viewing · ⤓ 990 PDF
FY2024$272K revenue · ⤓ 990 PDF
FY2023$270K revenue · ⤓ 990 PDF
FY2022$233K revenue · ⤓ 990 PDF
FY2021$193K revenue · ⤓ 990 PDF
FY2020$189K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.