philanthropy.org | 990 Resource | FAQ Verify yourself
Sign in
Johnson Memorial Foundation EIN 41-1678372

Johnson Memorial Foundation

Not yet claimed Claim this org →

Supports local rural Minnesota hospital services through fundraising. For fiscal year 2025 it reported $156K in revenue, $314K in expenses, and $344K in net assets.Pt I

Type
Public charity (501(c)(3)) · Employment
Location
Dawson, MN
Website
johnsonmemorial.org
Filings
5 on file (2021–2025)
Revenue
$156KFY2025
Expenses
$314K
Net assets
$344K
People
8
Filings
5
Updates
0
More identity details & actions ⌄
EIN  41-1678372 Public charity (501(c)(3)) Dawson, MN
Form 990 (PDF)
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Johnson Memorial Foundation claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Supports local rural Minnesota hospital services through fundraising.
Leadership
Kendell Stelter · Vice Chair
Money in and out
$156K revenue, $314K expenses
Bottom line
89% program efficiency
Where the money goes · FY2025
Total revenue
$156K
Pt VIII · Ln 12
Total expenses
$314K
Pt IX · Ln 25
Net assets
$344K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): −$158K
Where spending went · Part IX cols B–D
Program services $0.89 Management & general $0.01 Fundraising $0.11
Program efficiency
89%
of spending reaches programs
Operating runway
13.2mo
months of highly liquid reserves at operating expense rate▼ -97% vs prior filing year
Surplus margin
-101%
revenue over expenses, this year▼ -207% vs prior filing year

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Revenue
$156K
FY2025▼ -35%
Expenses
$314K
FY2025▲ ×22
Total assets
$344K
FY2025▼ -35%
Total liabilities
$0
FY2025▼ -100%
Total revenue
$156K
Pt VIII · Ln 12
Total expenses
$314K
Pt IX · Ln 25
Net assets
$344K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19−$158K
Total assetsPt X · Ln 16$344K
Program-expense ratioPt IX · col B89%
Voting members of governing bodyPt I · Ln 38
Independent voting membersPt I · Ln 48
Mission & Programs · Part III

Where the work happens

1 program service account for $278K of program spending, described in the organization's own filed words · FY2024.
01

Raising money to help Johnson Memorial Health Services

$278Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CJohnson Memorial Foundation
EINHdr · item D41-1678372
Principal addressHdr · item CDawson, MN
WebsiteHdr · item Jjohnsonmemorial.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MMN
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFEmployment (J99Z)
Ruling yearIRS BMFJan 1991

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a8
Independent voting membersPt VI · Ln 1b8
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2024); the FY2025 filing did not itemize Part VII
Kendell Stelter
Vice Chair
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
See Johnson Memorial Foundation executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$146K · 94%
Investment income$10K · 6%
Contributions & grants94%$146K
Investment income6%$10K
Total revenueLn 12$156K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.89 Management & general $0.01 Fundraising $0.11
Program services89%$278K
Management & general1%$2K
Fundraising11%$34K
Total functional expensesLn 25$314K

Balance Sheet

Part X · end of year
CashLn 1$344K
Total assetsLn 16$344K
Total liabilitiesLn 26$0
Total net assetsLn 32$344K
Months of cash on handcomputed13.2

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $344K · Operating expenses/yr $314K
13.2 months
Where the money goes
Program services
Program services $278K · Total expenses $314K
89%
Management & General
Management & general $2K · Total expenses $314K
0.6%
Fundraising
Fundraising $34K · Total expenses $314K
11%
Cost to raise $1
Fundraising expense (2-yr avg) $17K · Solicited contributions (2-yr avg) $190K
$0.09 to raise $1 (2-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $146K · Total revenue $156K
94%
Government reliance
Government grants $0 · Total revenue $156K
0%
Earned-income share
Program service revenue $0 · Total revenue $156K
0%
Investment reliance
Investment income $10K · Total revenue $156K
+6%
Program self-sufficiency
Program service revenue $0 · Total expenses $314K
0%
Growth & trend
Revenue growth (YoY)
This year $156K · Prior year $241K
-35%
Revenue CAGR
FY2020 $181K · FY2024 $156K
-4%
Net-asset trend (YoY)
End of year $344K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $156K · Expenses $314K
-101%
Liabilities-to-Assets
Total liabilities — · Total assets $344K
—
Net-asset ratio
Net assets $344K · Total assets $344K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $0 · Other securities (Pt X, ln 12) $0 · Total assets (Pt X, ln 16) $344K
0%
People & payroll
Highest Reported Total Compensation
Individual Kendell Stelter · Reported title Vice Chair · Highest reported compensation $0 · Total expenses $314K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) — · Total expenses $314K
—
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 89%——
Overhead ratio 0.6%——
Fundraising cost ratio 23%——
Revenue growth -35%——

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · received and paid
Grants received · FY2024
Southwest Initiative FoundationFY2024$9K
American Online Giving Foundation INCFY2024$5K
Total grants receivedfrom 2 funders$14K
Grants paid · 2 grants · $288K · 2023–2024
Johnson Memorial Health ServicesFY2024$278,212
Johnson Memorial Health ServicesFY2023$9,977

Similar Organizations

Closest in mission — by what they do
Charity Medical FoundationNC
Veterans Memorial Health Care Foundation of Waukon IowaIA
Johnson County Charitable Foundation INCKS
Johnson County Cancer Foundation INCMO
Rural Hope FoundationCA
Parkland FoundationTX
See all organizations like Johnson Memorial Foundation →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$156K revenue · viewing · ⤓ 990 PDF
FY2024$241K revenue · ⤓ 990 PDF
FY2023$132K revenue · ⤓ 990 PDF
FY2022$184K revenue · ⤓ 990 PDF
FY2021$181K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.