Mueller Manor INC FY2023 filing

Not tax-deductible

Madison, WI501(c)(4)Since 1977EIN 39-1287522Revenue $360K in FY2023

On file with the IRS4801 Tradewinds Parkway, 53718-4102 · Madison, WITax-exempt since Jun 1979

Tell your story. Claim this org

Provide the elderly and handicapped with housing and services specially designed to meet their needs and promote health, security, and happiness in longer living.

76¢ of each $1 spent went to programs.
Mission: Form 990 Part I, line 1 · Programs: Part IX

Before you give

FY2023 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(4)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
No
Donations are not tax-deductible
Worth a look: the IRS does not list gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
6 of 6
filings with a surplus
Average surplus $30K a year · 9% of revenue · last 6 filings
Looks good: a surplus in 6 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
76%
of spending
Looks good: 76% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Cash reserves
<1 mo
of spending, in cash
Concern: 0.2 months of spending in cash; under 2 weeks.
Pt X · Ln 1–2 · Pt I · Ln 18
Liabilities
$874K
341% of total assets
Concern: liabilities are 341% of assets; over 80%.
Pt X · Ln 26
Independent board members
4
of 4 voting members
Looks good: 4 of 4 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$360K
+5% vs prior year
Spent
$339K
To programs
76%
Net assets
−$618K
By yearFY2020–FY2025
Revenue
$360K
FY2023▲ +5%
Tap a bar for its year
Revenue by fiscal year
FY2020$326K
FY2021$341K
FY2022$345K
FY2023$360K
FY2024$384K
FY2025$363K
Expenses
$339K
FY2023▼ -1%
Tap a bar for its year
Expenses by fiscal year
FY2020$301K
FY2021$264K
FY2022$343K
FY2023$339K
FY2024$331K
FY2025$359K
Net assets
−$618K
FY2023▲ +3%
Tap a bar for its year
Net assets by fiscal year
FY2020−$718K
FY2021−$641K
FY2022−$639K
FY2023−$618K
FY2024−$564K
FY2025−$560K

From the FY2023 Form 990 (year ending June 2023) · see the original

990 PDF Claim
You’re viewing the FY2023 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Jun 1979.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

76 cents of each dollar spent went to programs.

Program services 76% · $258K Management & general 24% · $81K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to fix it

Who runs it and what they're paid

4 people listed on the 990.

Part VII, Section A · reportable compensation · most recent filed roster (FY2022); the FY2023 filing did not itemize Part VII
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
See Mueller Manor INC executive salaries →

On this list? Claim this org

Something off? Claim to fix it

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Offers housing and services for seniors and disabled individuals, promoting health, security, and happiness.

Questions for Mueller Manor INC

Tap to ask. Mueller Manor INC sees how many people are interested.

Your first name shows with your question. Mueller Manor INC answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $258K · in their own filed words · FY2022
01

Mueller manor, inc. (the "project") is organized as a nonprofit organization formed to operate a fifty-unit apartment complex, under authority of the national housing act. The purpose of the project is to provide elderly and handicapped persons with housing services specially designed to meet their physical, social, and psychological…

$258Kprogram expense

By the numbers

The FY2023 990, line by line.

1The main four
Money inPt VIII
$360K
Ln 12
Gifts and grantsLn 1h$187K
Fees for servicesLn 2g$167K
Other incomeLn 4–11$7K
Money outPt IX
$339K
Ln 25
Programscol B$258K
Managementcol C$81K
Owns and owesPt X
−$618K
net assets · Ln 32
Cash and savingsLn 1–2$6K
Total assetsLn 16$256K
LiabilitiesLn 26$874K
PeoplePt VI, VII
4
listed · VII A
PaidVII A0
Voting boardVI 1a4
IndependentVI 1b4
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$187K
Government grantsLn 1e$187K
Fees for servicesLn 2g$167K
Investment incomeLn 3$95
Other incomeLn 4–11$7K
Total revenueLn 12$360K
Assets in detailPt X, end of year
CashLn 1$6K
Cash and savings togetherLn 1–2$6K
Land, buildings, equipmentLn 10c$79K
Other assetsLn 15$160K
Total assetsLn 16$256K
LiabilitiesLn 26$874K
Net assetsLn 32−$618K
OperationsPt I, VI
EmployeesI 50
VolunteersI 64
Fiscal year endsHeaderJune
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY23End FY23
Cash and savingsLn 1–2$21K$6K
Land, buildings, equipmentLn 10c$103K$79K
Total assetsLn 16$287K$256K
LiabilitiesLn 26$926K$874K
Net assetsLn 32−$639K−$618K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Management feesLn 11a$28K$28K
Office expensesLn 13$460$460
OccupancyLn 16$74K$74K
InterestLn 20$39K$39K
Depreciation, depletion and amortizationLn 22$23K$23K
InsuranceLn 23$28K$28K
Other expenses (24a–d)Ln 24$146K$93K$53K
Total functional expensesLn 25$339K$258K$81K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest $363K$359K$4K−$560K 990 PDF
FY2024 $384K$331K$53K−$564K 990 PDF
FY2023 Viewing $360K$339K$21K−$618K 990 PDF
FY2022 $345K$343K$2K−$639K 990 PDF
FY2021 $341K$264K$77K−$641K 990 PDF
FY2020 $326K$301K$25K−$718K 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2023 990 (6 parts)
Part I · Summary $360,203 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $189,473$186,540
I-9 Program service revenuePrior year $142,750$166,697
I-10 Investment incomePrior year $31$95
I-11 Other revenuePrior year $12,251$6,871
I-12 Total revenuePrior year $344,505$360,203
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $0$0
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $342,682$338,990
I-18 Total expensesPrior year $342,682$338,990
I-19 Revenue less expensesPrior year $1,823$21,213
Part VI · Governance 4 of 4 board members independent, 2 to look at
VI-1a Voting members of the governing body4
VI-1b Independent voting members4
VI-12a Written conflict of interest policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
VI-13 Written whistleblower policyYes
VI-14 Document retention and destruction policyYes
Part VIII · Statement of revenue $360,203 across 6 lines filed
VIII-1e Government grants$186,540
VIII-1h Total contributions, gifts and grants$186,540
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $166,697$166,697
VIII-3 Investment incomeExcluded from tax $95$95
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Related to mission $6,871$6,871
VIII-12 Total revenueRelated to mission $173,568 · Unrelated business $0 · Excluded from tax $95$360,203
Part IX · Statement of functional expenses $338,990 across 7 lines filed
IX-11a Management feesManagement $28,200$28,200
IX-13 Office expensesPrograms $460$460
IX-16 OccupancyPrograms $73,897$73,897
IX-20 InterestPrograms $38,546$38,546
IX-22 Depreciation, depletion and amortizationPrograms $23,456$23,456
IX-23 InsurancePrograms $28,367$28,367
IX-24 Other expenses (24a–d)Programs $93,398 · Management $52,666$146,064
IX-25 Total functional expensesPrograms $258,124 · Management $80,866 · Fundraising $0$338,990
Part X · Balance sheet $256,291 assets, 13 lines filed
X-1 Cash, non-interest-bearingStart of year $20,923$5,778
X-4 Accounts receivableStart of year $9,872$5,165
X-9 Prepaid expenses and deferred chargesStart of year $6,819$5,736
X-10c Land, buildings and equipment, netStart of year $102,895$79,439
X-15 Other assetsStart of year $146,017$160,173
X-16 Total assetsStart of year $286,526$256,291
X-17 Accounts payable and accrued expensesStart of year $42,283$24,125
X-19 Deferred revenueStart of year $6,235$3,142
X-25 Other liabilitiesStart of year $14,893$15,226
X-26 Total liabilitiesStart of year $925,531$874,083
X-27 Net assets without donor restrictionsStart of year −$639,005−$617,792
X-32 Total net assets or fund balancesStart of year −$639,005−$617,792
X-33 Total liabilities and net assetsStart of year $286,526$256,291
Part XI · Reconciliation of net assets −$617,792 net assets at year end
XI-1 Total revenue$360,203
XI-2 Total expenses$338,990
XI-3 Revenue less expenses$21,213
XI-4 Net assets at start of year−$639,005
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year−$617,792

Form 990 e-file (XML) FY2023 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.