Mentor Livingston FY2020 filing

Howell, MIUnknown exempt organization EIN 38-2451989Revenue $181K in FY2020

On file with the IRSmentorlivingston.org650 E Highland · Howell, MI

Claim this org

(tell your story, add context, and more)

What claiming does How does your 990 look to donors? Take the 10-Question Audit

To provide children facing adversity with strong and enduring, professionally supported 1-to-1 relationships that change their lives for better, forever.

59¢ of each $1 spent went to programs.
Mission: Form 990 Part I, line 1 · Programs: Part IX

Before you give

FY2020 · Form 990Independent: from IRS data, not the org
Download 990
Latest return
FY2021
latest Form 990
Concern: the latest return is for FY2021, 5 tax years back; more than 4 tax years.
IRS e-file · Filing history
Surplus or deficit
1 of 2
filings with a surplus
Average deficit $9K a year · 7% of revenue · last 2 filings
Worth a look: a surplus in 1 of the last 2 filings.
Pt I · Ln 19 · 2 filings
Spent on programs
59%
of spending
Worth a look: 59% of spending went to programs; under 65%.
Pt IX · Ln 25 · col B
2 mo
of spending, in cash
Fine: 2.4 months of spending in cash; 1 to 3.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
4
named funders · $30K
Looks good: 4 funders name it on their filings; 3 or more.
Funders’ Sch. I, 990-PF
Liabilities
$524
1% of total assets
Looks good: liabilities are 1% of assets; 50% or less.
Pt X · Ln 26
Independent board members
6
of 6 voting members
Looks good: 6 of 6 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$181K
Spent
$163K
To programs
59%
Net assets
$37K
By yearFY2020–FY2021
Revenue
$181K
FY2020
Tap a bar for its year
Revenue by fiscal year
FY2020$181K
FY2021$91K
Expenses
$163K
FY2020
Tap a bar for its year
Expenses by fiscal year
FY2020$163K
FY2021$128K
Net assets
$37K
FY2020
Tap a bar for its year
Net assets by fiscal year
FY2020$37K
FY2021$0

From the FY2020 Form 990 (year ending June 2020) · see the original

Give Claim
You’re viewing the FY2020 filing — not the latest on file. See the latest (FY2021) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2021.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

59 cents of each dollar spent went to programs.

Program services 59% · $95K Management & general 23% · $37K Fundraising 18% · $30K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

5 people listed on the 990.

Part VII, Section A · reportable compensation · most recent filed roster (FY2019); the FY2020 filing did not itemize Part VII
Board Member
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
President
$0Pt VII · Sec A
$0Pt VII · Sec A
See Mentor Livingston executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Connects children facing hardship with supportive adult mentors for lasting positive change.

Questions for Mentor Livingston

Tap to ask. Mentor Livingston sees how many people are interested.

Your first name shows with your question. Mentor Livingston answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $95K · in their own filed words · FY2019
01

The mentor livingston program is a partnering with PARENTS/GUARDIANS, volunteers, and others in the community and hold ourselves accountable for each child in our program achieving: higher aspirations, greater confidence, and better relationships.

$95Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2020
Ann Arbor SparkFY2020$10K
Total grants receivedfrom 4 funders$30K
See all 4 funders →

By the numbers

The FY2020 990, line by line.

1The main four
Money inPt VIII
$181K
Ln 12
Gifts and grantsLn 1h$138K
Other incomeLn 4–11$43K
Investment incomeLn 3$5
Money outPt IX
$163K
Ln 25
Programscol B$95K
Managementcol C$37K
Fundraisingcol D$30K
Owns and owesPt X
$37K
net assets · Ln 32
Cash and savingsLn 1–2$33K
Total assetsLn 16$37K
LiabilitiesLn 26$524
PeoplePt VI, VII
5
listed · VII A
PaidVII A0
Voting boardVI 1a6
IndependentVI 1b6
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$138K
Investment incomeLn 3$5
Other incomeLn 4–11$43K
Gains on assetsLn 7−$131
Total revenueLn 12$181K
Assets in detailPt X, end of year
CashLn 1$12K
SavingsLn 2$21K
Cash and savings togetherLn 1–2$33K
Land, buildings, equipmentLn 10c$1K
Other assetsLn 15$90
Total assetsLn 16$37K
LiabilitiesLn 26$524
Net assetsLn 32$37K
OperationsPt I, VI
EmployeesI 53
Fiscal year endsHeaderJune
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13No
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY20End FY20
Cash and savingsLn 1–2$16K$33K
Land, buildings, equipmentLn 10c$2K$1K
Total assetsLn 16$21K$37K
LiabilitiesLn 26$3K$524
Net assetsLn 32$18K$37K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of current officers, directors and key staffLn 5$55K$16K$19K$19K
Other salaries and wagesLn 7$45K$43K$2K
Other employee benefitsLn 9$18K$11K$3K$4K
Payroll taxesLn 10$8K$5K$2K$2K
Accounting feesLn 11c$5K$5K
Advertising and promotionLn 12$497$373$124
Office expensesLn 13$2K$1K$303$308
OccupancyLn 16$10K$8K$857$1K
TravelLn 17$1K$1K$148$148
Conferences, conventions and meetingsLn 19$63$63
InterestLn 20$2K$2K
Depreciation, depletion and amortizationLn 22$424$424
InsuranceLn 23$6K$4K$1K$84
Other expenses (24a–d)Ln 24$7K$5K$1K$477
All other expensesLn 24e$2K$770$1K$336
Total functional expensesLn 25$163K$95K$37K$30K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2021 Latest $91K$128K−$37K$0 990 PDF
FY2020 Viewing $181K$163K$19K$37K 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants O · Explanations
See the full FY2020 990 (6 parts)
Part I · Summary $181,135 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $94,600$138,384
I-9 Program service revenue$0
I-10 Investment incomePrior year $14−$126
I-11 Other revenuePrior year $54,628$42,877
I-12 Total revenuePrior year $149,242$181,135
I-13 Grants and similar amounts paid$0
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $145,209$126,076
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $50,108$36,450
I-18 Total expensesPrior year $195,317$162,526
I-19 Revenue less expensesPrior year −$46,075$18,609
Part VI · Governance 6 of 6 board members independent, 2 to look at
VI-1a Voting members of the governing body6
VI-1b Independent voting members6
VI-13 Written whistleblower policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-14 Document retention and destruction policyYes
Part VIII · Statement of revenue $181,135 across 6 lines filed
Lines not itemized here account for $243 of total revenue; see the IRS return.
VIII-1f All other contributions, gifts and grants$138,384
VIII-1h Total contributions, gifts and grants$138,384
VIII-3 Investment incomeRelated to mission $5$5
VIII-7 Net gain or loss on sales of assetsExcluded from tax −$131−$131
VIII-8 Net income from fundraising eventsExcluded from tax $42,634$42,634
VIII-12 Total revenueRelated to mission $5 · Unrelated business $0 · Excluded from tax $42,746$181,135
Part IX · Statement of functional expenses $162,526 across 15 lines filed
IX-5 Pay of current officers, directors and key staffPrograms $16,500 · Management $19,250 · Fundraising $19,250$55,000
IX-7 Other salaries and wagesPrograms $42,708 · Fundraising $2,248$44,956
IX-9 Other employee benefitsPrograms $10,602 · Management $3,447 · Fundraising $3,849$17,898
IX-10 Payroll taxesPrograms $4,871 · Management $1,583 · Fundraising $1,768$8,222
IX-11c Accounting feesManagement $5,446$5,446
IX-12 Advertising and promotionPrograms $373 · Fundraising $124$497
IX-13 Office expensesPrograms $1,001 · Management $303 · Fundraising $308$1,612
IX-16 OccupancyPrograms $7,620 · Management $857 · Fundraising $1,048$9,525
IX-17 TravelPrograms $1,182 · Management $148 · Fundraising $148$1,478
IX-19 Conferences, conventions and meetingsManagement $63$63
IX-20 InterestManagement $2,408$2,408
IX-22 Depreciation, depletion and amortizationManagement $424$424
IX-23 InsurancePrograms $4,369 · Management $1,109 · Fundraising $84$5,562
IX-24 Other expenses (24a–d)Programs $5,414 · Management $1,271 · Fundraising $477$7,162
IX-24e All other expensesPrograms $770 · Management $1,167 · Fundraising $336$2,273
IX-25 Total functional expensesPrograms $95,410 · Management $37,476 · Fundraising $29,640$162,526
Part X · Balance sheet $37,215 assets, 12 lines filed
X-1 Cash, non-interest-bearingStart of year $6,029$12,241
X-2 Savings and temporary cash investmentsStart of year $9,981$20,774
X-3 Pledges and grants receivableStart of year $81$1,000
X-8 Inventories for sale or useStart of year $494$876
X-9 Prepaid expenses and deferred chargesStart of year $805$1,122
X-10c Land, buildings and equipment, netStart of year $1,747$1,112
X-15 Other assetsStart of year $1,500$90
X-16 Total assetsStart of year $20,637$37,215
X-17 Accounts payable and accrued expensesStart of year $2,555$524
X-26 Total liabilitiesStart of year $2,555$524
X-32 Total net assets or fund balancesStart of year $18,082$36,691
X-33 Total liabilities and net assetsStart of year $20,637$37,215
Part XI · Reconciliation of net assets $36,691 net assets at year end
XI-1 Total revenue$181,135
XI-2 Total expenses$162,526
XI-3 Revenue less expenses$18,609
XI-4 Net assets at start of year$18,082
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$36,691

Form 990 e-file (XML) FY2020 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.