Twin Cities Junior Golf Program EIN 35-2220834

Twin Cities Junior Golf Program FY2023 filing

EIN  35-2220834 Public charity (501(c)(3)) Shakopee, MN
Form 990 (PDF)
You’re viewing the FY2023 filing — not the latest on file. See the latest (FY2024) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Twin Cities Junior Golf Program claims this page.

Know this organization? Claim it to add your story

Size
$1–10M
What they do
Empowers young people by positively impacting their lives through the game of golf.
Leadership
James R Triggs · Chief Exec O · $178K
Money in and out
$2.8M revenue, $910K expenses
Bottom line
70% program efficiency

Empowers young people by positively impacting their lives through the game of golf. For fiscal year 2023 it reported $2.8M in revenue, $910K in expenses, and $3.5M in net assets.Pt I

Where the money goes · FY2023
Total revenue
$2.8M
Pt VIII · Ln 12
Total expenses
$910K
Pt IX · Ln 25
Net assets
$3.5M
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $1.9M
Where spending went · Part IX cols B–D
Program services $0.70 Management & general $0.16 Fundraising $0.14
Program efficiency
70%
of spending reaches programs
Operating runway
46.1mo
months of highly liquid reserves at operating expense rate
Surplus margin
+68%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2023 · Form 990
Revenue
$2.8M
FY2023▲ +83%
Expenses
$910K
FY2023▲ +37%
Total assets
$3.6M
FY2023▲ +113%
Total liabilities
$44K
FY2023▼ -4%
Total revenue
$2.8M
Pt VIII · Ln 12
Total expenses
$910K
Pt IX · Ln 25
Net assets
$3.5M
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$1.9M
Total assetsPt X · Ln 16$3.6M
Program-expense ratioPt IX · col B70%
Voting members of governing bodyPt I · Ln 311
Independent voting membersPt I · Ln 411
Mission & Programs · Part III

Where the work happens

1 program service account for $635K of program spending, described in the organization's own filed words · FY2023.
01

First Tee

Minnesota programs consist of clinics, camps, and classes at golf courses, golf learning centers, city parks, grade schools, middle schools, and COMMUNITY/RECREATION centers. We focus on teaching life skills and character to children through the game of golf.

$635Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CTwin Cities Junior Golf Program
EINHdr · item D35-2220834
Principal addressHdr · item CShakopee, MN
WebsiteHdr · item Jwww.firstteeminnesota.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MMN
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFRecreation & Sports (N6A)
Ruling yearIRS BMFMar 2004

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a11
Independent voting membersPt VI · Ln 1b11
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13Yes
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Chief Exec O
$178,135Pt VII · Sec A
Executive Di
$159,375Pt VII · Sec A
Chair & Pres
$0Pt VII · Sec A
Secretary &
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

James R Triggs’s $176K as Chief Exec O is at the 76th percentile of top reported officer pay among 1841 $1–10M recreation & sports nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 6 named individuals · Part VII

NameFY2024FY2023FY2022FY2021FY2020
James R Triggs$175,680$178,135
James Triggs$161,432$88,545
Brian Simpson$133,608$159,375
Elissa C E Chaffee$116,280
Brian Simpson$114,120$99,000$58,000
Franco Zerna$42,285$43,200$30,500

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Twin Cities Junior Golf Program executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$2.6M · 93%
Program service revenue$150K · 5%
Investment income$50K · 2%
Contributions & grants93%$2.6M
Program service revenue5%$150K
Investment income2%$50K
Total revenueLn 12$2.8M

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.70 Management & general $0.16 Fundraising $0.14
Program services70%$635K
Management & general16%$146K
Fundraising14%$128K
Total functional expensesLn 25$910K

Balance Sheet

Part X · end of year
CashLn 1$3.5M
Total assetsLn 16$3.6M
Total liabilitiesLn 26$44K
Total net assetsLn 32$3.5M
Months of cash on handcomputed46.1

Financial Metrics

Form 990 · FY2023 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $3.5M · Operating expenses/yr $910K
46.1 months
Where the money goes
Program services
Program services $635K · Total expenses $910K
70%
Management & General
Management & general $146K · Total expenses $910K
16%
Fundraising
Fundraising $128K · Total expenses $910K
14%
Cost to raise $1
Fundraising expense (3-yr avg) $95K · Solicited contributions (3-yr avg) $1.6M
$0.06 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $2.6M · Total revenue $2.8M
93%
Government reliance
Government grants — · Total revenue $2.8M
Earned-income share
Program service revenue $150K · Total revenue $2.8M
5%
Investment reliance
Investment income $50K · Total revenue $2.8M
+2%
Program self-sufficiency
Program service revenue $150K · Total expenses $910K
16%
Growth & trend
Revenue growth (YoY)
This year $2.8M · Prior year $1.5M
+83%
Net-asset trend (YoY)
End of year $3.5M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $2.8M · Expenses $910K
+68%
Liabilities-to-Assets
Total liabilities — · Total assets $3.6M
Net-asset ratio
Net assets $3.5M · Total assets $3.6M
99%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $3.6M
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual James R Triggs · Reported title CHIEF EXEC O · Highest reported compensation $178K · Total expenses $910K
20%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $705K · Total expenses $910K
78%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 70%
Overhead ratio 16%
Fundraising cost ratio 5%
Revenue growth 83%
Accounting fee ratio 3%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2024
See all 6 funders →

Similar Organizations

Closest in mission — by what they do
See all organizations like Twin Cities Junior Golf Program →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024 (Latest)$1.3M revenue · ⤓ 990 PDF
FY2023$2.8M revenue · viewing · ⤓ 990 PDF
FY2022$1.5M revenue · ⤓ 990 PDF
FY2021$1.0M revenue · ⤓ 990 PDF
FY2020$177K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2023IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.