E4 Project INC FY2023 filing

Tax-deductible

Longmont, CO501(c)(3)Since 2011Health CareEIN 27-4190013

This page gets seen. Tell your story. Claim this org.

E4 Project equips and empowers local faith-based organizations to serve their communities through public health initiatives, community development, and training.

501(c)(3) charity; gifts are tax-deductible.
63¢ of each $1 spent went to programs.
$97K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2023 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
3 of 6
filings with a surplus
Average deficit $16K a year · 8% of revenue · last 6 filings
Worth a look: a surplus in 3 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
63%
of spending
Worth a look: 63% of spending went to programs; under 65%.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$97K
to officers and key staff · 34% of spending
Concern: pay to officers and key staff is 34% of spending; over 30%.
Pt VII · Sec A
Cash reserves
3 mo
of spending, in cash
Fine: 2.7 months of spending in cash; 1 to 3.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $20K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$292
0.5% of total assets
Looks good: liabilities are 0% of assets; 50% or less.
Pt X · Ln 26
Independent board members
4
of 6 voting members
Looks good: 4 of 6 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$190K
-10% vs prior year
Spent
$283K
To programs
63%
Net assets
$63K
By yearFY2020–FY2025
Revenue
$190K
FY2023▼ -10%
Revenue by fiscal year
FY2020$297K
FY2021$264K
FY2022$211K
FY2023$190K
FY2024$97K
FY2025$196K
Expenses
$283K
FY2023▲ +35%
Expenses by fiscal year
FY2020$279K
FY2021$309K
FY2022$210K
FY2023$283K
FY2024$117K
FY2025$156K
Net assets
$63K
FY2023▼ -60%
Net assets by fiscal year
FY2020$200K
FY2021$155K
FY2022$156K
FY2023$63K
FY2024$43K
FY2025$83K

From the FY2023 Form 990 · see the original

Give Claim
You’re viewing the FY2023 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Mar 2011.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

63 cents of each dollar spent went to programs.

Program services 63% · $180K Management & general 33% · $93K Fundraising 4% · $10K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Request edit privileges.

Who runs it and what they're paid

2 people listed on the 990; $97K paid to officers and key staff.

Part VII, Section A · reportable compensation
Cofounder/PR
$67,000Pt VII · Sec A
Cofounder/Se
$30,302Pt VII · Sec A

Brynn Schmidt’s $34K as Cofounder/Se is at the 21st percentile of top reported officer pay among 1979 $100K–1M health care nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Eric Schmidt—$7,500$67,000$22,000——
Brynn Schmidt$33,572$15,673$30,302$13,896$9,261$11,844

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See E4 Project INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Request edit privileges.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2Yes
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Empowering marginalized people to thrive and defending the cause of the poor and needy.

Provided by the organization

This section is blank until E4 Project INC claims this page.

Know this organization? Claim it to add your story

3 program services account for $70K of program spending, described in the organization's own filed words · FY2023.
01

Nebobongo Surgical Staff "jc Support"

DR congo nebobongo hospital is a christian-run hospital under the authority of the regional church, CECCA-16, in the northeast corner of the democratic republic of congo (DRC). The nebobongo evangelical hospital, for all of its resource challenges, remains the best-equipped and staffed hospital in an area serving over 260,000 people in…

$40Kprogram expense
02

Mine family stabilization program,gabon mine stands for ministere de l'evangelisation et de l'enseignement des enfants (ministry of evangelism and children's education). This program focuses on an area outside of the capital city of libreville with a large concentration of unstable families with or at risk of child maltreatment and a…

$16Kprogram expense
03

Hands of Grace

Our partner ministry to widows and needy women of gabon. The hands of grace center is a place where women can come to receive sewing training, earn income, and find community with other women.

$14Kprogram expense

Run this program? Claim this org to tell your story

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 1 funder$20K

By the numbers

The FY2023 990, line by line.

1The main four
Money inPt VIII
$190K
Ln 12
Gifts and grantsLn 1h$182K
Fees for servicesLn 2g$6K
Investment incomeLn 3$2K
Money outPt IX
$283K
Ln 25
Programscol B$180K
Managementcol C$93K
Fundraisingcol D$10K
Owns and owesPt X
$63K
net assets · Ln 32
Cash and savingsLn 1–2$63K
Total assetsLn 16$63K
LiabilitiesLn 26$292
PeoplePt VI, VII
2
listed · VII A
PaidVII A2
Voting boardVI 1a6
IndependentVI 1b4
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$182K
Fees for servicesLn 2g$6K
Investment incomeLn 3$2K
Other incomeLn 4–11$335
Total revenueLn 12$190K
Assets in detailPt X, end of year
CashLn 1$63K
SavingsLn 2$165
Cash and savings togetherLn 1–2$63K
Total assetsLn 16$63K
LiabilitiesLn 26$292
Net assetsLn 32$63K
OperationsPt I, VI
EmployeesI 50
VolunteersI 69
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY23End FY23
Cash and savingsLn 1–2$158K$63K
Total assetsLn 16$158K$63K
LiabilitiesLn 26$2K$292
Net assetsLn 32$156K$63K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants and assistance to foreign recipientsLn 3$134K$134K
Pay of current officers, directors and key staffLn 5$97K$88K$10K
Other salaries and wagesLn 7$9K$9K
Payroll taxesLn 10$9K$9K
Management feesLn 11a$6K$6K
Advertising and promotionLn 12$217$217
Office expensesLn 13$5K$5K
Information technologyLn 14$538$538
TravelLn 17$5K$5K$532
InsuranceLn 23$3K$3K
Other expenses (24a–d)Ln 24$14K$13K$874$97
Total functional expensesLn 25$283K$180K$93K$10K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest $196K$156K$41K$83K 990 PDF
FY2024 $97K$117K−$20K$43K 990 PDF
FY2023 Viewing $190K$283K−$93K$63K 990 PDF
FY2022 $211K$210K$947$156K 990 PDF
FY2021 $264K$309K−$45K$155K 990 PDF
FY2020 $297K$279K$18K$200K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2023 990 (4 parts)
Part VIII · Statement of revenue $190,089 across 6 lines filed
VIII-1f All other contributions, gifts and grants$181,740
VIII-1h Total contributions, gifts and grants$181,740
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $6,250$6,250
VIII-3 Investment incomeRelated to mission $1,764$1,764
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Related to mission $335$335
VIII-12 Total revenueRelated to mission $8,349$190,089
Part IX · Statement of functional expenses $283,366 across 11 lines filed
IX-3 Grants and assistance to foreign recipientsPrograms $133,762$133,762
IX-5 Pay of current officers, directors and key staffManagement $87,572 · Fundraising $9,730$97,302
IX-7 Other salaries and wagesPrograms $8,796$8,796
IX-10 Payroll taxesPrograms $9,225$9,225
IX-11a Management feesPrograms $6,200$6,200
IX-12 Advertising and promotionPrograms $217$217
IX-13 Office expensesPrograms $5,071$5,071
IX-14 Information technologyPrograms $538$538
IX-17 TravelManagement $4,790 · Fundraising $532$5,322
IX-23 InsurancePrograms $2,976$2,976
IX-24 Other expenses (24a–d)Programs $12,986 · Management $874 · Fundraising $97$13,957
IX-25 Total functional expensesPrograms $179,771 · Management $93,236 · Fundraising $10,359$283,366
Part X · Balance sheet $63,081 assets, 7 lines filed
X-1 Cash, non-interest-bearingStart of year $84,856$62,916
X-2 Savings and temporary cash investmentsStart of year $72,835$165
X-16 Total assetsStart of year $157,691$63,081
X-25 Other liabilitiesStart of year $1,625$292
X-26 Total liabilitiesStart of year $1,625$292
X-32 Total net assets or fund balancesStart of year $156,066$62,789
X-33 Total liabilities and net assetsStart of year $157,691$63,081
Part XI · Reconciliation of net assets $62,789 net assets at year end
XI-1 Total revenue$190,089
XI-2 Total expenses$283,366
XI-3 Revenue less expenses−$93,277
XI-4 Net assets at start of year$156,066
XI-10 Net assets at end of year$62,789

Form 990 e-file (XML) FY2023 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.