E4 Project INC FY2020 filing

Tax-deductible

Longmont, CO501(c)(3)Since 2011Health CareEIN 27-4190013Revenue $297K in FY2020

On file with the IRSe4project.org6523 Bluebird Ave, 80503-8718 · Longmont, COTax-exempt since Mar 2011Publicly supported charity — 170(b)(1)(A)(vi)

This page gets seen. Tell your story. Claim this org.

E4 Project equips and empowers local faith-based organizations to serve their communities through public health initiatives, community development, and training.

501(c)(3) charity; gifts are tax-deductible.
89¢ of each $1 spent went to programs.
$12K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2020 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
3 of 6
filings with a surplus
Average deficit $16K a year · 8% of revenue · last 6 filings
Worth a look: a surplus in 3 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
89%
of spending
Looks good: 89% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$12K
to officers and key staff · 4% of spending
Looks good: pay to officers and key staff is 4% of spending; 15% or less.
Pt VII · Sec A
Cash reserves
9 mo
of spending, in cash
Looks good: 8.6 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $20K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$311
0.2% of total assets
Looks good: liabilities are 0% of assets; 50% or less.
Pt X · Ln 26
Independent board members
6
of 6 voting members
Looks good: 6 of 6 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$297K
Spent
$279K
To programs
89%
Net assets
$200K
By yearFY2020–FY2025
Revenue
$297K
FY2020
Tap a bar for its year
Revenue by fiscal year
FY2020$297K
FY2021$264K
FY2022$211K
FY2023$190K
FY2024$97K
FY2025$196K
Expenses
$279K
FY2020
Tap a bar for its year
Expenses by fiscal year
FY2020$279K
FY2021$309K
FY2022$210K
FY2023$283K
FY2024$117K
FY2025$156K
Net assets
$200K
FY2020
Tap a bar for its year
Net assets by fiscal year
FY2020$200K
FY2021$155K
FY2022$156K
FY2023$63K
FY2024$43K
FY2025$83K

From the FY2020 Form 990 · see the original

Give Claim
You’re viewing the FY2020 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Mar 2011.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

89 cents of each dollar spent went to programs.

Program services 89% · $248K Management & general 11% · $31K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Request edit privileges.

Who runs it and what they're paid

6 people listed on the 990; $12K paid to officers and key staff.

Part VII, Section A · reportable compensation
Secretary
$11,844Pt VII · Sec A
President
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A

Brynn Schmidt’s $34K as Cofounder/Se is at the 21st percentile of top reported officer pay among 1979 $100K–1M health care nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Eric Schmidt—$7,500$67,000$22,000——
Brynn Schmidt$33,572$15,673$30,302$13,896$9,261$11,844

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See E4 Project INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Request edit privileges.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2Yes
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Empowering marginalized people to thrive and defending the cause of the poor and needy.

Provided by the organization

Know this organization? Claim it to add your story

3 programs · $105K · in their own filed words · FY2020
01

Medical Ministries International (mmi)

Our program that delivered a container of medical supplies to nebobongo hospital in the democratic republic of congo (DRC). The container and all of its contents were donated through mmi, but our program paid for shipping costs to the middle of congo.

$43Kprogram expense
02

Nebobongo Evangelical Hospital Support

Nebobongo evangelical hospital is a christian run hospital that is under the authority of the regional church, CECCA-16, located in the northeast corner of the democratic republic of congo (DRC).

$35Kprogram expense
03

Jean Claude Support

We assist with the financial support for the one trained surgeon at nebobongo evangelical hospital. These funds go toward his salary and are paid by the church that oversees the hospital.

$27Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 1 funder$20K

By the numbers

The FY2020 990, line by line.

1The main four
Money inPt VIII
$297K
Ln 12
Gifts and grantsLn 1h$297K
Investment incomeLn 3$208
Money outPt IX
$279K
Ln 25
Programscol B$248K
Managementcol C$31K
Owns and owesPt X
$200K
net assets · Ln 32
Cash and savingsLn 1–2$200K
Total assetsLn 16$200K
LiabilitiesLn 26$311
PeoplePt VI, VII
6
listed · VII A
PaidVII A1
Voting boardVI 1a6
IndependentVI 1b6
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$297K
Investment incomeLn 3$208
Total revenueLn 12$297K
Assets in detailPt X, end of year
CashLn 1$128K
SavingsLn 2$72K
Cash and savings togetherLn 1–2$200K
Land, buildings, equipmentLn 10c$0
Total assetsLn 16$200K
LiabilitiesLn 26$311
Net assetsLn 32$200K
OperationsPt I, VI
EmployeesI 50
VolunteersI 69
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY20End FY20
Cash and savingsLn 1–2$184K$200K
Land, buildings, equipmentLn 10c$0$0
Total assetsLn 16$184K$200K
LiabilitiesLn 26$3K$311
Net assetsLn 32$182K$200K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants and assistance to foreign recipientsLn 3$210K$210K
Pay of current officers, directors and key staffLn 5$12K$7K$5K
Other salaries and wagesLn 7$21K$13K$9K
Payroll taxesLn 10$4K$2K$2K
Accounting feesLn 11c$8K$8K
Advertising and promotionLn 12$468$281$187
Office expensesLn 13$6K$4K$2K
Information technologyLn 14$717$430$287
TravelLn 17$34$34
Conferences, conventions and meetingsLn 19$360$216$144
InsuranceLn 23$2K$1K$813
Other expenses (24a–d)Ln 24$14K$10K$4K
All other expensesLn 24e$47$28$19
Total functional expensesLn 25$279K$248K$31K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest $196K$156K$41K$83K 990 PDF
FY2024 $97K$117K−$20K$43K 990 PDF
FY2023 $190K$283K−$93K$63K 990 PDF
FY2022 $211K$210K$947$156K 990 PDF
FY2021 $264K$309K−$45K$155K 990 PDF
FY2020 Viewing $297K$279K$18K$200K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2020 990 (6 parts)
Part I · Summary $297,096 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $325,191$296,888
I-9 Program service revenuePrior year $0$0
I-10 Investment incomePrior year $1,107$208
I-11 Other revenuePrior year $0$0
I-12 Total revenuePrior year $326,298$297,096
I-13 Grants and similar amounts paidPrior year $193,619$210,094
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $45,709$37,352
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $41,233$31,275
I-18 Total expensesPrior year $280,561$278,721
I-19 Revenue less expensesPrior year $45,737$18,375
Part VI · Governance 6 of 6 board members independent, 5 to look at
VI-1a Voting members of the governing body6
VI-1b Independent voting members6
VI-2 Family or business relationship among officers or directorsYes
VI-12a Written conflict of interest policyNo
VI-13 Written whistleblower policyNo
VI-14 Document retention and destruction policyNo
VI-15a Process for setting top official's payNo
Part VIII · Statement of revenue $297,096 across 4 lines filed
VIII-1f All other contributions, gifts and grants$296,888
VIII-1h Total contributions, gifts and grants$296,888
VIII-3 Investment incomeExcluded from tax $208$208
VIII-12 Total revenueRelated to mission $0 · Unrelated business $0 · Excluded from tax $208$297,096
Part IX · Statement of functional expenses $278,721 across 13 lines filed
IX-3 Grants and assistance to foreign recipientsPrograms $210,094$210,094
IX-5 Pay of current officers, directors and key staffPrograms $7,106 · Management $4,738$11,844
IX-7 Other salaries and wagesPrograms $12,825 · Management $8,550$21,375
IX-10 Payroll taxesPrograms $2,480 · Management $1,653$4,133
IX-11c Accounting feesManagement $7,945$7,945
IX-12 Advertising and promotionPrograms $281 · Management $187$468
IX-13 Office expensesPrograms $3,534 · Management $2,356$5,890
IX-14 Information technologyPrograms $430 · Management $287$717
IX-17 TravelPrograms $34$34
IX-19 Conferences, conventions and meetingsPrograms $216 · Management $144$360
IX-23 InsurancePrograms $1,219 · Management $813$2,032
IX-24 Other expenses (24a–d)Programs $9,840 · Management $3,942$13,782
IX-24e All other expensesPrograms $28 · Management $19$47
IX-25 Total functional expensesPrograms $248,087 · Management $30,634 · Fundraising $0$278,721
Part X · Balance sheet $200,247 assets, 8 lines filed
X-1 Cash, non-interest-bearingStart of year $112,591$128,399
X-2 Savings and temporary cash investmentsStart of year $71,641$71,848
X-10c Land, buildings and equipment, netStart of year $0$0
X-16 Total assetsStart of year $184,232$200,247
X-25 Other liabilitiesStart of year $2,671$311
X-26 Total liabilitiesStart of year $2,671$311
X-32 Total net assets or fund balancesStart of year $181,561$199,936
X-33 Total liabilities and net assetsStart of year $184,232$200,247
Part XI · Reconciliation of net assets $199,936 net assets at year end
XI-1 Total revenue$297,096
XI-2 Total expenses$278,721
XI-3 Revenue less expenses$18,375
XI-4 Net assets at start of year$181,561
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$199,936

Form 990 e-file (XML) FY2020 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.