The Estria Foundation EIN 27-3639013 Form 990 (PDF) Claim this org

The Estria Foundation

Not yet claimed Claim this org →

Creates public art with artists and youth to raise awareness and inspire action on human and environmental issues. For fiscal year 2024 it reported $651K in revenue, $613K in expenses, and $1.4M in net assets.Pt I

Type
Public charity (501(c)(3)) · Arts & Culture
Location
Oakland, CA
Website
www.estria.org
Filings
5 on file (2020–2024)
Revenue
$651KFY2024
Expenses
$613K
Net assets
$1.4M
People
4
Filings
5
Updates
0
More identity details & actions ⌄
EIN  27-3639013 Public charity (501(c)(3)) Oakland, CA
Form 990 (PDF)
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until The Estria Foundation claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Creates public art with artists and youth to raise awareness and inspire action on human and environmental issues.
Leadership
Todd Johnson · Executive Director · $115K
Money in and out
$651K revenue, $613K expenses
Bottom line
70% program efficiency
Where the money goes · FY2024
Total revenue
$651K
Pt VIII · Ln 12
Total expenses
$613K
Pt IX · Ln 25
Net assets
$1.4M
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $38K
Where spending went · Part IX cols B–D
Program services $0.70 Management & general $0.15 Fundraising $0.15
Program efficiency
70%
of spending reaches programs▲ +18% vs prior filing year
Operating runway
27.3mo
months of highly liquid reserves at operating expense rate▲ +5% vs prior filing year
Surplus margin
+6%
revenue over expenses, this year▼ -82% vs prior filing year

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Revenue
$651K
FY2024▼ -26%
Expenses
$613K
FY2024▲ +4%
Total assets
$1.4M
FY2024▲ +9%
Total liabilities
$24K
FY2024▲ +13%
Total revenue
$651K
Pt VIII · Ln 12
Total expenses
$613K
Pt IX · Ln 25
Net assets
$1.4M
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$38K
Total assetsPt X · Ln 16$1.4M
Program-expense ratioPt IX · col B70%
Voting members of governing bodyPt I · Ln 35
Independent voting membersPt I · Ln 45

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CThe Estria Foundation
EINHdr · item D27-3639013
Principal addressHdr · item COakland, CA
WebsiteHdr · item Jwww.estria.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MCA
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFArts & Culture (A25)
Ruling yearIRS BMFMar 2011

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a5
Independent voting membersPt VI · Ln 1b5
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13Yes
Document retention policyPt VI · Ln 14Yes
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Executive Director
$115,000Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A

Todd Johnson’s $115K as Executive Director is at the 93rd percentile of top reported officer pay among 2212 $100K–1M arts & culture nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2024FY2023FY2022FY2021FY2020
Todd Johnson$115,000$115,000
Todd Johnson$115,000$100,000$100,000
Christina Tagad$58,820$100,000

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See The Estria Foundation executive salaries →

Are you one of these people? Claim this org to confirm your role

Mission & Programs · Part III

Where the work happens

2 program services account for $431K of program spending, described in the organization's own filed words · FY2024.
01

Mele Murals

Completed three full mele murals. Participan numbers were much LOWER.ENDED our distance learning format and returned to in-person programming with over 1,000 student participants. Halau paheona: served two schools for the spring semester. Both classes each completed a full mural, two murals in total. 40 students served.

$247Kprogram expense
02

Intercession Programs

We served two locations on oahu and one on the big island of hawaii. Summer programs were 4 - 5 weeks depending on location. We completed five murals. Served 382 students of which 54% were native hawaiian.

$184Kprogram expense

Run this program? Claim this org to tell your story

Statement of Revenue

Part VIII
Contributions & grants$448K · 69%
Program service revenue$189K · 29%
Investment income$14K · 2%
Contributions & grants69%$448K
Program service revenue29%$189K
Investment income2%$14K
— government grantsLn 1e$158K
Total revenueLn 12$651K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.70 Management & general $0.15 Fundraising $0.15
Program services70%$431K
Management & general15%$91K
Fundraising15%$91K
Total functional expensesLn 25$613K

Balance Sheet

Part X · end of year
CashLn 1$814K
Total assetsLn 16$1.4M
Total liabilitiesLn 26$24K
Total net assetsLn 32$1.4M
Months of cash on handcomputed15.9

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $1.4M · Operating expenses/yr $613K
27.3 months
Where the money goes
Program services
Program services $431K · Total expenses $613K
70%
Management & General
Management & general $91K · Total expenses $613K
15%
Fundraising
Fundraising $91K · Total expenses $613K
15%
Cost to raise $1
Fundraising expense (3-yr avg) $97K · Solicited contributions (3-yr avg) $397K
$0.24 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $448K · Total revenue $651K
69%
Government reliance
Government grants $158K · Total revenue $651K
24%
Earned-income share
Program service revenue $189K · Total revenue $651K
29%
Investment reliance
Investment income $14K · Total revenue $651K
+2%
Program self-sufficiency
Program service revenue $189K · Total expenses $613K
31%
Growth & trend
Revenue growth (YoY)
This year $651K · Prior year $876K
-26%
Revenue CAGR
FY2020 $178K · FY2024 $651K
+38%
Net-asset trend (YoY)
End of year $1.4M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $651K · Expenses $613K
+6%
Liabilities-to-Assets
Total liabilities — · Total assets $1.4M
Net-asset ratio
Net assets $1.4M · Total assets $1.4M
98%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $579K · Other securities (Pt X, ln 12) $0 · Total assets (Pt X, ln 16) $1.4M
40%
People & payroll
Highest Reported Total Compensation
Individual Todd Johnson · Reported title EXECUTIVE DIRECTOR · Highest reported compensation $115K · Total expenses $613K
19%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $331K · Total expenses $613K
54%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 70%
Overhead ratio 15%
Fundraising cost ratio 20%
Revenue growth -26%
Investment management fee ratio 0%
Legal fee ratio 0%
Accounting fee ratio 3%
Fundraising fee ratio 0%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 1 funder$31K

Similar Organizations

Closest in mission — by what they do
See all organizations like The Estria Foundation →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024 (Latest)$651K revenue · viewing · ⤓ 990 PDF
FY2023$876K revenue · ⤓ 990 PDF
FY2022$553K revenue · ⤓ 990 PDF
FY2021$428K revenue · ⤓ 990 PDF
FY2020$178K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.