Samaritan Auxiliary FY2023 filing

Tax-deductible

Watertown, NY501(c)(3)HospitalsEIN 22-2447010Revenue $202K in FY2023

On file with the IRS830 Washington St, 13601-4034 · Watertown, NYTax-exempt since Jan 1985Publicly supported — 509(a)(2)

This page gets seen. Tell your story. Claim this org.

The mission of the Samaritan Auxiliary shall be to continue the tradition of serving as ambassadors and volunteers to support and enhance the goals of Samaritan medical center, Samaritan keep home, and Samaritan summit village.

501(c)(3) charity; gifts are tax-deductible.
93¢ of each $1 spent went to programs.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX

Before you give

FY2023 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
4 of 5
filings with a surplus
Average surplus $14K a year · 7% of revenue · last 5 filings
Fine: a surplus in 4 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
93%
of spending
Looks good: 93% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Cash reserves
5 mo
of spending, in cash
Looks good: 4.6 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
2
named funders · $1K
Fine: 2 funders name it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$182K
103% of total assets
Concern: liabilities are 103% of assets; over 80%.
Pt X · Ln 26
Independent board members
9
of 9 voting members
Looks good: 9 of 9 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$202K
+0.02% vs prior year
Spent
$179K
To programs
93%
Net assets
−$5K
By yearFY2020–FY2024
Revenue
$202K
FY2023+0.02%
Tap a bar for its year
Revenue by fiscal year
FY2020$149K
FY2021$160K
FY2022$202K
FY2023$202K
FY2024$238K
Expenses
$179K
FY2023▼ -0.6%
Tap a bar for its year
Expenses by fiscal year
FY2020$204K
FY2021$126K
FY2022$180K
FY2023$179K
FY2024$192K
Net assets
−$5K
FY2023▲ +86%
Tap a bar for its year
Net assets by fiscal year
FY2020−$63K
FY2021−$39K
FY2022−$34K
FY2023−$5K
FY2024$47K

From the FY2023 Form 990 · see the original

Form 990 (PDF) Claim
You’re viewing the FY2023 filing — not the latest on file. See the latest (FY2024) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in Jan 1985.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

93 cents of each dollar spent went to programs.

Program services 93% · $167K Management & general 5% · $9K Fundraising 2% · $4K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Claim this org to fix it.

Who runs it and what they're paid

17 people listed on the 990.

Part VII, Section A · reportable compensation
President
$0Pt VII · Sec A
Vice Preside
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
See Samaritan Auxiliary executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Claim this org to fix it.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Support and enhance Samaritan Medical Center, Keep Home, and Summit Village through volunteer ambassadorship.

Questions for Samaritan Auxiliary

Tap to ask. Samaritan Auxiliary sees how many people are interested.

Your first name shows with your question. Samaritan Auxiliary answers here, for everyone.

Provided by the organization

Know this organization? Claim it to add your story

3 programs · $167K · in their own filed words · FY2023
01

Service Program and Equipment Purchases

Through various activities the auxiliary raises monies to provide equipment and various services for the benefit of those who use the hospital's facilities.

$88Kprogram expense
02

Gift Shop

The auxiliary operates the gift shops at samaritan medical center and samaritan summit village for the benefit of those who visit or use the facilities.

$49Kprogram expense
03

Coffee Shop

Operation of a coffee shop in the main lobby of samaritan medical center to service visitors and patients of the hospital.

$30Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · received and paid
Grants received · FY2024
Total grants receivedfrom 2 funders$1K
Grants paid · 5 grants · $508K · 2020–2024
Samaritan Medical CenterNY · FY2024$65,598
Samaritan Medical CenterNY · FY2023$87,661
Samaritan Medical CenterNY · FY2022$110,323
Samaritan Medical CenterNY · FY2021$85,096
Samaritan Medical CenterNY · FY2020$159,042

By the numbers

The FY2023 990, line by line.

1The main four
Money inPt VIII
$202K
Ln 12
Gifts and grantsLn 1h$125K
Other incomeLn 4–11$76K
Investment incomeLn 3$2K
Money outPt IX
$179K
Ln 25
Programscol B$167K
Managementcol C$9K
Fundraisingcol D$4K
Owns and owesPt X
−$5K
net assets · Ln 32
Cash and savingsLn 1–2$68K
Total assetsLn 16$178K
LiabilitiesLn 26$182K
PeoplePt VI, VII
17
listed · VII A
PaidVII A0
Voting boardVI 1a9
IndependentVI 1b9
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$125K
Noncash giftsLn 1g$5K
Fundraising eventsLn 1c$74K
Fees for servicesLn 2g$820
Investment incomeLn 3$2K
Other incomeLn 4–11$76K
Gains on assetsLn 7−$2K
Total revenueLn 12$202K
Assets in detailPt X, end of year
CashLn 1$68K
Cash and savings togetherLn 1–2$68K
InvestmentsLn 11–13$68K
Total assetsLn 16$178K
LiabilitiesLn 26$182K
Net assetsLn 32−$5K
OperationsPt I, VI
EmployeesI 50
VolunteersI 650
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY23End FY23
Cash and savingsLn 1–2$71K$68K
InvestmentsLn 11–13$89K$68K
Total assetsLn 16$195K$178K
LiabilitiesLn 26$229K$182K
Net assetsLn 32−$34K−$5K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants to domestic organizationsLn 1$88K$88K
Management feesLn 11a$70K$70K
Accounting feesLn 11c$7K$7K
Other fees for servicesLn 11g$6K$5K$440
Office expensesLn 13$5K$4K$789$14
Other expenses (24a–d)Ln 24$5K$288$720$4K
Total functional expensesLn 25$179K$167K$9K$4K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest $238K$192K$46K$47K 990 PDF
FY2023 Viewing $202K$179K$23K−$5K 990 PDF
FY2022 $202K$180K$22K−$34K 990 PDF
FY2021 $160K$126K$34K−$39K 990 PDF
FY2020 $149K$204K−$56K−$63K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2023 990 (6 parts)
Part I · Summary $202,094 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $115,287$125,025
I-9 Program service revenuePrior year $616$820
I-10 Investment incomePrior year $140−$112
I-11 Other revenuePrior year $86,009$76,361
I-12 Total revenuePrior year $202,052$202,094
I-13 Grants and similar amounts paidPrior year $110,323$87,661
I-14 Benefits paid to members$0
I-15 Salaries and benefits$0
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $69,952$91,586
I-18 Total expensesPrior year $180,275$179,247
I-19 Revenue less expensesPrior year $21,777$22,847
Part VI · Governance 9 of 9 board members independent, no flags
VI-1a Voting members of the governing body9
VI-1b Independent voting members9
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-14 Document retention and destruction policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $202,094 across 10 lines filed
Lines not itemized here account for $73,745 of total revenue; see the IRS return.
VIII-1c Fundraising events$73,934
VIII-1f All other contributions, gifts and grants$51,091
VIII-1g Noncash contributions (included above)$4,700
VIII-1h Total contributions, gifts and grants$125,025
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $820$820
VIII-3 Investment incomeExcluded from tax $2,313$2,313
VIII-7 Net gain or loss on sales of assetsExcluded from tax −$2,425−$2,425
VIII-8 Net income from fundraising eventsExcluded from tax −$8,079−$8,079
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Related to mission $10,695$10,695
VIII-12 Total revenueRelated to mission $85,260 · Excluded from tax −$8,191$202,094
Part IX · Statement of functional expenses $179,247 across 6 lines filed
IX-1 Grants to domestic organizationsPrograms $87,661$87,661
IX-11a Management feesPrograms $69,685$69,685
IX-11c Accounting feesManagement $6,730$6,730
IX-11g Other fees for servicesPrograms $5,383 · Management $440$5,823
IX-13 Office expensesPrograms $3,737 · Management $789 · Fundraising $14$4,540
IX-24 Other expenses (24a–d)Programs $288 · Management $720 · Fundraising $3,800$4,808
IX-25 Total functional expensesPrograms $166,754 · Management $8,679 · Fundraising $3,814$179,247
Part X · Balance sheet $177,622 assets, 12 lines filed
X-1 Cash, non-interest-bearingStart of year $71,498$68,041
X-4 Accounts receivable$7,101
X-8 Inventories for sale or useStart of year $34,718$30,089
X-9 Prepaid expenses and deferred charges$4,359
X-11 Publicly traded securitiesStart of year $88,604$68,032
X-16 Total assetsStart of year $194,820$177,622
X-17 Accounts payable and accrued expensesStart of year $41,326$30,886
X-24 Unsecured notes and loans payableStart of year $187,175$151,480
X-26 Total liabilitiesStart of year $228,501$182,366
X-27 Net assets without donor restrictionsStart of year −$33,681−$4,744
X-32 Total net assets or fund balancesStart of year −$33,681−$4,744
X-33 Total liabilities and net assetsStart of year $194,820$177,622
Part XI · Reconciliation of net assets −$4,744 net assets at year end
XI-1 Total revenue$202,094
XI-2 Total expenses$179,247
XI-3 Revenue less expenses$22,847
XI-4 Net assets at start of year−$33,681
XI-5 Net unrealized gains (losses) on investments$14,267
XI-8 Prior period adjustments−$8,177
XI-10 Net assets at end of year−$4,744

Form 990 e-file (XML) FY2023 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.