Harmony Project International

Fort Worth, TX · Religious organization · Religion

✓ Tax-deductible
Revenue
$1.2M
-23% vs prior year
Spent
$808K
To programs
79%
Net assets
$1.2M
By yearFY2021–FY2025
Revenue
$1.2M
FY2025▼ -23%
Revenue by fiscal year
FY2021$515K
FY2022$512K
FY2023$617K
FY2024$1.5M
FY2025$1.2M
Expenses
$808K
FY2025+0.3%
Expenses by fiscal year
FY2021$528K
FY2022$469K
FY2023$534K
FY2024$805K
FY2025$808K
Net assets
$1.2M
FY2025▲ +40%
Net assets by fiscal year
FY2021$35K
FY2022$78K
FY2023$160K
FY2024$859K
FY2025$1.2M

From the FY2025 Form 990 (year ending July 2025) · figures checked against the IRS filing · see the original

Status and standing

Is it real, and can you give to it?

Tax-deductible?
Yes
Per the IRS master file.
Can I give now?
No revocation on IRS record
Not on the IRS revocation list.
Filing up to date?
Filed FY2025 (typical filing lag)
Legal name (IRS)Hdr · item CHarmony Project International
EINHdr · item D20-8876560
Exempt statusHdr · item I501(c)(3) · active
Ruling yearIRS BMFMar 2008
Latest filingForm 990FY2025 · Form 990
Principal addressHdr · item CFort Worth, TX
NTEE classificationIRS BMFReligion (X99)
WebsiteHdr · item Jwww.livingstoneuniversity.com

Where the money goes

What each dollar paid for.

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.79 Management & general $0.12 Fundraising $0.09
Program services79%$639K
Management & general12%$93K
Fundraising9%$76K
Total functional expensesLn 25$808K

Financial health

Is it on solid ground?

Program efficiency
79%
of spending reaches programs▼ -2% vs prior filing year
Operating runway
19.7mo
months of highly liquid reserves at operating expense rate▲ +32% vs prior filing year
Surplus margin
+30%
revenue over expenses, this year▼ -36% vs prior filing year

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Total assets
$1.3M
FY2025▲ +34%
Total assets by fiscal year
FY2021$67K
FY2022$136K
FY2023$264K
FY2024$1.0M
FY2025$1.3M
Total liabilities
$144K
FY2025▼ -1%
Total liabilities by fiscal year
FY2021$32K
FY2022$58K
FY2023$104K
FY2024$146K
FY2025$144K
Revenue less expensesPt I · Ln 19$344K
Total assetsPt X · Ln 16$1.3M
Program-expense ratioPt IX · col B79%
Voting members of governing bodyPt I · Ln 34
Independent voting membersPt I · Ln 44

Balance Sheet

Part X · end of year
CashLn 1$1.3M
Total assetsLn 16$1.3M
Total liabilitiesLn 26$144K
Total net assetsLn 32$1.2M
Months of cash on handcomputed19.7

Statement of Revenue

Part VIII
Contributions & grants100%$1.2M
Investment income$41
Total revenueLn 12$1.2M

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $1.3M · Operating expenses/yr $808K
19.7 months
Where the money goes
Program services
Program services $639K · Total expenses $808K
79%
Management & General
Management & general $93K · Total expenses $808K
12%
Fundraising
Fundraising $76K · Total expenses $808K
9%
Cost to raise $1
Fundraising expense (3-yr avg) $65K · Solicited contributions (3-yr avg) $1.1M
$0.06 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $1.2M · Total revenue $1.2M
100%
Government reliance
Government grants — · Total revenue $1.2M
—
Earned-income share
Program service revenue $0 · Total revenue $1.2M
0%
Investment reliance
Investment income $41 · Total revenue $1.2M
<0.01%
Program self-sufficiency
Program service revenue $0 · Total expenses $808K
0%
Growth & trend
Revenue growth (YoY)
This year $1.2M · Prior year $1.5M
-23%
Revenue CAGR
FY2020 $515K · FY2024 $1.2M
+22%
Net-asset trend (YoY)
End of year $1.2M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $1.2M · Expenses $808K
+30%
Liabilities-to-Assets
Total liabilities — · Total assets $1.3M
—
Net-asset ratio
Net assets $1.2M · Total assets $1.3M
89%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $1.3M
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Craig Stone · Reported title CHAIRMAN · Highest reported compensation $0 · Total expenses $808K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $185K · Total expenses $808K
23%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 79%——
Overhead ratio 12%——
Fundraising cost ratio 7%——
Revenue growth -23%——
Accounting fee ratio 0.6%——

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Leadership and pay

Who runs it, and what are they paid?

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2024); the FY2025 filing did not itemize Part VII
Chairman
$0Pt VII · Sec A
Chairman
$0Pt VII · Sec A
Executive Director
$0Pt VII · Sec A
See Harmony Project International executive salaries →

Are you one of these people? Claim this org to confirm your role

Governance & Policies

Part VI
  • 4Voting board membersPt VI · Ln 1a
  • 4Independent board membersPt VI · Ln 1b
  • Conflict-of-interest policyPt VI · Ln 12aYes
  • Whistleblower policyPt VI · Ln 13Yes
  • Document retention policyPt VI · Ln 14Yes
  • Top official’s pay independently reviewedPt VI · Ln 15aYes
  • Family or business ties among leadersPt VI · Ln 2No

Mission and programs

What it does.

Improves spiritual, physical, and educational conditions worldwide, starting with a university in Uganda.

Provided by the organization

This section is blank until Harmony Project International claims this page.

Know this organization? Claim it to add your story

Mission & Programs · Part III

Where the work happens

1 program service account for $639K of program spending, described in the organization's own filed words · FY2024.
01

Harmony project international is currenty dedicated to the further development of a private liberal arts university in mbale, uganda called livingstone internationa university. In the current year, funds were provided to assist operations of the university.

$639Kprogram expense

Run this program? Claim this org to tell your story

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
See all 5 funders →

Filing history

Every return on file.

YearRevenueExpensesChangeFiling
FY2025 Latest Viewing $1.2M$808K-23% 990 PDF
FY2024 $1.5M$805K+144% 990 PDF
FY2023 $617K$534K+21% 990 PDF
FY2022 $512K$469K-0.5% 990 PDF
FY2021 $515K$528K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash

Not shown yet: ratings, outcomes, and peer benchmarks. A Form 990 doesn’t report them.

Similar organizations you could support

Closest in mission — by what they do
See all organizations like Harmony Project International →

Run this organization? Claim this page

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.