Niagara Lutheran Development INC FY2020 filing

Tax-deductible

Lancaster, NY501(c)(3)Since 1996Health CareEIN 16-1502150Revenue $21.9M in FY2020

On file with the IRSniagaralutheran.org5959 Broadway St, 14086-2557 · Lancaster, NYTax-exempt since Sep 1997Hospital or medical research org — 170(b)(1)(A)(iii)

Tell your story. Claim this org

Our mission is to provide for the physical, social and spiritual needs of the individuals we serve, in a Christian environment. The organization is a 162 bed facility providing 24 hour skilled nursing and rehabilitation services.

501(c)(3) charity; gifts are tax-deductible.
85¢ of each $1 spent went to programs.
$258K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2020 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
3 of 5
filings with a surplus
Average deficit $274K a year · 1% of revenue · last 5 filings
Worth a look: a surplus in 3 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
85%
of spending
Looks good: 85% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$258K
to officers and key staff · 1% of spending
Looks good: pay to officers and key staff is 1% of spending; 15% or less.
Pt VII · Sec A
Cash reserves
<1 mo
of spending, in cash
Worth a look: 0.6 months of spending in cash; under 1.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
2
named funders · $29K
Fine: 2 funders name it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$11.0M
39% of total assets
Looks good: liabilities are 39% of assets; 50% or less.
Pt X · Ln 26
Independent board members
7
of 8 voting members
Looks good: 7 of 8 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$21.9M
Spent
$21.8M
To programs
85%
Net assets
$17.5M
By yearFY2020–FY2024
Revenue
$21.9M
FY2020
Tap a bar for its year
Revenue by fiscal year
FY2020$21.9M
FY2021$23.5M
FY2022$22.2M
FY2023$24.9M
FY2024$24.7M
Expenses
$21.8M
FY2020
Tap a bar for its year
Expenses by fiscal year
FY2020$21.8M
FY2021$21.5M
FY2022$22.2M
FY2023$26.6M
FY2024$26.5M
Net assets
$17.5M
FY2020
Tap a bar for its year
Net assets by fiscal year
FY2020$17.5M
FY2021$19.6M
FY2022$19.4M
FY2023$18.0M
FY2024$16.4M

From the FY2020 Form 990 · figures checked against the IRS filing · see the original

Give Claim
You’re viewing the FY2020 filing — not the latest on file. See the latest (FY2024) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in Sep 1997.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

85 cents of each dollar spent went to programs.

Program services 85% · $18.6M Management & general 15% · $3.2M

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to fix it

Who runs it and what they're paid

12 people listed on the 990; $258K paid to officers and key staff.

Part VII, Section A · reportable compensation
Administrator to 11/13/2020
$159,745Pt VII · Sec A
Assistant Administrator
$98,451Pt VII · Sec A
Former President/CEO
$0Pt VII · Sec A
Board Chairman
$0Pt VII · Sec A
Board Treasurer
$0Pt VII · Sec A
Board Secretary
$0Pt VII · Sec A
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A

Shane Setlock’s $148K as Administrator is at the 7th percentile of top reported officer pay among 2901 $10–100M health care nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 8 named individuals · Part VII

NameFY2024FY2022FY2021FY2020
Ms Darlene Crispell Jones———$159,745
Shane Setlock$148,340———
Oksana Melnchuk$129,009———
Meghan Schobert—$126,693$118,290—
Jody Mazurek$116,407———
Patricia Mann$109,714———
Arianna Wilson$103,219———
Jeannine May$102,047———

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Niagara Lutheran Development INC executive salaries →

On this list? Claim this org

Something off? Claim to fix it

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Offers 24-hour skilled nursing and rehabilitation services in a Christian environment.

Questions for Niagara Lutheran Development INC

Tap to ask. Niagara Lutheran Development INC sees how many people are interested.

Your first name shows with your question. Niagara Lutheran Development INC answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $18.6M · in their own filed words · FY2020
01

A 162 bed facility providing 24 hour skilled nursing care, rehabilitation services, specialized nutrition programs, home-style meals tailored to meet individual needs, activities programs, on site barber and beauty salon, case management, dental, optical and podiatry services, ecumenical worship and pastoral care services and 24 hour…

$18.6Mprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 2 funders$29K

By the numbers

The FY2020 990, line by line.

1The main four
Money inPt VIII
$21.9M
Ln 12
Fees for servicesLn 2g$20.6M
Gifts and grantsLn 1h$1.1M
Investment incomeLn 3$81K
Money outPt IX
$21.8M
Ln 25
Programscol B$18.6M
Managementcol C$3.2M
Owns and owesPt X
$17.5M
net assets · Ln 32
Cash and savingsLn 1–2$1.1M
Total assetsLn 16$28.5M
LiabilitiesLn 26$11.0M
PeoplePt VI, VII
12
listed · VII A
PaidVII A2
Voting boardVI 1a8
IndependentVI 1b7
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$1.1M
Government grantsLn 1e$1.1M
Noncash giftsLn 1g$0
Fundraising eventsLn 1c$0
Fees for servicesLn 2g$20.6M
Investment incomeLn 3$81K
Other incomeLn 4–11$61K
Gains on assetsLn 7$40K
Total revenueLn 12$21.9M
Assets in detailPt X, end of year
CashLn 1$1.1M
SavingsLn 2$0
Cash and savings togetherLn 1–2$1.1M
InvestmentsLn 11–13$8.3M
Land, buildings, equipmentLn 10c$13.0M
Other assetsLn 15$4.3M
Total assetsLn 16$28.5M
LiabilitiesLn 26$11.0M
Net assetsLn 32$17.5M
OperationsPt I, VI
EmployeesI 5430
VolunteersI 631
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY20End FY20
Cash and savingsLn 1–2$1.3M$1.1M
InvestmentsLn 11–13$7.0M$8.3M
Land, buildings, equipmentLn 10c$12.6M$13.0M
Total assetsLn 16$26.9M$28.5M
LiabilitiesLn 26$9.7M$11.0M
Net assetsLn 32$17.2M$17.5M
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Other salaries and wagesLn 7$10.3M$9.7M$603K$0
Pension plan contributionsLn 8$144K$137K$6K$0
Other employee benefitsLn 9$2.0M$1.9M$68K$0
Payroll taxesLn 10$764K$720K$44K$0
Legal feesLn 11b$18K$0$18K$0
Investment management feesLn 11f$6K$0$6K$0
Other fees for servicesLn 11g$1.2M$1.2M$3K$0
Advertising and promotionLn 12$18K$17K$921$0
Office expensesLn 13$188K$78K$111K$0
Conferences, conventions and meetingsLn 19$6K$1K$5K$0
InterestLn 20$291K$277K$15K$0
Depreciation, depletion and amortizationLn 22$847K$804K$42K$0
InsuranceLn 23$668K$635K$33K$0
Other expenses (24a–d)Ln 24$4.5M$2.4M$2.1M$0
All other expensesLn 24e$933K$741K$192K$0
Total functional expensesLn 25$21.8M$18.6M$3.2M$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest $24.7M$26.5M−$1.8M$16.4M 990 PDF
FY2023 $24.9M$26.6M−$1.7M$18.0M 990 PDF
FY2022 $22.2M$22.2M$95K$19.4M 990 PDF
FY2021 $23.5M$21.5M$2.0M$19.6M 990 PDF
FY2020 Viewing $21.9M$21.8M$81K$17.5M 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2020 990 (6 parts)
Part I · Summary $21,923,077 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $8,627$1,137,880
I-9 Program service revenuePrior year $22,119,044$20,643,561
I-10 Investment incomePrior year $52,784$81,054
I-11 Other revenuePrior year $140,642$60,582
I-12 Total revenuePrior year $22,321,097$21,923,077
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $12,520,752$13,236,037
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $8,065,731$8,606,420
I-18 Total expensesPrior year $20,586,483$21,842,457
I-19 Revenue less expensesPrior year $1,734,614$80,620
Part VI · Governance 7 of 8 board members independent, no flags
VI-1a Voting members of the governing body8
VI-1b Independent voting members7
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-14 Document retention and destruction policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $21,923,077 across 14 lines filed
Lines not itemized here account for $23,335 of total revenue; see the IRS return.
VIII-1a Federated campaigns$0
VIII-1b Membership dues$0
VIII-1c Fundraising events$0
VIII-1d Related organizations$27,400
VIII-1e Government grants$1,110,480
VIII-1f All other contributions, gifts and grants$0
VIII-1g Noncash contributions (included above)$0
VIII-1h Total contributions, gifts and grants$1,137,880
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $20,643,561 · Unrelated business $0 · Excluded from tax $0$20,643,561
VIII-3 Investment incomeRelated to mission $0 · Unrelated business $0 · Excluded from tax $41,537$41,537
VIII-5 RoyaltiesRelated to mission $0 · Unrelated business $0 · Excluded from tax $0$0
VIII-7 Net gain or loss on sales of assetsRelated to mission $0 · Unrelated business $0 · Excluded from tax $39,517$39,517
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Related to mission $16,027 · Unrelated business $0 · Excluded from tax $21,220$37,247
VIII-12 Total revenueRelated to mission $20,682,923 · Unrelated business $0 · Excluded from tax $102,274$21,923,077
Part IX · Statement of functional expenses $21,842,457 across 15 lines filed
IX-7 Other salaries and wagesPrograms $9,717,587 · Management $602,759 · Fundraising $0$10,320,346
IX-8 Pension plan contributionsPrograms $137,344 · Management $6,404 · Fundraising $0$143,748
IX-9 Other employee benefitsPrograms $1,939,454 · Management $68,172 · Fundraising $0$2,007,626
IX-10 Payroll taxesPrograms $720,413 · Management $43,904 · Fundraising $0$764,317
IX-11b Legal feesPrograms $0 · Management $17,543 · Fundraising $0$17,543
IX-11f Investment management feesPrograms $0 · Management $6,047 · Fundraising $0$6,047
IX-11g Other fees for servicesPrograms $1,161,240 · Management $3,453 · Fundraising $0$1,164,693
IX-12 Advertising and promotionPrograms $17,492 · Management $921 · Fundraising $0$18,413
IX-13 Office expensesPrograms $77,891 · Management $110,551 · Fundraising $0$188,442
IX-19 Conferences, conventions and meetingsPrograms $1,105 · Management $4,780 · Fundraising $0$5,885
IX-20 InterestPrograms $276,584 · Management $14,557 · Fundraising $0$291,141
IX-22 Depreciation, depletion and amortizationPrograms $804,325 · Management $42,333 · Fundraising $0$846,658
IX-23 InsurancePrograms $634,547 · Management $33,397 · Fundraising $0$667,944
IX-24 Other expenses (24a–d)Programs $2,401,655 · Management $2,064,732 · Fundraising $0$4,466,387
IX-24e All other expensesPrograms $741,429 · Management $191,838 · Fundraising $0$933,267
IX-25 Total functional expensesPrograms $18,631,066 · Management $3,211,391 · Fundraising $0$21,842,457
Part X · Balance sheet $28,476,341 assets, 21 lines filed
X-1 Cash, non-interest-bearingStart of year $1,328,228$1,117,894
X-2 Savings and temporary cash investmentsStart of year $0$0
X-3 Pledges and grants receivableStart of year $0$0
X-4 Accounts receivableStart of year $2,077,409$1,441,248
X-8 Inventories for sale or useStart of year $95,316$250,045
X-9 Prepaid expenses and deferred chargesStart of year $441,742$79,931
X-10c Land, buildings and equipment, netStart of year $12,636,757$12,981,697
X-11 Publicly traded securitiesStart of year $6,967,177$8,348,067
X-15 Other assetsStart of year $3,344,377$4,257,459
X-16 Total assetsStart of year $26,891,006$28,476,341
X-17 Accounts payable and accrued expensesStart of year $2,009,575$1,522,663
X-18 Grants payableStart of year $0$0
X-19 Deferred revenueStart of year $0$0
X-20 Tax-exempt bond liabilitiesStart of year $7,594,954$6,908,869
X-24 Unsecured notes and loans payable$2,338,945
X-25 Other liabilitiesStart of year $31,366$194,671
X-26 Total liabilitiesStart of year $9,656,675$10,992,942
X-27 Net assets without donor restrictionsStart of year $17,234,331$17,483,399
X-28 Net assets with donor restrictionsStart of year $0$0
X-32 Total net assets or fund balancesStart of year $17,234,331$17,483,399
X-33 Total liabilities and net assetsStart of year $26,891,006$28,476,341
Part XI · Reconciliation of net assets $17,483,399 net assets at year end
XI-1 Total revenue$21,923,077
XI-2 Total expenses$21,842,457
XI-3 Revenue less expenses$80,620
XI-4 Net assets at start of year$17,234,331
XI-5 Net unrealized gains (losses) on investments$168,448
XI-6 Donated services and use of facilities$0
XI-7 Investment expenses$0
XI-8 Prior period adjustments$0
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$17,483,399

Form 990 e-file (XML) FY2020 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.