philanthropy.org | 990 Resource | FAQ Verify yourself
Sign in

Organized Parents Make a Difference INC FY2023 filing

Tax-deductible

Hartford, CT501(c)(3)EducationEIN 06-1420323Revenue $2.2M in FY2023

On file with the IRSopmad.org51 Gillett St, 06105-2636 · Hartford, CTTax-exempt since Apr 1997Publicly supported charity — 170(b)(1)(A)(vi)

Claim this org

(tell your story, add context, and more)

What claiming does How does your 990 look to donors? Take the 10-Question Audit

Provide parent-driven quality after school programs for children at schools in hartford, CT.

501(c)(3) charity; gifts are tax-deductible.
80¢ of each $1 spent went to programs.
$208K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2023 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
5 of 5
filings with a surplus
Average surplus $164K a year · 9% of revenue · last 5 filings
Looks good: a surplus in 5 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
80%
of spending
Looks good: 80% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$208K
to officers and key staff · 10% of spending
Looks good: pay to officers and key staff is 10% of spending; 15% or less.
Pt VII · Sec A
Cash reserves
<1 mo
of spending, in cash
Fine: 0.7 months of spending in cash, plus $954K in investments.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $70K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$198K
11% of total assets
Looks good: liabilities are 11% of assets; 50% or less.
Pt X · Ln 26
Independent board members
8
of 8 voting members
Looks good: 8 of 8 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$2.2M
+39% vs prior year
Spent
$2.0M
To programs
80%
Net assets
$1.6M
By yearFY2020–FY2024
Revenue
$2.2M
FY2023▲ +39%
Tap a bar for its year
Revenue by fiscal year
FY2020$1.1M
FY2021$1.7M
FY2022$1.6M
FY2023$2.2M
FY2024$2.0M
Expenses
$2.0M
FY2023▲ +28%
Tap a bar for its year
Expenses by fiscal year
FY2020$964K
FY2021$1.3M
FY2022$1.6M
FY2023$2.0M
FY2024$2.0M
Net assets
$1.6M
FY2023▲ +17%
Tap a bar for its year
Net assets by fiscal year
FY2020$1.1M
FY2021$1.6M
FY2022$1.4M
FY2023$1.6M
FY2024$1.3M

From the FY2023 Form 990 · figures checked against the IRS filing · see the original

Give Claim
You’re viewing the FY2023 filing — not the latest on file. See the latest (FY2024) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in Apr 1997.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

80 cents of each dollar spent went to programs.

Program services 80% · $1.6M Management & general 20% · $409K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

11 people listed on the 990; $208K paid to officers and key staff.

Part VII, Section A · reportable compensation
Annie Sablon
Executive Director
$71,846Pt VII · Sec A
$71,231Pt VII · Sec A
Sharon Tripp
Executive Director Thru 11/01/23
$65,077Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Tania Hazley
President
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A

Anna Sablon’s $104K as Executive Director is at the 34th percentile of top reported officer pay among 3394 $1–10M education nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 4 named individuals · Part VII

NameFY2024FY2023FY2022FY2021FY2020
Anna Sablon$104,000————
Dan Silberman$100,000$71,231———
Annie Sablon—$71,846———
Sharon Tripp—$65,077$70,315$70,315$70,315

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Organized Parents Make a Difference INC executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Offers parent-led after-school programs for children at Hartford schools.

Questions for Organized Parents Make a Difference INC

Tap to ask. Organized Parents Make a Difference INC sees how many people are interested.

Your first name shows with your question. Organized Parents Make a Difference INC answers here, for everyone.

Provided by the organization

Know this org? Add your story

2 programs · $1.6M · in their own filed words · FY2023
01

Before and After School Enrichment Program

Opmad offers hartford, CT families before and after school care for pre-k through eighth grade through it's enrichment programs. Before and after school activities are offered in six areas, which are academics, life skills, CULTURAL/ARTS, recreation, sports, and TECHNOLOGY.IN addition, students receive breakfast and dinner through the…

$1.4Mprogram expense
02

Summer School Enrichment Program

Opmad offers a four week summer program for children enrolled in pre-k through eighth grade at five hartford schools.

$223Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Greater Hartford Gives FoundationFY2024$70K
Total grants receivedfrom 1 funder$70K

By the numbers

The FY2023 990, line by line.

Download 990
from philanthropy.org
1The main four
Money inPt VIII
$2.2M
Ln 12
Gifts and grantsLn 1h$1.8M
Fees for servicesLn 2g$325K
Investment incomeLn 3$60K
Money outPt IX
$2.0M
Ln 25
Programscol B$1.6M
Managementcol C$409K
Owns and owesPt X
$1.6M
net assets · Ln 32
Cash and savingsLn 1–2$111K
Total assetsLn 16$1.8M
LiabilitiesLn 26$198K
PeoplePt VI, VII
11
listed · VII A
PaidVII A3
Voting boardVI 1a8
IndependentVI 1b8
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$1.8M
Government grantsLn 1e$1.7M
Fees for servicesLn 2g$325K
Investment incomeLn 3$60K
Other incomeLn 4–11$9
Gains on assetsLn 7$5K
Total revenueLn 12$2.2M
Assets in detailPt X, end of year
CashLn 1$10K
SavingsLn 2$100K
Cash and savings togetherLn 1–2$111K
InvestmentsLn 11–13$954K
Land, buildings, equipmentLn 10c$5K
Other assetsLn 15$216K
Total assetsLn 16$1.8M
LiabilitiesLn 26$198K
Net assetsLn 32$1.6M
OperationsPt I, VI
EmployeesI 5100
VolunteersI 630
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY23End FY23
Cash and savingsLn 1–2$815K$111K
InvestmentsLn 11–13$717K$954K
Land, buildings, equipmentLn 10c$9K$5K
Total assetsLn 16$1.6M$1.8M
LiabilitiesLn 26$225K$198K
Net assetsLn 32$1.4M$1.6M
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants to domestic individualsLn 2$2K$2K
Pay of current officers, directors and key staffLn 5$82K$73K$9K
Other salaries and wagesLn 7$1.3M$1.2M$112K
Other employee benefitsLn 9$90K$74K$16K
Payroll taxesLn 10$118K$97K$21K
Legal feesLn 11b$1K$1K
Accounting feesLn 11c$16K$16K
Investment management feesLn 11f$12K$12K
Other fees for servicesLn 11g$51K$44K$7K
Office expensesLn 13$39K$30K$9K
Information technologyLn 14$15K$15K
OccupancyLn 16$29K$29K
TravelLn 17$4K$4K
Depreciation, depletion and amortizationLn 22$4K$3K$818
InsuranceLn 23$51K$51K
Other expenses (24a–d)Ln 24$245K$69K$176K
Total functional expensesLn 25$2.0M$1.6M$409K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest $2.0M$2.0M$21K$1.3M 990 PDF
FY2023 Viewing $2.2M$2.0M$177K$1.6M 990 PDF
FY2022 $1.6M$1.6M$244$1.4M 990 PDF
FY2021 $1.7M$1.3M$448K$1.6M 990 PDF
FY2020 $1.1M$964K$174K$1.1M 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations
See the full FY2023 990 (6 parts)
Part I · Summary $2,210,354 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $1,276,214$1,825,152
I-9 Program service revenuePrior year $327,623$325,192
I-10 Investment incomePrior year −$12,163$60,001
I-11 Other revenuePrior year $0$9
I-12 Total revenuePrior year $1,591,674$2,210,354
I-13 Grants and similar amounts paidPrior year $2,260$2,000
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $1,362,061$1,564,699
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $227,109$466,231
I-18 Total expensesPrior year $1,591,430$2,032,930
I-19 Revenue less expensesPrior year $244$177,424
Part VI · Governance 8 of 8 board members independent, 2 to look at
VI-1a Voting members of the governing body8
VI-1b Independent voting members8
VI-14 Document retention and destruction policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
Part VIII · Statement of revenue $2,210,354 across 8 lines filed
VIII-1e Government grants$1,732,645
VIII-1f All other contributions, gifts and grants$92,507
VIII-1h Total contributions, gifts and grants$1,825,152
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $325,192$325,192
VIII-3 Investment incomeExcluded from tax $54,650$54,650
VIII-7 Net gain or loss on sales of assetsExcluded from tax $5,351$5,351
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Excluded from tax $9$9
VIII-12 Total revenueRelated to mission $325,192 · Unrelated business $0 · Excluded from tax $60,010$2,210,354
Part IX · Statement of functional expenses $2,032,930 across 16 lines filed
IX-2 Grants to domestic individualsPrograms $2,000$2,000
IX-5 Pay of current officers, directors and key staffPrograms $72,950 · Management $8,753$81,703
IX-7 Other salaries and wagesPrograms $1,161,884 · Management $112,433$1,274,317
IX-9 Other employee benefitsPrograms $73,979 · Management $16,360$90,339
IX-10 Payroll taxesPrograms $96,909 · Management $21,431$118,340
IX-11b Legal feesManagement $1,000$1,000
IX-11c Accounting feesManagement $15,700$15,700
IX-11f Investment management feesManagement $12,093$12,093
IX-11g Other fees for servicesPrograms $43,647 · Management $6,880$50,527
IX-13 Office expensesPrograms $30,350 · Management $9,122$39,472
IX-14 Information technologyPrograms $14,764$14,764
IX-16 OccupancyManagement $28,647$28,647
IX-17 TravelPrograms $4,149$4,149
IX-22 Depreciation, depletion and amortizationPrograms $3,475 · Management $818$4,293
IX-23 InsurancePrograms $50,565$50,565
IX-24 Other expenses (24a–d)Programs $69,283 · Management $175,738$245,021
IX-25 Total functional expensesPrograms $1,623,955 · Management $408,975 · Fundraising $0$2,032,930
Part X · Balance sheet $1,794,111 assets, 16 lines filed
X-1 Cash, non-interest-bearingStart of year $162,445$10,270
X-2 Savings and temporary cash investmentsStart of year $652,178$100,348
X-3 Pledges and grants receivableStart of year $31,667$499,650
X-4 Accounts receivableStart of year $8,319$0
X-9 Prepaid expenses and deferred chargesStart of year $10,079$8,366
X-10c Land, buildings and equipment, netStart of year $9,102$5,192
X-11 Publicly traded securitiesStart of year $716,793$954,150
X-15 Other assetsStart of year $0$216,135
X-16 Total assetsStart of year $1,590,583$1,794,111
X-17 Accounts payable and accrued expensesStart of year $79,656$81,494
X-19 Deferred revenueStart of year $145,000$0
X-25 Other liabilitiesStart of year $0$116,355
X-26 Total liabilitiesStart of year $224,656$197,849
X-27 Net assets without donor restrictionsStart of year $1,365,927$1,596,262
X-32 Total net assets or fund balancesStart of year $1,365,927$1,596,262
X-33 Total liabilities and net assetsStart of year $1,590,583$1,794,111
Part XI · Reconciliation of net assets $1,596,262 net assets at year end
XI-1 Total revenue$2,210,354
XI-2 Total expenses$2,032,930
XI-3 Revenue less expenses$177,424
XI-4 Net assets at start of year$1,365,927
XI-5 Net unrealized gains (losses) on investments$57,392
XI-8 Prior period adjustments−$4,481
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$1,596,262

Form 990 e-file (XML) FY2023 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.