Local Motion INC EIN 03-0361422

Local Motion INC FY2023 filing

EIN  03-0361422 Public charity (501(c)(3)) Burlington, VT
Form 990 (PDF)
You’re viewing the FY2023 filing — not the latest on file. See the latest (FY2024) →
Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Local Motion INC claims this page.

Know this organization? Claim it to add your story

Size
$1–10M
What they do
Promotes safe, accessible, and fun biking, walking, and rolling for all Vermonters.
Leadership
Christina Erickson · Executive Di · $71K
Money in and out
$1.3M revenue, $1.4M expenses
Bottom line
57% program efficiency

Promotes safe, accessible, and fun biking, walking, and rolling for all Vermonters. For fiscal year 2023 it reported $1.3M in revenue, $1.4M in expenses, and $1.1M in net assets.Pt I

Where the money goes · FY2023
Total revenue
$1.3M
Pt VIII · Ln 12
Total expenses
$1.4M
Pt IX · Ln 25
Net assets
$1.1M
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): −$132K
Where spending went · Part IX cols B–D
Program services $0.57 Management & general $0.39 Fundraising $0.04
Program efficiency
57%
of spending reaches programs
Operating runway
3.1mo
months of highly liquid reserves at operating expense rate
Surplus margin
-10%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2023 · Form 990
Revenue
$1.3M
FY2023▲ +5%
Expenses
$1.4M
FY2023▲ +11%
Total assets
$1.4M
FY2023▼ -14%
Total liabilities
$370K
FY2023▼ -22%
Total revenue
$1.3M
Pt VIII · Ln 12
Total expenses
$1.4M
Pt IX · Ln 25
Net assets
$1.1M
Pt X · Ln 32
Revenue less expensesPt I · Ln 19−$132K
Total assetsPt X · Ln 16$1.4M
Program-expense ratioPt IX · col B57%
Voting members of governing bodyPt I · Ln 314
Independent voting membersPt I · Ln 414
Mission & Programs · Part III

Where the work happens

3 program services account for $817K of program spending, described in the organization's own filed words · FY2023.
01

Community, Education & Safety

Community, education & safety programs are multi-age education, safety and advocacy programs including bike smart, safe routes for all, everyday bicycling project, and complete streets. Bike smart is local motion's youth education program, giving preference (and scholarships) to schools with a high percentage of students receiving free…

$332Kprogram expense
02

Trailside Center & Other Services

The trailside bicycle rental center at the burlington waterfront rents bicycles to customers from around the world (80% from outside of vermont) and the proceeds support the programs described above. The valet bike parking service provides safe and secure bike parking at major events around the greater burlington area.

$268Kprogram expense
03

Bike Ferry Operations

The world-class bike ferry operating at the colchester causeway is a vermont recreational cycling destination, linking the greater burlington area with the champlain islands along the island line trail. Recent riders hail from all 50 states and 30 countries, as well as bicycle tour groups.

$216Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CLocal Motion INC
EINHdr · item D03-0361422
Principal addressHdr · item CBurlington, VT
WebsiteHdr · item Jlocalmotion.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MVT
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFEnvironment (C350)
Ruling yearIRS BMFFeb 2001

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a14
Independent voting membersPt VI · Ln 1b14
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13Yes
Document retention policyPt VI · Ln 14Yes
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Executive Di
$71,169Pt VII · Sec A
$0Pt VII · Sec A
Vice Preside
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
$0Pt VII · Sec A

Christina Erickson’s $74K as Executive Di is at the 10th percentile of top reported officer pay among 1843 $1–10M environment nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 4 named individuals · Part VII

NameFY2024FY2023FY2022FY2021FY2020
Karen Yacos$81,803$77,532
Karen Yacos Left 10312022$76,193
Christina Erickson$73,771$71,169
Lynne Graves as of 1112022$64,409

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Local Motion INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$830K · 63%
Program service revenue$467K · 36%
Investment income$15K · 1%
Contributions & grants63%$830K
Program service revenue36%$467K
Investment income1%$15K
Other revenue$520
— government grantsLn 1e$445K
Total revenueLn 12$1.3M

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.57 Management & general $0.39 Fundraising $0.04
Program services57%$817K
Management & general39%$565K
Fundraising4%$63K
Total functional expensesLn 25$1.4M

Balance Sheet

Part X · end of year
CashLn 1$342K
Total assetsLn 16$1.4M
Total liabilitiesLn 26$370K
Total net assetsLn 32$1.1M
Months of cash on handcomputed2.8

Financial Metrics

Form 990 · FY2023 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $367K · Operating expenses (Pt IX) $1.4M · Less non-cash grants $8K · Cash operating expenses/yr $1.4M
3.1 months
Where the money goes
Program services
Program services $817K · Total expenses $1.4M
57%
Management & General
Management & general $565K · Total expenses $1.4M
39%
Fundraising
Fundraising $63K · Total expenses $1.4M
4%
Cost to raise $1
Fundraising expense (3-yr avg) $88K · Solicited contributions (3-yr avg) $381K
$0.23 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $830K · Total revenue $1.3M
63%
Government reliance
Government grants $445K · Total revenue $1.3M
34%
Earned-income share
Program service revenue $467K · Total revenue $1.3M
36%
Investment reliance
Investment income $15K · Total revenue $1.3M
+1%
Program self-sufficiency
Program service revenue $467K · Total expenses $1.4M
32%
Growth & trend
Revenue growth (YoY)
This year $1.3M · Prior year $1.3M
+5%
Net-asset trend (YoY)
End of year $1.1M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $1.3M · Expenses $1.4M
-10%
Liabilities-to-Assets
Total liabilities — · Total assets $1.4M
Net-asset ratio
Net assets $1.1M · Total assets $1.4M
74%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) $25K · Total assets (Pt X, ln 16) $1.4M
2%
People & payroll
Highest Reported Total Compensation
Individual Christina Erickson · Reported title EXECUTIVE DI · Highest reported compensation $71K · Total expenses $1.4M
5%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $953K · Total expenses $1.4M
66%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 57%
Overhead ratio 39%
Fundraising cost ratio 8%
Revenue growth 5%
Legal fee ratio 0%
Accounting fee ratio 0%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2024
See all 10 funders →

Similar Organizations

Closest in mission — by what they do
See all organizations like Local Motion INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024 (Latest)$1.5M revenue · ⤓ 990 PDF
FY2023$1.3M revenue · viewing · ⤓ 990 PDF
FY2022$1.3M revenue · ⤓ 990 PDF
FY2021$1.3M revenue · ⤓ 990 PDF
FY2020$882K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2023IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.