Phare Warrior EIN 87-1699864

Phare Warrior

EIN  87-1699864 Religious organization Westfield, IN
Form 990 (PDF) Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Phare Warrior claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Provides charitable, scientific, religious, and educational services.
Leadership
Robert Loy · Director · $14K
Money in and out
$302K revenue, $230K expenses
Bottom line
78% program efficiency

Provides charitable, scientific, religious, and educational services. For fiscal year 2024 it reported $302K in revenue, $230K in expenses, and $81K in net assets.Pt I

Where the money goes · FY2024
Total revenue
$302K
Pt VIII · Ln 12
Total expenses
$230K
Pt IX · Ln 25
Net assets
$81K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $72K
Where spending went · Part IX cols B–D
Program services $0.78 Management & general $0.22
Program efficiency
78%
of spending reaches programs0% vs prior filing year
Operating runway
4.7mo
months of highly liquid reserves at operating expense rate▲ +488% vs prior filing year
Surplus margin
+24%
revenue over expenses, this year▲ +144% vs prior filing year

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Revenue
$302K
FY2024▲ +87%
Expenses
$230K
FY2024▼ -7%
Total assets
$88K
FY2024▲ +306%
Total liabilities
$7K
FY2024▼ -42%
Total revenue
$302K
Pt VIII · Ln 12
Total expenses
$230K
Pt IX · Ln 25
Net assets
$81K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$72K
Total assetsPt X · Ln 16$88K
Program-expense ratioPt IX · col B78%
Voting members of governing bodyPt I · Ln 37
Independent voting membersPt I · Ln 46
Mission & Programs · Part III

Where the work happens

1 program service account for $180K of program spending, described in the organization's own filed words · FY2024.
01

Phare warrior exists as a public benefit corporation, which is organized for a public or charitable purpose teaching and helping families build community bonds for a common good of betterment through health: physical, mental, spiritual and relational health.

$180Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CPhare Warrior
EINHdr · item D87-1699864
Principal addressHdr · item CWestfield, IN
WebsiteHdr · item Jpharewarrior.com
Year of formationHdr · item Lpending
State of legal domicileHdr · item MIN
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFReligion (X20)
Ruling yearIRS BMFOct 2021

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a7
Independent voting membersPt VI · Ln 1b6
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Director
$13,500Pt VII · Sec A
$1,250Pt VII · Sec A
Vice Chair
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
Director
$0Pt VII · Sec A

Robert Loy’s $14K as Director is at the 10th percentile of top reported officer pay among 2136 $100K–1M religion nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2024FY2023
Robert Loy$13,500$15,000
Justin Masterson$1,250
Michael Hosking$50

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Phare Warrior executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$274K · 91%
Program service revenue$57K · 19%
Contributions & grants91%$274K
Program service revenue19%$57K
Investment income$422
Total revenueLn 12$302K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.78 Management & general $0.22
Program services78%$180K
Management & general22%$50K
Total functional expensesLn 25$230K

Balance Sheet

Part X · end of year
CashLn 1$88K
Total assetsLn 16$88K
Total liabilitiesLn 26$7K
Total net assetsLn 32$81K
Months of cash on handcomputed4.6

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $88K · Operating expenses (Pt IX) $230K · Less non-cash grants $5K · Cash operating expenses/yr $225K
4.7 months
Where the money goes
Program services
Program services $180K · Total expenses $230K
78%
Management & General
Management & general $50K · Total expenses $230K
22%
Fundraising
Fundraising $0 · Total expenses $230K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $13K · Solicited contributions (3-yr avg) $220K
$0.06 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $274K · Total revenue $302K
91%
Government reliance
Government grants — · Total revenue $302K
Earned-income share
Program service revenue $57K · Total revenue $302K
19%
Investment reliance
Investment income $422 · Total revenue $302K
0%
Program self-sufficiency
Program service revenue $57K · Total expenses $230K
25%
Growth & trend
Revenue growth (YoY)
This year $302K · Prior year $161K
+87%
Net-asset trend (YoY)
End of year $81K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $302K · Expenses $230K
+24%
Liabilities-to-Assets
Total liabilities — · Total assets $88K
Net-asset ratio
Net assets $81K · Total assets $88K
92%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $88K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Robert Loy · Reported title DIRECTOR · Highest reported compensation $14K · Total expenses $230K
6%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) — · Total expenses $230K
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 78%
Overhead ratio 22%
Fundraising cost ratio 0%
Revenue growth 87%
Accounting fee ratio 1%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 4 funders$68K
See all 4 funders →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024 (Latest)$302K revenue · viewing · ⤓ 990 PDF
FY2023$161K revenue · ⤓ 990 PDF
FY2022$260K revenue · ⤓ 990 PDF
FY2021$35K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.