YMCA 360 Studios INC (2311-So1)

Tax-deductible

Wichita, KS501(c)(3)Since 2020Human ServicesEIN 86-2079256Revenue $2.4M in FY2025

On file with the IRSymca360.org402 N Market St, 67202-2012 · Wichita, KSTax-exempt since Mar 2023Publicly supported — 509(a)(2)

This page gets seen. Tell your story. Claim this org.

YMCA360 is an on-demand video platform for the YMCA community. YMCA360 offers group exercise classes, youth sports training, well-being classes and more to serve YMCA members wherever they are. YMCA360 brings to life the people, places and programs of the YMCA.

501(c)(3) charity; gifts are tax-deductible.
89¢ of each $1 spent went to programs.
Run by 5 volunteers and 3 employees.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · People: Part I, lines 5–6

Before you give

FY2025 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
2 of 4
filings with a surplus
Average deficit $44K a year · 2% of revenue · last 4 filings
Worth a look: a surplus in 2 of the last 4 filings.
Pt I · Ln 19 · 4 filings
Spent on programs
89%
of spending
Looks good: 89% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Cash reserves
2 mo
of spending, in cash
Fine: 2.3 months of spending in cash; 1 to 3.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $720K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$1.9M
374% of total assets
Concern: liabilities are 374% of assets; over 80%.
Pt X · Ln 26
Independent board members
5
of 6 voting members
Looks good: 5 of 6 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$2.4M
-17% vs prior year
Spent
$2.3M
To programs
89%
Net assets
−$1.4M
By yearFY2022–FY2025
Revenue
$2.4M
FY2025▼ -17%
Tap a bar for its year
Revenue by fiscal year
FY2022$1.5M
FY2023$2.5M
FY2024$2.9M
FY2025$2.4M
Expenses
$2.3M
FY2025▼ -18%
Tap a bar for its year
Expenses by fiscal year
FY2022$1.7M
FY2023$2.7M
FY2024$2.8M
FY2025$2.3M
Net assets
−$1.4M
FY2025▲ +8%
Tap a bar for its year
Net assets by fiscal year
FY2022−$1.4M
FY2023−$1.6M
FY2024−$1.5M
FY2025−$1.4M

From the FY2025 Form 990 · figures checked against the IRS filing · see the original

Give Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Mar 2023.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

89 cents of each dollar spent went to programs.

Program services 89% · $2.0M Management & general 11% · $251K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Request edit privileges.

Who runs it and what they're paid

7 people listed on the 990.

Part VII, Section A · reportable compensation
Secretary / Director
$0Pt VII · Sec A
Board Vice Chair / Director
$0Pt VII · Sec A
Board Chair / YMCA of Wichita CEO
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
$0Pt VII · Sec A
Director
$0Pt VII · Sec A
Treasurer / YMCA of Wichita CFO
$0Pt VII · Sec A
See YMCA 360 Studios INC (2311-So1) executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Request edit privileges.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2Yes
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Offers on-demand videos for exercise, youth sports, and well-being to YMCA members.

Provided by the organization

Know this organization? Claim it to add your story

1 program · $2.0M · in their own filed words · FY2025
01

YMCA 360 Studios, Inc. (YMCA 360) is a social services organization dedicated to supporting the mission of the YMCA, which puts Christian principles into practice through programs that promote healthy lifestyles, strong families and positive youth development to build health spirit, mind and body for all.

$2.0Mprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2023
Total grants receivedfrom 1 funder$720K

By the numbers

The FY2025 990, line by line.

1The main four
Money inPt VIII
$2.4M
Ln 12
Fees for servicesLn 2g$2.3M
Gifts and grantsLn 1h$83K
Other incomeLn 4–11$15K
Money outPt IX
$2.3M
Ln 25
Programscol B$2.0M
Managementcol C$251K
Owns and owesPt X
−$1.4M
net assets · Ln 32
Cash and savingsLn 1–2$436K
Total assetsLn 16$503K
LiabilitiesLn 26$1.9M
PeoplePt VI, VII
7
listed · VII A
PaidVII A0
Voting boardVI 1a6
IndependentVI 1b5
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$83K
Government grantsLn 1e$0
Fees for servicesLn 2g$2.3M
Other incomeLn 4–11$15K
Total revenueLn 12$2.4M
Assets in detailPt X, end of year
CashLn 1$436K
Cash and savings togetherLn 1–2$436K
Land, buildings, equipmentLn 10c$0
Other assetsLn 15$0
Total assetsLn 16$503K
LiabilitiesLn 26$1.9M
Net assetsLn 32−$1.4M
OperationsPt I, VI
EmployeesI 53
VolunteersI 65
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY25End FY25
Cash and savingsLn 1–2$306K$436K
Land, buildings, equipmentLn 10c$0$0
Total assetsLn 16$480K$503K
LiabilitiesLn 26$2.0M$1.9M
Net assetsLn 32−$1.5M−$1.4M
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants and assistance to foreign recipientsLn 3$0$0
Other salaries and wagesLn 7$265K$265K
Pension plan contributionsLn 8$25K$25K
Other employee benefitsLn 9$8K$8K
Payroll taxesLn 10$23K$23K
Management feesLn 11a$210K$210K
Legal feesLn 11b$8K$8K
Accounting feesLn 11c$1K$1K
Other fees for servicesLn 11g$580K$571K$9K$0
Advertising and promotionLn 12$7K$7K
Office expensesLn 13$10K$5K$5K
Information technologyLn 14$1.1M$1.1M
TravelLn 17$3K$3K
Conferences, conventions and meetingsLn 19$23K$17K$6K
Payments to affiliatesLn 21$0$0$0$0
InsuranceLn 23$12K$12K
Other expenses (24a–d)Ln 24$68K$68K$110
All other expensesLn 24e$0$0$0$0
Total functional expensesLn 25$2.3M$2.0M$251K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest Viewing $2.4M$2.3M$115K−$1.4M 990 PDF
FY2024 $2.9M$2.8M$115K−$1.5M 990 PDF
FY2023 $2.5M$2.7M−$173K−$1.6M 990 PDF
FY2022 $1.5M$1.7M−$231K−$1.4M 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2025 990 (6 parts)
Part I · Summary $2,409,643 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $1,000,000$83,333
I-9 Program service revenuePrior year $1,908,189$2,310,927
I-10 Investment income$0
I-11 Other revenuePrior year $5,992$15,383
I-12 Total revenuePrior year $2,914,181$2,409,643
I-13 Grants and similar amounts paid$0
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $168,533$322,038
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $2,631,063$1,972,589
I-18 Total expensesPrior year $2,799,596$2,294,627
I-19 Revenue less expensesPrior year $114,585$115,016
Part VI · Governance 5 of 6 board members independent, 2 to look at
VI-1a Voting members of the governing body6
VI-1b Independent voting members5
VI-2 Family or business relationship among officers or directorsYes
VI-15a Process for setting top official's payNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-14 Document retention and destruction policyYes
Part VIII · Statement of revenue $2,409,643 across 9 lines filed
Lines not itemized here account for $15,383 of total revenue; see the IRS return.
VIII-1a Federated campaigns$0
VIII-1b Membership dues$0
VIII-1d Related organizations$0
VIII-1e Government grants$0
VIII-1f All other contributions, gifts and grants$83,333
VIII-1h Total contributions, gifts and grants$83,333
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $2,310,927$2,310,927
VIII-8 Net income from fundraising events$0
VIII-12 Total revenueRelated to mission $2,326,310 · Unrelated business $0 · Excluded from tax $0$2,409,643
Part IX · Statement of functional expenses $2,294,627 across 18 lines filed
IX-3 Grants and assistance to foreign recipientsPrograms $0$0
IX-7 Other salaries and wagesPrograms $265,312$265,312
IX-8 Pension plan contributionsPrograms $25,286$25,286
IX-9 Other employee benefitsPrograms $8,140$8,140
IX-10 Payroll taxesPrograms $23,300$23,300
IX-11a Management feesManagement $210,000$210,000
IX-11b Legal feesManagement $7,882$7,882
IX-11c Accounting feesManagement $1,383$1,383
IX-11g Other fees for servicesPrograms $570,682 · Management $9,000 · Fundraising $0$579,682
IX-12 Advertising and promotionPrograms $6,520$6,520
IX-13 Office expensesPrograms $4,666 · Management $4,919$9,585
IX-14 Information technologyPrograms $1,051,430$1,051,430
IX-17 TravelPrograms $2,866$2,866
IX-19 Conferences, conventions and meetingsPrograms $17,210 · Management $5,737$22,947
IX-21 Payments to affiliatesPrograms $0 · Management $0 · Fundraising $0$0
IX-23 InsuranceManagement $11,969$11,969
IX-24 Other expenses (24a–d)Programs $68,215 · Management $110$68,325
IX-24e All other expensesPrograms $0 · Management $0 · Fundraising $0$0
IX-25 Total functional expensesPrograms $2,043,627 · Management $251,000 · Fundraising $0$2,294,627
Part X · Balance sheet $502,603 assets, 14 lines filed
X-1 Cash, non-interest-bearingStart of year $305,635$435,639
X-4 Accounts receivableStart of year $174,252$66,964
X-10c Land, buildings and equipment, netStart of year $0$0
X-15 Other assetsStart of year $0$0
X-16 Total assetsStart of year $479,887$502,603
X-19 Deferred revenueStart of year $3,000$3,000
X-20 Tax-exempt bond liabilitiesStart of year $0$0
X-24 Unsecured notes and loans payableStart of year $0$0
X-25 Other liabilitiesStart of year $1,971,429$1,879,129
X-26 Total liabilitiesStart of year $1,974,429$1,882,129
X-27 Net assets without donor restrictionsStart of year −$1,494,542−$1,379,526
X-28 Net assets with donor restrictionsStart of year $0$0
X-32 Total net assets or fund balancesStart of year −$1,494,542−$1,379,526
X-33 Total liabilities and net assetsStart of year $479,887$502,603
Part XI · Reconciliation of net assets −$1,379,526 net assets at year end
XI-1 Total revenue$2,409,643
XI-2 Total expenses$2,294,627
XI-3 Revenue less expenses$115,016
XI-4 Net assets at start of year−$1,494,542
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year−$1,379,526

Form 990 e-file (XML) FY2025 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.