Front Range Uniserv Unit

Claim it free, then get the verified mark Claim this org →
EIN 84-0754715 Mutual-benefit / member-serving Aurora, CO
Form 990 (PDF)

Is this your organization? Claim it free

Revenue & expenses by yearFY2020–FY2024
Revenue
$706K
FY2024▲ +10%
Expenses
$641K
FY2024▼ -9%

Form 990 for the fiscal year ending December 2024 (IRS tax year 2024).


Supplies staff and facilities to local groups. For fiscal year 2024 it reported $706K in revenue, $641K in expenses, and $253K in net assets.Pt I

Founded
1974
Type
Mutual-benefit / member-serving · Nonprofit
Location
Aurora, CO
Filings
5 on file (2020–2024)
Revenue
$706KFY2024
Expenses
$641K
Net assets
$253K
People
15
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Compare with another nonprofit →
Provided by the organization

This section is blank until Front Range Uniserv Unit claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Supplies staff and facilities to local groups.
Leadership
Kelsie Debow · Unit Chair
Money in and out
$706K revenue, $641K expenses
Bottom line
+9% surplus margin

What Funders Ask

6 questions, answered from this org's own filings

Will my donation be tax-deductible?

WARNING

No — not deductible

IRS records this as a A labor, agricultural, or horticultural organization.; contributions are not deductible as charitable gifts. See detail →

Can I donate to this org right now?

GOOD

No revocation on IRS record

This EIN does not appear on the IRS auto-revocation list. See detail →

Is this organization up to date?

GOOD

Filed FY2024 (typical filing lag)

Most recent Form 990 on file is for fiscal year 2024 (2 years ago). See detail →

Is it receiving grants from reputable foundations?

GOOD

1 funder — Colorado Education Association

1 distinct foundation funder(s) on file, $237K received in the most recent year with grants. See detail →

How is the money spent?

WARNING

64% to programs

64% of total functional expenses went to program services in the most recent filing (Form 990 Part IX); the rest is overhead and fundraising. See detail →

What's its financial size and trend?

NEUTRAL

$100K–1M · ↑ +10% vs prior year

Revenue band $100K–1M, +10% versus the prior filing year (up). See detail →

Reported financial activity · FY2024
Total revenue
$706K
Pt VIII · Ln 12
Total expenses
$641K
Pt IX · Ln 25
Net assets
$253K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $66K
Where spending went · Part IX cols B–D
Program services $0.64 Management & general $0.36
Surplus margin
+9%
revenue over expenses, this year▲ +188% vs prior filing year
Program spending
64%
of expenses reach programs▼ -5% vs prior filing year

Similar organizations you could support

Closest in mission — by what they do
See all organizations like Front Range Uniserv Unit →

Run this organization? Claim this page

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Total assets
$260K
FY2024▲ +33%
Total liabilities
$8K
FY2024▼ -55%
Revenue less expensesPt I · Ln 19$66K
Total assetsPt X · Ln 16$260K
Program-expense ratioPt IX · col B64%
Voting members of governing bodyPt I · Ln 314
Independent voting membersPt I · Ln 414

Identity & Classification

Form 990 Header · IRS Business Master File
Legal name (IRS)Hdr · item CFront Range Uniserv Unit
EINHdr · item D84-0754715
Principal addressHdr · item CAurora, CO
WebsiteHdr · item Jnone reported
Year of formationHdr · item L1974
State of legal domicileHdr · item MCO
Exempt statusHdr · item I501(c)(5) · active
NTEE classificationIRS BMFNonprofit
Ruling yearIRS BMFOct 1996

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a14
Independent voting membersPt VI · Ln 1b14
Conflict-of-interest policyPt VI · Ln 12aNo
Whistleblower policyPt VI · Ln 13No
Document retention policyPt VI · Ln 14No
CEO/top-official compensation independently reviewedPt VI · Ln 15aNo
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Unit Chair
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Representati
$0Pt VII · Sec A
Representati
$0Pt VII · Sec A
Representati
$0Pt VII · Sec A
Representati
$0Pt VII · Sec A

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2024FY2023FY2022FY2021FY2020
Melissa Hart$142,764$137,558$144,061$139,799$133,738
Peter Morris$111,205$89,493———
Jacquelyn Parkins——$106,849——

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Front Range Uniserv Unit executive salaries →

Are you one of these people? Claim this org to confirm your role

Mission & Programs · Part III

Where the work happens

1 program service account for $410K of program spending, described in the organization's own filed words · FY2024.
01

The primary purpose of this association is to provide staff and facilities to the local affiliates.

$410Kprogram expense

Run this program? Claim this org to tell your story

Statement of Revenue

Part VIII
Program service revenue$683K · 97%
Other revenue$19K · 3%
Investment income$4K · 1%
Program service revenue97%$683K
Other revenue3%$19K
Investment income1%$4K
Total revenueLn 12$706K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.64 Management & general $0.36
Program services64%$410K
Management & general36%$231K
Total functional expensesLn 25$641K

Balance Sheet

Part X · end of year
CashLn 1$239K
Total assetsLn 16$260K
Total liabilitiesLn 26$8K
Total net assetsLn 32$253K
Months of cash on handcomputed4.5

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $239K · Operating expenses/yr $641K
4.5 months
Where the money goes
Program services
Program services $410K · Total expenses $641K
64%
Management & General
Management & general $231K · Total expenses $641K
36%
Fundraising
Fundraising $0 · Total expenses $641K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $0 · Solicited contributions (3-yr avg) $0
Solicited contributions below reporting floor
Where the money comes from
Contribution dependence
Contributions & grants $0 · Total revenue $706K
0%
Government reliance
Government grants — · Total revenue $706K
—
Earned-income share
Program service revenue $683K · Total revenue $706K
97%
Investment reliance
Investment income $4K · Total revenue $706K
+0.6%
Program self-sufficiency
Program service revenue $683K · Total expenses $641K
107%
Growth & trend
Revenue growth (YoY)
This year $706K · Prior year $640K
+10%
Revenue CAGR
FY2019 $583K · FY2024 $706K
+4%
Net-asset trend (YoY)
End of year $253K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $706K · Expenses $641K
+9%
Liabilities-to-Assets
Total liabilities — · Total assets $260K
—
Net-asset ratio
Net assets $253K · Total assets $260K
97%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $260K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Kelsie Debow · Reported title UNIT CHAIR · Highest reported compensation $0 · Total expenses $641K
0%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $550K · Total expenses $641K
86%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 64%——
Overhead ratio 36%——
Revenue growth 10%——

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 1 funder$237K

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2024$640K revenue · ⤓ 990 PDF
FY2023$601K revenue · ⤓ 990 PDF
FY2022$595K revenue · ⤓ 990 PDF
FY2021$594K revenue · ⤓ 990 PDF
FY2020$583K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.