Samara's Village INC EIN 81-0698994

Samara's Village INC

EIN  81-0698994 Public charity (501(c)(3)) Southport, NC
Form 990 (PDF) Compare with another nonprofit →
Is this your organization?
Claim this profile to manage it and share your story.
Claim
Provided by the organization

This section is blank until Samara's Village INC claims this page.

Know this organization? Claim it to add your story

Size
$100K–1M
What they do
Empowers, educates, and supports pregnant and parenting teens for motherhood.
Leadership
Deree Jackson · Executive Director · $55K
Money in and out
$303K revenue, $259K expenses
Bottom line
99% program efficiency

Empowers, educates, and supports pregnant and parenting teens for motherhood. For fiscal year 2025 it reported $303K in revenue, $259K in expenses, and $290K in net assets.Pt I

Where the money goes · FY2025
Total revenue
$303K
Pt VIII · Ln 12
Total expenses
$259K
Pt IX · Ln 25
Net assets
$290K
Pt X · Ln 32
Revenue less expenses (Pt I · Ln 19): $44K
Where spending went · Part IX cols B–D
Program services $0.99 Management & general $0.01 Fundraising $0.00
Program efficiency
99%
of spending reaches programs▲ +5% vs prior filing year
Operating runway
11.8mo
months of highly liquid reserves at operating expense rate▼ -13% vs prior filing year
Surplus margin
+15%
revenue over expenses, this year▼ -43% vs prior filing year

Summary of the Filing

Part I · fiscal year 2025 · Form 990
Revenue
$303K
FY2025▲ +20%
Expenses
$259K
FY2025▲ +39%
Total assets
$290K
FY2025▲ +18%
Total liabilities
$0
FY2025
Total revenue
$303K
Pt VIII · Ln 12
Total expenses
$259K
Pt IX · Ln 25
Net assets
$290K
Pt X · Ln 32
Revenue less expensesPt I · Ln 19$44K
Total assetsPt X · Ln 16$290K
Program-expense ratioPt IX · col B99%
Voting members of governing bodyPt I · Ln 37
Independent voting membersPt I · Ln 47
Mission & Programs · Part III

Where the work happens

2 program services account for $256K of program spending, described in the organization's own filed words · FY2024.
01

Mother Mentor Program. 32 prospective mothers have been referred to the program. They are taught parenting skills from pregnancy until the child turns age 3. 30 CHILDREN AGES-3 AND 10 PREGNANT ADOLESCENTS IN THE PROGRAM.

$217Kprogram expense
02

Village treasures resale store, career education workshops and other community events has resulted in over 80 families receiving help.

$39Kprogram expense

Run this program? Claim this org to tell your story

Identity & Classification

Form 990 Header · IRS Business Master File
Legal nameHdr · item CSamara's Village INC
EINHdr · item D81-0698994
Principal addressHdr · item CSouthport, NC
WebsiteHdr · item Jsamarasvillage.org
Year of formationHdr · item Lpending
State of legal domicileHdr · item MNC
Exempt statusHdr · item I501(c)(3) · active
NTEE classificationIRS BMFHuman Services (P45)
Ruling yearIRS BMFJan 2016

Governance & Policies

Part VI
Voting members of the governing bodyPt VI · Ln 1a7
Independent voting membersPt VI · Ln 1b7
Conflict-of-interest policyPt VI · Ln 12aYes
Whistleblower policyPt VI · Ln 13Yes
Document retention policyPt VI · Ln 14Yes
CEO/top-official compensation independently reviewedPt VI · Ln 15aYes
Family or business relationships among officers/directorsPt VI · Ln 2No

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2024); the FY2025 filing did not itemize Part VII
Executive Director
$55,000Pt VII · Sec A
President
$0Pt VII · Sec A
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A
$0Pt VII · Sec A
At Large
$0Pt VII · Sec A
At Large
$0Pt VII · Sec A

Deree Jackson’s $55K as Executive Director is at the 44th percentile of top reported officer pay among 2165 $100K–1M human services nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2025FY2024FY2023FY2022FY2021FY2020
Deree Jackson$55,000
Debbie Keener$54,360$54,172$52,833
Deborah Keener$40,000$39,441

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Samara's Village INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Statement of Revenue

Part VIII
Contributions & grants$246K · 81%
Program service revenue$55K · 18%
Investment income$3K · 1%
Contributions & grants81%$246K
Program service revenue18%$55K
Investment income1%$3K
Total revenueLn 12$303K

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.99 Management & general $0.01 Fundraising $0.00
Program services99%$256K
Management & general1%$2K
Fundraising$782
Total functional expensesLn 25$259K

Balance Sheet

Part X · end of year
CashLn 1$255K
Total assetsLn 16$290K
Total liabilitiesLn 26$0
Total net assetsLn 32$290K
Months of cash on handcomputed11.8

Financial Metrics

Form 990 · FY2025 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $255K · Operating expenses/yr $259K
11.8 months
Where the money goes
Program services
Program services $256K · Total expenses $259K
99%
Management & General
Management & general $2K · Total expenses $259K
1%
Fundraising
Fundraising $782 · Total expenses $259K
0%
Cost to raise $1
Fundraising expense (3-yr avg) $2K · Solicited contributions (3-yr avg) $243K
$0.01 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $246K · Total revenue $303K
81%
Government reliance
Government grants — · Total revenue $303K
Earned-income share
Program service revenue $55K · Total revenue $303K
18%
Investment reliance
Investment income $3K · Total revenue $303K
+1%
Program self-sufficiency
Program service revenue $55K · Total expenses $259K
21%
Growth & trend
Revenue growth (YoY)
This year $303K · Prior year $252K
+20%
Revenue CAGR
FY2019 $151K · FY2024 $303K
+15%
Net-asset trend (YoY)
End of year $290K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $303K · Expenses $259K
+15%
Liabilities-to-Assets
Total liabilities — · Total assets $290K
Net-asset ratio
Net assets $290K · Total assets $290K
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $290K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Deree Jackson · Reported title EXECUTIVE DIRECTOR · Highest reported compensation $55K · Total expenses $259K
21%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $115K · Total expenses $259K
45%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 99%
Overhead ratio 1%
Fundraising cost ratio 0%
Revenue growth 20%
Investment management fee ratio 0%
Legal fee ratio 0%
Accounting fee ratio 3%

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 1 funder$12K

Similar Organizations

Closest in mission — by what they do
See all organizations like Samara's Village INC →

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Filings & Schedule Manifest

Part IV
III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
FY2025 (Latest)$303K revenue · viewing · ⤓ 990 PDF
FY2024$252K revenue · ⤓ 990 PDF
FY2023$231K revenue · ⤓ 990 PDF
FY2022$170K revenue · ⤓ 990 PDF
FY2021$137K revenue · ⤓ 990 PDF
FY2020$151K revenue · ⤓ 990 PDF

Want to add your own materials alongside these filings? Claim this org

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2025IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.