Rosevine INC FY2023 filing

Tax-deductible

Berkeley, CA501(c)(3)Since 1996HousingEIN 68-0398093Revenue $102K in FY2023

On file with the IRS2220 Oxford St, 94704-1389 · Berkeley, CATax-exempt since Jan 1998Publicly supported charity — 170(b)(1)(A)(vi)

This page gets seen. Tell your story. Claim this org.

The organization's mission is to develop and operate affordable housing for low income developmentally disabled persons.

501(c)(3) charity; gifts are tax-deductible.
92¢ of each $1 spent went to programs.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX

Before you give

FY2023 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
0 of 5
filings with a surplus
Average deficit $54K a year · 62% of revenue · last 5 filings
Concern: a surplus in 0 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
92%
of spending
Looks good: 92% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Cash reserves
<1 mo
of spending, in cash
Worth a look: 0.7 months of spending in cash; under 1.
Pt X · Ln 1–2 · Pt I · Ln 18
Liabilities
$706K
110% of total assets
Concern: liabilities are 110% of assets; over 80%.
Pt X · Ln 26
Independent board members
7
of 7 voting members
Looks good: 7 of 7 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$102K
+14% vs prior year
Spent
$175K
To programs
92%
Net assets
−$65K
By yearFY2020–FY2024
Revenue
$102K
FY2023▲ +14%
Revenue by fiscal year
FY2020$76K
FY2021$74K
FY2022$89K
FY2023$102K
FY2024$90K
FY2024$94K
Expenses
$175K
FY2023▲ +26%
Expenses by fiscal year
FY2020$116K
FY2021$117K
FY2022$139K
FY2023$175K
FY2024$153K
FY2024$149K
Net assets
−$65K
FY2023▼ -962%
Net assets by fiscal year
FY2020$100K
FY2021$57K
FY2022$8K
FY2023−$65K
FY2024−$129K
FY2024−$184K

From the FY2023 Form 990 (year ending June 2023) · see the original

Form 990 (PDF) Claim
You’re viewing the FY2023 filing — not the latest on file. See the latest (FY2024) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in Jan 1998.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

92 cents of each dollar spent went to programs.

Program services 92% · $161K Management & general 8% · $14K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Request edit privileges.

Who runs it and what they're paid

9 people listed on the 990.

Part VII, Section A · reportable compensation · most recent filed roster (FY2022); the FY2023 filing did not itemize Part VII
Director
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
President
$0Pt VII · Sec A
$0Pt VII · Sec A
See Rosevine INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Request edit privileges.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Develops and manages affordable housing for low-income residents.

Provided by the organization

Know this organization? Claim it to add your story

1 program · $161K · in their own filed words · FY2022
01

The tax exempt use is to develop and manage affordable housing units for low income residents with developmental disabilities.

$161Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

By the numbers

The FY2023 990, line by line.

1The main four
Money inPt VIII
$102K
Ln 12
Fees for servicesLn 2g$58K
Gifts and grantsLn 1h$44K
Investment incomeLn 3$17
Money outPt IX
$175K
Ln 25
Programscol B$161K
Managementcol C$14K
Owns and owesPt X
−$65K
net assets · Ln 32
Cash and savingsLn 1–2$10K
Total assetsLn 16$641K
LiabilitiesLn 26$706K
PeoplePt VI, VII
9
listed · VII A
PaidVII A0
Voting boardVI 1a7
IndependentVI 1b7
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$44K
Government grantsLn 1e$44K
Fees for servicesLn 2g$58K
Investment incomeLn 3$17
Total revenueLn 12$102K
Assets in detailPt X, end of year
CashLn 1$10K
Cash and savings togetherLn 1–2$10K
Land, buildings, equipmentLn 10c$595K
Other assetsLn 15$32K
Total assetsLn 16$641K
LiabilitiesLn 26$706K
Net assetsLn 32−$65K
OperationsPt I, VI
EmployeesI 50
VolunteersI 67
Fiscal year endsHeaderJune
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY23End FY23
Cash and savingsLn 1–2$14K$10K
Land, buildings, equipmentLn 10c$621K$595K
Total assetsLn 16$674K$641K
LiabilitiesLn 26$666K$706K
Net assetsLn 32$8K−$65K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Other salaries and wagesLn 7$17K$17K
Other employee benefitsLn 9$3K$3K
Payroll taxesLn 10$1K$1K
Management feesLn 11a$9K$9K
Accounting feesLn 11c$14K$14K
Office expensesLn 13$1K$1K
InterestLn 20$16K$16K
Depreciation, depletion and amortizationLn 22$26K$26K
InsuranceLn 23$8K$8K
Other expenses (24a–d)Ln 24$70K$70K
All other expensesLn 24e$9K$9K
Total functional expensesLn 25$175K$161K$14K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 $90K$153K−$63K−$129K 990 PDF
FY2023 Viewing $102K$175K−$73K−$65K 990 PDF
FY2022 $89K$139K−$50K$8K 990 PDF
FY2021 $74K$117K−$43K$57K 990 PDF
FY2020 $76K$116K−$40K$100K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2023 990 (6 parts)
Part I · Summary $101,792 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $42,935$43,781
I-9 Program service revenuePrior year $48,240$57,994
I-10 Investment incomePrior year −$1,819$17
I-11 Other revenuePrior year $0$0
I-12 Total revenuePrior year $89,356$101,792
I-13 Grants and similar amounts paidPrior year $0$0
I-14 Benefits paid to membersPrior year $0$0
I-15 Salaries and benefitsPrior year $20,551$21,353
I-16a Professional fundraising feesPrior year $0$0
I-17 Other expensesPrior year $118,482$153,537
I-18 Total expensesPrior year $139,033$174,890
I-19 Revenue less expensesPrior year −$49,677−$73,098
Part VI · Governance 7 of 7 board members independent, 1 to look at
VI-1a Voting members of the governing body7
VI-1b Independent voting members7
VI-14 Document retention and destruction policyNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $101,792 across 5 lines filed
VIII-1e Government grants$43,781
VIII-1h Total contributions, gifts and grants$43,781
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $57,994$57,994
VIII-3 Investment incomeExcluded from tax $17$17
VIII-12 Total revenueRelated to mission $57,994 · Unrelated business $0 · Excluded from tax $17$101,792
Part IX · Statement of functional expenses $174,890 across 11 lines filed
IX-7 Other salaries and wagesPrograms $16,525$16,525
IX-9 Other employee benefitsPrograms $3,467$3,467
IX-10 Payroll taxesPrograms $1,361$1,361
IX-11a Management feesPrograms $8,520$8,520
IX-11c Accounting feesManagement $13,860$13,860
IX-13 Office expensesPrograms $1,488$1,488
IX-20 InterestPrograms $16,386$16,386
IX-22 Depreciation, depletion and amortizationPrograms $26,238$26,238
IX-23 InsurancePrograms $7,623$7,623
IX-24 Other expenses (24a–d)Programs $69,988$69,988
IX-24e All other expensesPrograms $9,434$9,434
IX-25 Total functional expensesPrograms $161,030 · Management $13,860 · Fundraising $0$174,890
Part X · Balance sheet $640,710 assets, 13 lines filed
X-1 Cash, non-interest-bearingStart of year $14,221$9,901
X-4 Accounts receivableStart of year $5,109$2,490
X-9 Prepaid expenses and deferred chargesStart of year $3,278$1,269
X-10c Land, buildings and equipment, netStart of year $621,267$595,029
X-15 Other assetsStart of year $29,974$32,021
X-16 Total assetsStart of year $673,849$640,710
X-17 Accounts payable and accrued expensesStart of year $6,508$11,943
X-19 Deferred revenueStart of year $23$1,647
X-25 Other liabilitiesStart of year $386,618$419,518
X-26 Total liabilitiesStart of year $666,249$706,208
X-27 Net assets without donor restrictionsStart of year $7,600−$65,498
X-32 Total net assets or fund balancesStart of year $7,600−$65,498
X-33 Total liabilities and net assetsStart of year $673,849$640,710
Part XI · Reconciliation of net assets −$65,498 net assets at year end
XI-1 Total revenue$101,792
XI-2 Total expenses$174,890
XI-3 Revenue less expenses−$73,098
XI-4 Net assets at start of year$7,600
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year−$65,498

Form 990 e-file (XML) FY2023 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.