Frontline Missions INC FY2022 filing

Tax-deductible

Fairburn, GA501(c)(3)ReligionEIN 58-2345963Revenue $579K in FY2022

On file with the IRSfmusa.org5600 Short Rd, 30213-2313 · Fairburn, GATax-exempt since May 1998Publicly supported charity — 170(b)(1)(A)(vi)

This page gets seen. Tell your story. Claim this org.

Frontline Missions works to build relationships with global communities by providing medical services, creative outreach, teaching and training leaders, assistance with construction projects, and helping to develop working economies. We also help organizations in the US to develop programs for short-term projects that reflect their individual goals and giftings and to encourage them to build long-term relationships, partnerships, and to foster global networking.

501(c)(3) charity; gifts are tax-deductible.
75¢ of each $1 spent went to programs.
$75K paid to officers and key staff.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · Pay: Part VII

Before you give

FY2022 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
3 of 5
filings with a surplus
Average deficit $2K a year · under 1% of revenue · last 5 filings
Worth a look: a surplus in 3 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
75%
of spending
Looks good: 75% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Pay to officers and key staff
$75K
to officers and key staff · 11% of spending
Looks good: pay to officers and key staff is 11% of spending; 15% or less.
Pt VII · Sec A
Cash reserves
4 mo
of spending, in cash
Looks good: 3.8 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
3
named funders · $182K
Looks good: 3 funders name it on their filings; 3 or more.
Funders’ Sch. I, 990-PF
Liabilities
$10K
5% of total assets
Looks good: liabilities are 5% of assets; 50% or less.
Pt X · Ln 26
Independent board members
5
of 6 voting members
Looks good: 5 of 6 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$579K
+2% vs prior year
Spent
$673K
To programs
75%
Net assets
$202K
By yearFY2020–FY2024
Revenue
$579K
FY2022▲ +2%
Tap a bar for its year
Revenue by fiscal year
FY2020$531K
FY2021$568K
FY2022$579K
FY2023$736K
FY2024$808K
Expenses
$673K
FY2022▲ +25%
Tap a bar for its year
Expenses by fiscal year
FY2020$553K
FY2021$538K
FY2022$673K
FY2023$705K
FY2024$765K
Net assets
$202K
FY2022▼ -25%
Tap a bar for its year
Net assets by fiscal year
FY2020$279K
FY2021$268K
FY2022$202K
FY2023$207K
FY2024$248K

From the FY2022 Form 990 · see the original

Give Claim
You’re viewing the FY2022 filing — not the latest on file. See the latest (FY2024) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in May 1998.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

75 cents of each dollar spent went to programs.

Program services 75% · $508K Management & general 25% · $165K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Claim this org to fix it.

Who runs it and what they're paid

6 people listed on the 990; $75K paid to officers and key staff.

Part VII, Section A · reportable compensation
President, C
$75,000Pt VII · Sec A
Board Chair
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
Secretary/Tr
$0Pt VII · Sec A
$0Pt VII · Sec A

Heidi Winter’s $75K as Executive Di is at the 75th percentile of top reported officer pay among 2133 $100K–1M religion nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 1 named individual · Part VII

NameFY2024FY2023FY2022FY2021FY2020
Heidi Winter$75,000$75,000$75,000$75,864$75,150

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Frontline Missions INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Claim this org to fix it.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2Yes
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Provides medical care, education, and construction aid to global communities while developing short-term project programs for US organizations.

Questions for Frontline Missions INC

Tap to ask. Frontline Missions INC sees how many people are interested.

Your first name shows with your question. Frontline Missions INC answers here, for everyone.

Provided by the organization

Know this organization? Claim it to add your story

3 programs · $297K · in their own filed words · FY2022
01

Jesus last words were, go and make disciples of all nations. For over twenty five years, frontline missions (FM) has sent mission teams into brazil, colombia, venezuela, nicaragua, honduras, guyana, spain, france, and now nepal.

$127Kprogram expense
02

FM does not just sow funds into the people of brazil. We disciple, encourage, and walk alongside them. Through varied communications, we continue to build leaders for the work of the ministry. Our brazil directors are boots on the ground to strategize, encourage, and meet the needs of the local tribes and ministries.

$106Kprogram expense
03

Gods light shines brightest where darkness exists. So it is in venezuela. This nation has suffered greatly over the past 13 years. However, in the midst of poverty and struggle, our FM venezuela team goes where others will not go.

$64Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 3 funders$182K
See all 3 funders →

By the numbers

The FY2022 990, line by line.

1The main four
Money inPt VIII
$579K
Ln 12
Gifts and grantsLn 1h$506K
Fees for servicesLn 2g$72K
Investment incomeLn 3$736
Money outPt IX
$673K
Ln 25
Programscol B$508K
Managementcol C$165K
Owns and owesPt X
$202K
net assets · Ln 32
Cash and savingsLn 1–2$212K
Total assetsLn 16$212K
LiabilitiesLn 26$10K
PeoplePt VI, VII
6
listed · VII A
PaidVII A1
Voting boardVI 1a6
IndependentVI 1b5
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$506K
Noncash giftsLn 1g$234
Fees for servicesLn 2g$72K
Investment incomeLn 3$736
Total revenueLn 12$579K
Assets in detailPt X, end of year
CashLn 1$162K
SavingsLn 2$50K
Cash and savings togetherLn 1–2$212K
Total assetsLn 16$212K
LiabilitiesLn 26$10K
Net assetsLn 32$202K
OperationsPt I, VI
EmployeesI 52
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13Yes
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY22End FY22
Cash and savingsLn 1–2$177K$212K
Total assetsLn 16$277K$212K
LiabilitiesLn 26$9K$10K
Net assetsLn 32$268K$202K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Grants and assistance to foreign recipientsLn 3$230K$230K
Pay of current officers, directors and key staffLn 5$75K$38K$38K
Other salaries and wagesLn 7$24K$19K$5K
Payroll taxesLn 10$652$522$130
Legal feesLn 11b$50$50
Accounting feesLn 11c$4K$191$4K
Other fees for servicesLn 11g$90K$90K
Advertising and promotionLn 12$7K$7K
Office expensesLn 13$10K$190$10K
Information technologyLn 14$4K$4K
OccupancyLn 16$9K$2K$7K
TravelLn 17$112K$112K
Conferences, conventions and meetingsLn 19$3K$2K$1K
InterestLn 20$3$3
Payments to affiliatesLn 21$105K$105K
Total functional expensesLn 25$673K$508K$165K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest $808K$765K$43K$248K 990 PDF
FY2023 $736K$705K$31K$207K 990 PDF
FY2022 Viewing $579K$673K−$94K$202K 990 PDF
FY2021 $568K$538K$31K$268K 990 PDF
FY2020 $531K$553K−$22K$279K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2022 990 (6 parts)
Part I · Summary $578,598 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $500,803$505,626
I-9 Program service revenuePrior year $65,641$72,236
I-10 Investment incomePrior year $1,998$736
I-11 Other revenue$0
I-12 Total revenuePrior year $568,442$578,598
I-13 Grants and similar amounts paidPrior year $201,278$229,574
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $102,790$99,652
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $233,869$343,865
I-18 Total expensesPrior year $537,937$673,091
I-19 Revenue less expensesPrior year $30,505−$94,493
Part VI · Governance 5 of 6 board members independent, 1 to look at
VI-1a Voting members of the governing body6
VI-1b Independent voting members5
VI-2 Family or business relationship among officers or directorsYes
VI-12a Written conflict of interest policyYes
VI-13 Written whistleblower policyYes
VI-14 Document retention and destruction policyYes
VI-15a Process for setting top official's payYes
Part VIII · Statement of revenue $578,598 across 6 lines filed
VIII-1f All other contributions, gifts and grants$505,626
VIII-1g Noncash contributions (included above)$234
VIII-1h Total contributions, gifts and grants$505,626
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $72,236$72,236
VIII-3 Investment incomeRelated to mission $17 · Excluded from tax $719$736
VIII-12 Total revenueRelated to mission $72,253 · Excluded from tax $719$578,598
Part IX · Statement of functional expenses $673,091 across 15 lines filed
IX-3 Grants and assistance to foreign recipientsPrograms $229,574$229,574
IX-5 Pay of current officers, directors and key staffPrograms $37,500 · Management $37,500$75,000
IX-7 Other salaries and wagesPrograms $19,200 · Management $4,800$24,000
IX-10 Payroll taxesPrograms $522 · Management $130$652
IX-11b Legal feesManagement $50$50
IX-11c Accounting feesPrograms $191 · Management $3,628$3,819
IX-11g Other fees for servicesManagement $90,026$90,026
IX-12 Advertising and promotionManagement $6,866$6,866
IX-13 Office expensesPrograms $190 · Management $9,521$9,711
IX-14 Information technologyManagement $3,880$3,880
IX-16 OccupancyPrograms $1,648 · Management $7,292$8,940
IX-17 TravelPrograms $112,311$112,311
IX-19 Conferences, conventions and meetingsPrograms $1,899 · Management $1,273$3,172
IX-20 InterestPrograms $3$3
IX-21 Payments to affiliatesPrograms $105,087$105,087
IX-25 Total functional expensesPrograms $508,125 · Management $164,966 · Fundraising $0$673,091
Part X · Balance sheet $211,829 assets, 7 lines filed
X-1 Cash, non-interest-bearingStart of year $177,355$161,829
X-2 Savings and temporary cash investments$50,000
X-16 Total assetsStart of year $277,283$211,829
X-17 Accounts payable and accrued expensesStart of year $9,320$9,913
X-26 Total liabilitiesStart of year $9,320$9,913
X-32 Total net assets or fund balancesStart of year $267,963$201,916
X-33 Total liabilities and net assetsStart of year $277,283$211,829
Part XI · Reconciliation of net assets $201,916 net assets at year end
XI-1 Total revenue$578,598
XI-2 Total expenses$673,091
XI-3 Revenue less expenses−$94,493
XI-4 Net assets at start of year$267,963
XI-9 Other changes in net assets$28,446
XI-10 Net assets at end of year$201,916

Form 990 e-file (XML) FY2022 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.