Willow School INC FY2024 filing

Tax-deductible

Vero Beach, FL501(c)(3)EducationEIN 54-2143707Revenue $748K in FY2024

On file with the IRSthewillowschool.com950 43rd Ave, 32960-6104 · Vero Beach, FLTax-exempt since Sep 2005School — 170(b)(1)(A)(ii)

This page gets seen. Tell your story. Claim this org.

To provide a highly engaging education that prepares socially responsible lifelong learner empowered to realize their full potential

501(c)(3) charity; gifts are tax-deductible.
98¢ of each $1 spent went to programs.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX

Before you give

FY2024 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
2 of 6
filings with a surplus
Average deficit $18K a year · 2% of revenue · last 6 filings
Concern: a surplus in 2 of the last 6 filings.
Pt I · Ln 19 · 6 filings
Spent on programs
98%
of spending
Looks good: 98% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Cash reserves
2 mo
of spending, in cash
Fine: 1.5 months of spending in cash; 1 to 3.
Pt X · Ln 1–2 · Pt I · Ln 18
Liabilities
$50K
37% of total assets
Looks good: liabilities are 37% of assets; 50% or less.
Pt X · Ln 26
Independent board members
0
of 4 voting members
Concern: none of 4 voting members are independent.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$748K
-15% vs prior year
Spent
$814K
To programs
98%
Net assets
$85K
By yearFY2020–FY2025
Revenue
$748K
FY2024▼ -15%
Tap a bar for its year
Revenue by fiscal year
FY2020$760K
FY2021$536K
FY2022$656K
FY2023$875K
FY2024$748K
FY2025$829K
Expenses
$814K
FY2024▼ -13%
Tap a bar for its year
Expenses by fiscal year
FY2020$666K
FY2021$595K
FY2022$694K
FY2023$932K
FY2024$814K
FY2025$814K
Net assets
$85K
FY2024▼ -44%
Tap a bar for its year
Net assets by fiscal year
FY2020$285K
FY2021$226K
FY2022$207K
FY2023$150K
FY2024$85K
FY2025$59K

From the FY2024 Form 990 (year ending June 2024) · see the original

Give Claim
You’re viewing the FY2024 filing — not the latest on file. See the latest (FY2025) →

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Sep 2005.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

98 cents of each dollar spent went to programs.

Program services 98% · $794K Management & general 1% · $10K Fundraising 1% · $10K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Claim this org to fix it.

Who runs it and what they're paid

6 people listed on the 990.

Part VII, Section A · reportable compensation · most recent filed roster (FY2023); the FY2024 filing did not itemize Part VII
Vice President
$0Pt VII · Sec A
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A
President
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A

Stephanie Heady’s $41K as President is at the 32nd percentile of top reported officer pay among 1613 $100K–1M education nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

See Willow School INC executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Claim this org to fix it.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Empowering individuals with engaging education for lifelong learning and full potential.

Questions for Willow School INC

Tap to ask. Willow School INC sees how many people are interested.

Your first name shows with your question. Willow School INC answers here, for everyone.

Provided by the organization

Know this organization? Claim it to add your story

1 program · $794K · in their own filed words · FY2023
01

See schedule "o"

$794Kprogram expense

By the numbers

The FY2024 990, line by line.

1The main four
Money inPt VIII
$748K
Ln 12
Fees for servicesLn 2g$708K
Gifts and grantsLn 1h$41K
Money outPt IX
$814K
Ln 25
Programscol B$794K
Managementcol C$10K
Fundraisingcol D$10K
Owns and owesPt X
$85K
net assets · Ln 32
Cash and savingsLn 1–2$99K
Total assetsLn 16$135K
LiabilitiesLn 26$50K
PeoplePt VI, VII
6
listed · VII A
PaidVII A0
Voting boardVI 1a4
IndependentVI 1b0
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$41K
Government grantsLn 1e$23K
Fees for servicesLn 2g$708K
Total revenueLn 12$748K
Assets in detailPt X, end of year
CashLn 1$99K
Cash and savings togetherLn 1–2$99K
Land, buildings, equipmentLn 10c$27K
Total assetsLn 16$135K
LiabilitiesLn 26$50K
Net assetsLn 32$85K
OperationsPt I, VI
EmployeesI 516
VolunteersI 62
Fiscal year endsHeaderJune
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13No
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY24End FY24
Cash and savingsLn 1–2$176K$99K
Land, buildings, equipmentLn 10c$9K$27K
Total assetsLn 16$189K$135K
LiabilitiesLn 26$39K$50K
Net assetsLn 32$150K$85K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Other salaries and wagesLn 7$564K$564K
Payroll taxesLn 10$40K$40K
Accounting feesLn 11c$5K$5K
OccupancyLn 16$48K$48K
Depreciation, depletion and amortizationLn 22$7K$7K
InsuranceLn 23$46K$46K
Other expenses (24a–d)Ln 24$71K$71K
All other expensesLn 24e$32K$19K$3K$10K
Total functional expensesLn 25$814K$794K$10K$10K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest $829K$814K$15K$59K 990 PDF
FY2024 Viewing $748K$814K−$66K$85K 990 PDF
FY2023 $875K$932K−$57K$150K 990 PDF
FY2022 $656K$694K−$38K$207K 990 PDF
FY2021 $536K$595K−$59K$226K 990 PDF
FY2020 $760K$666K$94K$285K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2024 990 (6 parts)
Part I · Summary $748,389 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $277,679$40,523
I-9 Program service revenuePrior year $597,806$707,866
I-10 Investment income$0
I-11 Other revenue$0
I-12 Total revenuePrior year $875,485$748,389
I-13 Grants and similar amounts paid$0
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $646,000$604,367
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $286,127$209,530
I-18 Total expensesPrior year $932,127$813,897
I-19 Revenue less expensesPrior year −$56,642−$65,508
Part VI · Governance 0 of 4 board members independent, 2 to look at
VI-1a Voting members of the governing body4
VI-1b Independent voting members0
VI-13 Written whistleblower policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-14 Document retention and destruction policyYes
Part VIII · Statement of revenue $748,389 across 5 lines filed
VIII-1e Government grants$22,572
VIII-1h Total contributions, gifts and grants$40,523
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $707,866$707,866
VIII-8 Net income from fundraising events$0
VIII-12 Total revenueRelated to mission $707,866$748,389
Part IX · Statement of functional expenses $813,897 across 8 lines filed
IX-7 Other salaries and wagesPrograms $564,299$564,299
IX-10 Payroll taxesPrograms $40,068$40,068
IX-11c Accounting feesPrograms $4,700$4,700
IX-16 OccupancyPrograms $48,203$48,203
IX-22 Depreciation, depletion and amortizationManagement $7,261$7,261
IX-23 InsurancePrograms $46,499$46,499
IX-24 Other expenses (24a–d)Programs $71,235$71,235
IX-24e All other expensesPrograms $18,799 · Management $2,866 · Fundraising $9,967$31,632
IX-25 Total functional expensesPrograms $793,803 · Management $10,127 · Fundraising $9,967$813,897
Part X · Balance sheet $134,816 assets, 10 lines filed
X-1 Cash, non-interest-bearingStart of year $176,093$99,027
X-4 Accounts receivableStart of year $3,965$8,700
X-10c Land, buildings and equipment, netStart of year $8,594$27,089
X-16 Total assetsStart of year $188,652$134,816
X-17 Accounts payable and accrued expensesStart of year $11,764$14,118
X-19 Deferred revenueStart of year $26,807$36,125
X-26 Total liabilitiesStart of year $38,571$50,243
X-27 Net assets without donor restrictionsStart of year $150,081$84,573
X-32 Total net assets or fund balancesStart of year $150,081$84,573
X-33 Total liabilities and net assetsStart of year $188,652$134,816
Part XI · Reconciliation of net assets $84,573 net assets at year end
XI-1 Total revenue$748,389
XI-2 Total expenses$813,897
XI-3 Revenue less expenses−$65,508
XI-4 Net assets at start of year$150,081
XI-10 Net assets at end of year$84,573

Form 990 e-file (XML) FY2024 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.