Inspire Me Learning Academy FY2020 filing

Not tax-deductible

Dayton, OH501(c)(4)Human ServicesEIN 47-3577758Revenue $426K in FY2020

On file with the IRSimladayton.org2900 Philadelphia Dr, 45405-1912 · Dayton, OHTax-exempt since Jul 2019

Tell your story. Claim this org

The Inspire Me Learning Academy (IMLA) provides childcare services to 70 low income families for children ages 6 weeks to 12 years old. Services include the provision of breakfast, lunch, snack and dinner for each child.

96¢ of each $1 spent went to programs.
Mission: Form 990 Part I, line 1 · Programs: Part IX

Before you give

FY2020 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(4)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
No
Donations are not tax-deductible
Worth a look: the IRS does not list gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2023
latest Form 990
Fine: the latest return is for FY2023, 3 tax years back; within 3 tax years.
IRS e-file · Filing history
Surplus or deficit
3 of 4
filings with a surplus
Average surplus $14K a year · 2% of revenue · last 4 filings
Fine: a surplus in 3 of the last 4 filings.
Pt I · Ln 19 · 4 filings
Spent on programs
96%
of spending
Looks good: 96% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Cash reserves
<1 mo
of spending, in cash
Worth a look: 0.7 months of spending in cash; under 1.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $108K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$62K
84% of total assets
Concern: liabilities are 84% of assets; over 80%.
Pt X · Ln 26
Independent board members
7
of 7 voting members
Looks good: 7 of 7 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$426K
Spent
$415K
To programs
96%
Net assets
$12K
By yearFY2020–FY2023
Revenue
$426K
FY2020
Tap a bar for its year
Revenue by fiscal year
FY2020$426K
FY2021$749K
FY2022$967K
FY2023$885K
Expenses
$415K
FY2020
Tap a bar for its year
Expenses by fiscal year
FY2020$415K
FY2021$688K
FY2022$888K
FY2023$976K
Net assets
$12K
FY2020
Tap a bar for its year
Net assets by fiscal year
FY2020$12K
FY2021$72K
FY2022$255K
FY2023$164K

From the FY2020 Form 990 · figures checked against the IRS filing · see the original

Give Claim
You’re viewing the FY2020 filing — not the latest on file. See the latest (FY2023) →

Is it real?

Yes. Exemption reinstated (2018-05-15). Per the IRS revocation list. Latest filing on record: FY2023. IRS ruling in Jul 2019.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

96 cents of each dollar spent went to programs.

Program services 96% · $398K Management & general 4% · $17K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to fix it

Who runs it and what they're paid

7 people listed on the 990.

Part VII, Section A · reportable compensation
Board Member
$0Pt VII · Sec A
Board Member
$0Pt VII · Sec A
Parent Representative
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
President
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Secretary
$0Pt VII · Sec A

Heather L Henning’s $136K as Chief Executive Director of Operations is at the 96th percentile of top reported officer pay among 2168 $100K–1M human services nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

See Inspire Me Learning Academy executive salaries →

On this list? Claim this org

Something off? Claim to fix it

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Provides childcare and meals for 70 low-income families with young children.

Questions for Inspire Me Learning Academy

Tap to ask. Inspire Me Learning Academy sees how many people are interested.

Your first name shows with your question. Inspire Me Learning Academy answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $398K · in their own filed words · FY2020
01

The Inspire Me Learning Academy (IMLA) provides childcare services to 70 low income families for children ages 6 weeks to 12 years old. Services include the provision of breakfast, lunch, snack and dinner for each child. We also provide developmentally appropriate education and growth tracking for all students.

$398Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2023
Total grants receivedfrom 1 funder$108K

By the numbers

The FY2020 990, line by line.

1The main four
Money inPt VIII
$426K
Ln 12
Fees for servicesLn 2g$426K
Money outPt IX
$415K
Ln 25
Programscol B$398K
Managementcol C$17K
Owns and owesPt X
$12K
net assets · Ln 32
Cash and savingsLn 1–2$23K
Total assetsLn 16$73K
LiabilitiesLn 26$62K
PeoplePt VI, VII
7
listed · VII A
PaidVII A0
Voting boardVI 1a7
IndependentVI 1b7
2In more detail
Revenue in detailPt VIII
Fees for servicesLn 2g$426K
Total revenueLn 12$426K
Assets in detailPt X, end of year
CashLn 1$23K
Cash and savings togetherLn 1–2$23K
Land, buildings, equipmentLn 10c$51K
Total assetsLn 16$73K
LiabilitiesLn 26$62K
Net assetsLn 32$12K
OperationsPt I, VI
EmployeesI 517
VolunteersI 610
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13No
Records policyVI 14Yes
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY20End FY20
Cash and savingsLn 1–2−$8K$23K
Land, buildings, equipmentLn 10c$11K$51K
Total assetsLn 16$3K$73K
LiabilitiesLn 26$2K$62K
Net assetsLn 32$2K$12K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Other salaries and wagesLn 7$292K$292K
Management feesLn 11a$11K$11K
Accounting feesLn 11c$6K$6K
OccupancyLn 16$59K$59K
TravelLn 17$12K$12K
Depreciation, depletion and amortizationLn 22$5K$5K
Other expenses (24a–d)Ln 24$30K$30K
Total functional expensesLn 25$415K$398K$17K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2023 Latest $885K$976K−$91K$164K 990 PDF
FY2022 $967K$888K$78K$255K 990 PDF
FY2021 $749K$688K$60K$72K 990 PDF
FY2020 Viewing $426K$415K$11K$12K 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2020 990 (6 parts)
Part I · Summary $426,147 revenue, 12 lines filed
I-8 Contributions and grants$0
I-9 Program service revenuePrior year $274,768$426,147
I-10 Investment income$0
I-11 Other revenue$0
I-12 Total revenuePrior year $274,768$426,147
I-13 Grants and similar amounts paid$0
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $203,271$291,971
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $84,238$123,509
I-18 Total expensesPrior year $287,509$415,480
I-19 Revenue less expensesPrior year −$12,741$10,667
Part VI · Governance 7 of 7 board members independent, 2 to look at
VI-1a Voting members of the governing body7
VI-1b Independent voting members7
VI-13 Written whistleblower policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
VI-12a Written conflict of interest policyYes
VI-14 Document retention and destruction policyYes
Part VIII · Statement of revenue $426,147 across 2 lines filed
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $426,147$426,147
VIII-12 Total revenueRelated to mission $426,147 · Unrelated business $0 · Excluded from tax $0$426,147
Part IX · Statement of functional expenses $415,480 across 7 lines filed
IX-7 Other salaries and wagesPrograms $291,971$291,971
IX-11a Management feesManagement $11,106$11,106
IX-11c Accounting feesManagement $6,125$6,125
IX-16 OccupancyPrograms $59,026$59,026
IX-17 TravelPrograms $11,753$11,753
IX-22 Depreciation, depletion and amortizationPrograms $5,245$5,245
IX-24 Other expenses (24a–d)Programs $30,254$30,254
IX-25 Total functional expensesPrograms $398,249 · Management $17,231 · Fundraising $0$415,480
Part X · Balance sheet $73,423 assets, 9 lines filed
X-1 Cash, non-interest-bearingStart of year −$8,014$22,884
X-10c Land, buildings and equipment, netStart of year $11,239$50,539
X-16 Total assetsStart of year $3,405$73,423
X-17 Accounts payable and accrued expensesStart of year $1,784$9,678
X-24 Unsecured notes and loans payable$52,100
X-26 Total liabilitiesStart of year $1,784$61,778
X-27 Net assets without donor restrictionsStart of year $1,621$11,645
X-32 Total net assets or fund balancesStart of year $1,621$11,645
X-33 Total liabilities and net assetsStart of year $3,405$73,423
Part XI · Reconciliation of net assets $11,645 net assets at year end
XI-1 Total revenue$426,147
XI-2 Total expenses$415,480
XI-3 Revenue less expenses$10,667
XI-4 Net assets at start of year$1,621
XI-8 Prior period adjustments−$643
XI-9 Other changes in net assets$0
XI-10 Net assets at end of year$11,645

Form 990 e-file (XML) FY2020 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.