To serve those in need in Dublin and the community surrounding IT

501(c)(3) charity; gifts are tax-deductible.
56¢ of each $1 spent went to programs.
Run by 50 volunteers and 2 employees.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · People: Part I, lines 5–6

Before you give

FY2025 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2025
latest Form 990
Looks good: the latest return is for FY2025, 1 tax year back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
4 of 4
filings with a surplus
Average surplus $35K a year · 16% of revenue · last 4 filings
Looks good: a surplus in 4 of the last 4 filings.
Pt I · Ln 19 · 4 filings
Spent on programs
56%
of spending
Worth a look: 56% of spending went to programs; under 65%.
Pt IX · Ln 25 · col B
19 mo
of spending, in cash
Looks good: 19.4 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
1
named funder · $5K
Fine: 1 funder names it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$95K
28% of total assets
Looks good: liabilities are 28% of assets; 50% or less.
Pt X · Ln 26
Independent board members
11
of 5 voting members
Looks good: 11 of 5 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$242K
+18% vs prior year
Spent
$205K
To programs
56%
Net assets
$239K
By yearFY2021–FY2025
Revenue
$242K
FY2025▲ +18%
Tap a bar for its year
Revenue by fiscal year
FY2021$183K
FY2022$226K
FY2023$204K
FY2024$205K
FY2025$242K
Expenses
$205K
FY2025▲ +3%
Tap a bar for its year
Expenses by fiscal year
FY2021Not on file
FY2022$145K
FY2023$189K
FY2024$198K
FY2025$205K
Net assets
$239K
FY2025▲ +18%
Tap a bar for its year
Net assets by fiscal year
FY2021$101K
FY2022$181K
FY2023$196K
FY2024$202K
FY2025$239K

From the FY2025 Form 990 · see the original

Give Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2025. IRS ruling in Oct 2006.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

56 cents of each dollar spent went to programs.

Program services 56% · $115K Management & general 44% · $90K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? Claim to add context

Who runs it and what they're paid

3 people listed on the 990.

Part VII, Section A · reportable compensation
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
President
$0Pt VII · Sec A

Heather Heins’s $27K as Executive Director is at the 15th percentile of top reported officer pay among 2168 $100K–1M human services nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

See One Dublin INC executive salaries →

On this list? Claim this org

Something off? Claim to add context

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aNo

Programs and updates

Provides essential services to people in need within Dublin and its surrounding community.

Questions for One Dublin INC

Tap to ask. One Dublin INC sees how many people are interested.

Your first name shows with your question. One Dublin INC answers here, for everyone.

Provided by the organization

Know this org? Add your story

1 program · $115K · in their own filed words · FY2025
01

Through fundraising and public gifts the organization raises money to help with back to school drive , mattress donations , adopt-a-family and emergency household assistance.

$115Kprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2025
Total grants receivedfrom 1 funder$5K

By the numbers

The FY2025 990, line by line.

1The main four
Money inPt VIII
$242K
Ln 12
Fees for servicesLn 2g$154K
Gifts and grantsLn 1h$46K
Other incomeLn 4–11$42K
Money outPt IX
$205K
Ln 25
Programscol B$115K
Managementcol C$90K
Owns and owesPt X
$239K
net assets · Ln 32
Cash and savingsLn 1–2$332K
Total assetsLn 16$334K
LiabilitiesLn 26$95K
PeoplePt VI, VII
3
listed · VII A
PaidVII A0
Voting boardVI 1a5
IndependentVI 1b11
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$46K
Government grantsLn 1e$46K
Fees for servicesLn 2g$154K
Other incomeLn 4–11$42K
Total revenueLn 12$242K
Assets in detailPt X, end of year
CashLn 1$332K
Cash and savings togetherLn 1–2$332K
Other assetsLn 15$2K
Total assetsLn 16$334K
LiabilitiesLn 26$95K
Net assetsLn 32$239K
OperationsPt I, VI
EmployeesI 52
VolunteersI 650
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aNo
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY25End FY25
Cash and savingsLn 1–2$205K$332K
Total assetsLn 16$205K$334K
LiabilitiesLn 26$3K$95K
Net assetsLn 32$202K$239K
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of current officers, directors and key staffLn 5$18K$18K
Other salaries and wagesLn 7$56K$56K
Payroll taxesLn 10$6K$6K
Accounting feesLn 11c$420$420
Advertising and promotionLn 12$2K$2K
Office expensesLn 13$2K$2K
Information technologyLn 14$6K$6K
Conferences, conventions and meetingsLn 19$1K$1K
Depreciation, depletion and amortizationLn 22$810$810
InsuranceLn 23$2K$2K
Other expenses (24a–d)Ln 24$109K$94K$15K
All other expensesLn 24e$3K$2K$757
Total functional expensesLn 25$205K$115K$90K$0

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2025 Latest Viewing $242K$205K$37K$239K 990 PDF
FY2024 $205K$198K$6K$202K 990 PDF
FY2023 $204K$189K$15K$196K 990 PDF
FY2022 $226K$145K$81K$181K 990 PDF
FY2021 $183K$101K 990 PDF

More to add? Claim this org

Schedules filed Part IV

III · Programs R · Related orgs G · Fundraising L · Interested persons I · Grants A · Public support O · Explanations
See the full FY2025 990 (6 parts)
Part I · Summary $242,059 revenue, 12 lines filed
I-8 Contributions and grantsPrior year $150,703$46,000
I-9 Program service revenuePrior year $54,246$153,745
I-10 Investment income$0
I-11 Other revenue$42,314
I-12 Total revenuePrior year $204,949$242,059
I-13 Grants and similar amounts paid$0
I-14 Benefits paid to members$0
I-15 Salaries and benefitsPrior year $70,126$79,464
I-16a Professional fundraising fees$0
I-17 Other expensesPrior year $128,336$125,817
I-18 Total expensesPrior year $198,462$205,281
I-19 Revenue less expensesPrior year $6,487$36,778
Part VI · Governance 11 of 5 board members independent, 4 to look at
VI-1a Voting members of the governing body5
VI-1b Independent voting members11
VI-12a Written conflict of interest policyNo
VI-13 Written whistleblower policyNo
VI-14 Document retention and destruction policyNo
VI-15a Process for setting top official's payNo
VI-2 Family or business relationship among officers or directorsNo
Part VIII · Statement of revenue $242,059 across 5 lines filed
VIII-1e Government grants$46,000
VIII-1h Total contributions, gifts and grants$46,000
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $153,745$153,745
VIII-8 Net income from fundraising events$42,314
VIII-12 Total revenueRelated to mission $153,745$242,059
Part IX · Statement of functional expenses $205,281 across 12 lines filed
IX-5 Pay of current officers, directors and key staffPrograms $18,039$18,039
IX-7 Other salaries and wagesManagement $55,778$55,778
IX-10 Payroll taxesManagement $5,647$5,647
IX-11c Accounting feesManagement $420$420
IX-12 Advertising and promotionManagement $2,057$2,057
IX-13 Office expensesManagement $1,768$1,768
IX-14 Information technologyManagement $5,579$5,579
IX-19 Conferences, conventions and meetingsManagement $1,200$1,200
IX-22 Depreciation, depletion and amortizationPrograms $810$810
IX-23 InsuranceManagement $2,295$2,295
IX-24 Other expenses (24a–d)Programs $93,938 · Management $14,585$108,523
IX-24e All other expensesPrograms $2,408 · Management $757$3,165
IX-25 Total functional expensesPrograms $115,195 · Management $90,086 · Fundraising $0$205,281
Part X · Balance sheet $334,345 assets, 9 lines filed
X-1 Cash, non-interest-bearingStart of year $205,052$331,978
X-15 Other assets$2,367
X-16 Total assetsStart of year $205,052$334,345
X-17 Accounts payable and accrued expenses$2,129
X-19 Deferred revenue$90,000
X-25 Other liabilitiesStart of year $2,617$3,003
X-26 Total liabilitiesStart of year $2,617$95,132
X-32 Total net assets or fund balancesStart of year $202,435$239,213
X-33 Total liabilities and net assetsStart of year $205,052$334,345
Part XI · Reconciliation of net assets $239,213 net assets at year end
XI-1 Total revenue$242,059
XI-2 Total expenses$205,281
XI-3 Revenue less expenses$36,778
XI-4 Net assets at start of year$202,435
XI-10 Net assets at end of year$239,213

Form 990 e-file (XML) FY2025 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

Your org? Add context

Made it to the end? Claim this org

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.