Mesner Puppet Theater FY2022 filing

Kansas City, MO · Public charity (501(c)(3)) · Since 1987 · Arts & Culture

✓ Tax-deductible
Revenue
$585K
+62% vs prior year
Spent
$363K
To programs
72%
Net assets
$393K
By yearFY2021–FY2024
Revenue
$585K
FY2022▲ +62%
Revenue by fiscal year
FY2021$361K
FY2022$585K
FY2023$675K
FY2024$813K
FY2024$524K
Expenses
$363K
FY2022▲ +24%
Expenses by fiscal year
FY2021$294K
FY2022$363K
FY2023$642K
FY2024$721K
FY2024$644K
Net assets
$393K
FY2022▲ +153%
Net assets by fiscal year
FY2021$155K
FY2022$393K
FY2023$426K
FY2024$518K
FY2024$398K

From the FY2022 Form 990 (year ending June 2022) · see the original

You’re viewing the FY2022 filing — not the latest on file. See the latest (FY2024) →

Status and standing

Is it real, and can you give to it?

Tax-deductible?
Yes
Per the IRS master file.
Can I give now?
No revocation on IRS record
Not on the IRS revocation list.
Filing up to date?
Filed FY2024 (typical filing lag)
Legal name (IRS)Hdr · item CMesner Puppet Theater
EINHdr · item D43-1458119
Exempt statusHdr · item I501(c)(3) · active
Ruling yearIRS BMFFeb 1988
Year of formationHdr · item L1987
Latest filingForm 990FY2024 · Form 990
Principal addressHdr · item CKansas City, MO
NTEE classificationIRS BMFArts & Culture (A600)
WebsiteHdr · item Jwww.whatifpuppets.org

Where the money goes

What each dollar paid for.

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.72 Management & general $0.22 Fundraising $0.06
Program services72%$263K
Management & general22%$79K
Fundraising6%$22K
Total functional expensesLn 25$363K

Financial health

Is it on solid ground?

Program efficiency
72%
of spending reaches programs
Operating runway
11.7mo
months of highly liquid reserves at operating expense rate
Surplus margin
+38%
revenue over expenses, this year

Summary of the Filing

Part I · fiscal year 2022 · Form 990
Total assets
$404K
FY2022▲ +102%
Total assets by fiscal year
FY2021$200K
FY2022$404K
FY2023$489K
FY2024$535K
FY2024$428K
Total liabilities
$12K
FY2022▼ -74%
Total liabilities by fiscal year
FY2021$45K
FY2022$12K
FY2023$63K
FY2024$18K
FY2024$30K
Revenue less expensesPt I · Ln 19$222K
Total assetsPt X · Ln 16$404K
Program-expense ratioPt IX · col B72%
Voting members of governing bodyPt I · Ln 35
Independent voting membersPt I · Ln 45

Balance Sheet

Part X · end of year
CashLn 1$355K
Total assetsLn 16$404K
Total liabilitiesLn 26$12K
Total net assetsLn 32$393K
Months of cash on handcomputed11.7

Statement of Revenue

Part VIII
Program service revenue$359K · 61%
Contributions & grants$226K · 39%
Program service revenue61%$359K
Contributions & grants39%$226K
Investment income$65
— government grantsLn 1e$44K
Total revenueLn 12$585K

Financial Metrics

Form 990 · FY2022 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $355K · Operating expenses/yr $363K
11.7 months
Where the money goes
Program services
Program services $263K · Total expenses $363K
72%
Management & General
Management & general $79K · Total expenses $363K
22%
Fundraising
Fundraising $22K · Total expenses $363K
6%
Cost to raise $1
Fundraising expense (2-yr avg) $18K · Solicited contributions (2-yr avg) $171K
$0.11 to raise $1 (2-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $226K · Total revenue $585K
39%
Government reliance
Government grants $44K · Total revenue $585K
8%
Earned-income share
Program service revenue $359K · Total revenue $585K
61%
Investment reliance
Investment income $65 · Total revenue $585K
+0.01%
Program self-sufficiency
Program service revenue $359K · Total expenses $363K
99%
Growth & trend
Revenue growth (YoY)
This year $585K · Prior year $361K
+62%
Net-asset trend (YoY)
End of year $393K · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $585K · Expenses $363K
+38%
Liabilities-to-Assets
Total liabilities — · Total assets $404K
—
Net-asset ratio
Net assets $393K · Total assets $404K
97%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) — · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $404K
Excludes program-related investments (Pt X, ln 13)
People & payroll
Highest Reported Total Compensation
Individual Meghann Henry · Reported title Executive Artistic Director · Highest reported compensation $61K · Total expenses $363K
17%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $269K · Total expenses $363K
74%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 72%——
Overhead ratio 22%——
Fundraising cost ratio 10%——
Revenue growth 62%——
Investment management fee ratio 0%——
Legal fee ratio 0%——
Accounting fee ratio 3%——
Fundraising fee ratio 0%——

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Leadership and pay

Who runs it, and what are they paid?

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation · most recent filed roster (FY2021); the FY2022 filing did not itemize Part VII
Executive Artistic Director
$61,091Pt VII · Sec A
President
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A

Amanda Kibler’s $71K as Executive Artistic Director is at the 66th percentile of top reported officer pay among 2216 $100K–1M arts & culture nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 3 named individuals · Part VII

NameFY2024FY2024FY2023FY2022FY2021
Amanda Kibler$71,175$6,394———
Meghann Henry—$46,459$65,501$61,091$50,828
Andrea Ellis—$24,180———

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Mesner Puppet Theater executive salaries →

Are you one of these people? Claim this org to confirm your role

Governance & Policies

Part VI
  • 5Voting board membersPt VI · Ln 1a
  • 5Independent board membersPt VI · Ln 1b
  • Conflict-of-interest policyPt VI · Ln 12aYes
  • Whistleblower policyPt VI · Ln 13Yes
  • Document retention policyPt VI · Ln 14Yes
  • Top official’s pay independently reviewedPt VI · Ln 15aYes
  • Family or business ties among leadersPt VI · Ln 2No

Mission and programs

What it does.

Inspires play and cultivates connections through puppetry.

Provided by the organization

This section is blank until Mesner Puppet Theater claims this page.

Know this organization? Claim it to add your story

Mission & Programs · Part III

Where the work happens

3 program services account for $226K of program spending, described in the organization's own filed words · FY2021.
01

Our Puppets in Education program combines professional puppetry with arts integrated learning strategies for schools and can be facilitated live or digitally. These programs serve 147 classrooms per year with more than 2,500 youth and adults participants.

$149Kprogram expense
02

Puppets on Tour is comprised of full length shows (45-60 minutes) for assemblies or public performances at libraries, festivals, and art centers. Tours are available year round locally and nationally and can be presented live or On Demand - digitally.

$64Kprogram expense
03

As part of our professional services, we collaborate with local arts organizations to create one of a kind puppets and to provide puppeteer training and direction at steeply discounted non profit rates.

$13Kprogram expense

Run this program? Claim this org to tell your story

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
See all 4 funders →

Filing history

Every return on file.

YearRevenueExpensesChangeFiling
FY2024 $813K$721K+20% 990 PDF
FY2023 $675K$642K+15% 990 PDF
FY2022 Viewing $585K$363K+62% 990 PDF
FY2021 $361K$294K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash

Not shown yet: ratings, outcomes, and peer benchmarks. A Form 990 doesn’t report them.

Similar organizations you could support

Closest in mission — by what they do
See all organizations like Mesner Puppet Theater →

Run this organization? Claim this page

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2022IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.