Little Miami Conservancy

Loveland, OH · Public charity (501(c)(3)) · Environment

✓ Tax-deductible
Revenue
$3.3M
+117% vs prior year
Spent
$269K
To programs
58%
Net assets
$11.4M
By yearFY2021–FY2024
Revenue
$3.3M
FY2024▲ +117%
Revenue by fiscal year
FY2021$585K
FY2022$483K
FY2023$869K
FY2023$1.5M
FY2024$3.3M
Expenses
$269K
FY2024▲ +39%
Expenses by fiscal year
FY2021$255K
FY2022$286K
FY2023$319K
FY2023$194K
FY2024$269K
Net assets
$11.4M
FY2024▲ +38%
Net assets by fiscal year
FY2021$6.2M
FY2022$6.4M
FY2023$6.9M
FY2023$8.3M
FY2024$11.4M

From the FY2024 Form 990 · figures checked against the IRS filing · see the original

Status and standing

Is it real, and can you give to it?

Tax-deductible?
Yes
Per the IRS master file.
Can I give now?
No revocation on IRS record
Not on the IRS revocation list.
Filing up to date?
Filed FY2024 (typical filing lag)
Legal name (IRS)Hdr · item CLittle Miami Conservancy
EINHdr · item D31-0731645
Exempt statusHdr · item I501(c)(3) · active
Ruling yearIRS BMFNov 1967
Latest filingForm 990FY2024 · Form 990
Principal addressHdr · item CLoveland, OH
NTEE classificationIRS BMFEnvironment (C320)
WebsiteHdr · item Jwww.littlemiami.org

Where the money goes

What each dollar paid for.

Statement of Functional Expenses

Part IX · allocated across program, management, and fundraising
Allocation · columns B–D
Program services $0.58 Management & general $0.31 Fundraising $0.12
Program services58%$156K
Management & general31%$82K
Fundraising12%$31K
Total functional expensesLn 25$269K

Financial health

Is it on solid ground?

Program efficiency
58%
of spending reaches programs▼ -5% vs prior filing year
Surplus margin
+92%
revenue over expenses, this year▲ +5% vs prior filing year
Revenue trend
+54%
avg. annual growth over 5 years

Summary of the Filing

Part I · fiscal year 2024 · Form 990
Total assets
$11.4M
FY2024▲ +37%
Total assets by fiscal year
FY2021$6.2M
FY2022$6.4M
FY2023$6.9M
FY2023$8.3M
FY2024$11.4M
Total liabilities
$8K
FY2024▼ -61%
Total liabilities by fiscal year
FY2021$22K
FY2022$10K
FY2023$8K
FY2023$20K
FY2024$8K
Revenue less expensesPt I · Ln 19$3.0M
Total assetsPt X · Ln 16$11.4M
Program-expense ratioPt IX · col B58%
Voting members of governing bodyPt I · Ln 314
Independent voting membersPt I · Ln 414

Balance Sheet

Part X · end of year
CashLn 1$223K
Total assetsLn 16$11.4M
Total liabilitiesLn 26$8K
Total net assetsLn 32$11.4M
Months of cash on handcomputed10.0

Statement of Revenue

Part VIII
Contributions & grants$3.2M · 97%
Other revenue$54K · 2%
Investment income$38K · 1%
Contributions & grants97%$3.2M
Other revenue2%$54K
Investment income1%$38K
Program service revenue$7K
Total revenueLn 12$3.3M

Financial Metrics

Form 990 · FY2024 · each ratio shown with the dollars behind it
Liquidity & Payout
Operating runway
Highly liquid reserves $1.4M · Operating expenses (Pt IX) $269K · Less non-cash grants $492K · Cash operating expenses/yr −$223K
Highly liquid reserves (cash & marketable securities on Pt X) ÷ monthly operating expenses (Pt IX total, less non-cash grants & depreciation when reported).
Where the money goes
Program services
Program services $156K · Total expenses $269K
58%
Management & General
Management & general $82K · Total expenses $269K
31%
Fundraising
Fundraising $31K · Total expenses $269K
12%
Cost to raise $1
Fundraising expense (3-yr avg) $27K · Solicited contributions (3-yr avg) $1.8M
$0.02 to raise $1 (3-yr avg)
Where the money comes from
Contribution dependence
Contributions & grants $3.2M · Total revenue $3.3M
97%
Government reliance
Government grants — · Total revenue $3.3M
—
Earned-income share
Program service revenue $7K · Total revenue $3.3M
0.2%
Investment reliance
Investment income $38K · Total revenue $3.3M
+1%
Program self-sufficiency
Program service revenue $7K · Total expenses $269K
2%
Growth & trend
Revenue growth (YoY)
This year $3.3M · Prior year $1.5M
+117%
Revenue CAGR
FY2020 $585K · FY2024 $3.3M
+54%
Net-asset trend (YoY)
End of year $11.4M · Beginning of year —
Beginning net assets not meaningfully positive — showing dollar change
Balance sheet
Surplus Margin
Revenue $3.3M · Expenses $269K
+92%
Liabilities-to-Assets
Total liabilities — · Total assets $11.4M
—
Net-asset ratio
Net assets $11.4M · Total assets $11.4M
100%
Marketable Investment Share
Publicly traded securities (Pt X, ln 11) $1.2M · Other securities (Pt X, ln 12) — · Total assets (Pt X, ln 16) $11.4M
11%
People & payroll
Highest Reported Total Compensation
Individual Jason Brownknight · Reported title EXECUTIVE DIRECTOR · Highest reported compensation $80K · Total expenses $269K
30%
Personnel share
Salaries, benefits & payroll (Pt IX 5-10) $104K · Total expenses $269K
39%
Peer comparison

Same NTEE category, revenue band, and state where available. Descriptive — not a grade.

MetricThis orgPeer medianPercentile
Program ratio 58%——
Overhead ratio 31%——
Fundraising cost ratio 1.0%——
Revenue growth 117%——
Accounting fee ratio 5%——

Straight from the Form 990 — descriptive, not an evaluation. A ratio is hidden when its base is zero or too small to be meaningful; the dollars are always shown.

Leadership and pay

Who runs it, and what are they paid?

Officers, Directors & Key Employees

Part VII, Section A · reportable compensation
Executive Director
$80,404Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Vice President
$0Pt VII · Sec A
Treasurer
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
President
$0Pt VII · Sec A

Jason Brownknight’s $80K as Executive Director is at the 13th percentile of top reported officer pay among 1851 $1–10M environment nonprofits. Peer set: organizations in the same NTEE major field of work and revenue-size band, compared on each org’s own highest-paid officer/key-employee, from Form 990 Part VII / 990-PF Part VIII. Descriptive placement, not a verdict on whether the pay is appropriate.

Compensation history total reportable pay by year · 2 named individuals · Part VII

NameFY2024FY2023FY2023FY2022FY2021
Eric B Partee———$75,830$93,042
Jason Brownknight$80,404$59,615$73,141$14,954—

Total reportable compensation (Form 990 Part VII column D / Schedule J column E) by filing year, matched by name within this organization. The Schedule J base / bonus / deferred breakdown is not parsed into this dataset.

See Little Miami Conservancy executive salaries →

Are you one of these people? Claim this org to confirm your role

Governance & Policies

Part VI
  • 14Voting board membersPt VI · Ln 1a
  • 14Independent board membersPt VI · Ln 1b
  • Conflict-of-interest policyPt VI · Ln 12aYes
  • Whistleblower policyPt VI · Ln 13No
  • Document retention policyPt VI · Ln 14No
  • Top official’s pay independently reviewedPt VI · Ln 15aYes
  • Family or business ties among leadersPt VI · Ln 2No

Mission and programs

What it does.

Protects and restores the Little Miami River's natural beauty and values.

Provided by the organization

This section is blank until Little Miami Conservancy claims this page.

Know this organization? Claim it to add your story

Mission & Programs · Part III

Where the work happens

3 program services account for $156K of program spending, described in the organization's own filed words · FY2024.
01

The organization has a full time director and additional staff who work with land owners as well as local, state and federal agencies on the preservation, scenic beauty, cleanliness, and recreational use of the little miami river CORRIDOR.EXPENSES supporting program services include wages, travel, payroll taxes, utilities, telephone…

$111Kprogram expense
02

The organization conducts educational programs related to wildlife habitation along the river, water quality and life within the river. Fishing clinics, water quality testing and cleanup of debris in and along the river were performed thorugh out the year.

$42Kprogram expense
03

For land or conservation easements, the organization provides erosion control, wetlands preservation as well as plants, trees, and grasses to preserve the natural beauty, habitation and ecosystem of the river.

$3Kprogram expense

Run this program? Claim this org to tell your story

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
See all 8 funders →

Filing history

Every return on file.

YearRevenueExpensesChangeFiling
FY2024 Latest Viewing $3.3M$269K+117% 990 PDF
FY2023 $869K$319K+80% 990 PDF
FY2022 $483K$286K-17% 990 PDF
FY2021 $585K$255K 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash

Not shown yet: ratings, outcomes, and peer benchmarks. A Form 990 doesn’t report them.

Similar organizations you could support

Closest in mission — by what they do
See all organizations like Little Miami Conservancy →

Run this organization? Claim this page

Compare

Search another nonprofit to view revenue, expenses, assets, key metrics, and leaders side by side

Sources

Every figure above is drawn from these filings
Form 990 e-file (XML) · FY2024IRS
Classification, formation year, addressIRS Business Master File
Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the peer-cohort and compensation comparisons above.