Thomas and Sandra Usher Camp

Tax-deductible

Rector, PA501(c)(3)Foundations & GrantmakersEIN 30-0337978

This page gets seen. Tell your story. Claim this org.

Provide guidance through educational and recreational activities in a christian setting for youths, in conjunction with various churches and organizations. Provides a christian camping experience for urban youths.

501(c)(3) charity; gifts are tax-deductible.
85¢ of each $1 spent went to programs.
Run by 34 volunteers and 70 employees.
Mission: Form 990 Part I, line 1 · Status: IRS Pub. 78 · Programs: Part IX · People: Part I, lines 5–6

Before you give

FY2024 · Form 990Independent: from IRS data, not the org
Download 990
IRS status
501(c)(3)
not on the IRS revocation list
Looks good: listed by the IRS and not on the revocation list.
IRS BMF · Auto-Revocation List
Tax-deductible gifts
Yes
Donations are tax-deductible
Looks good: the IRS lists gifts to it as deductible.
IRS Pub. 78 · IRS BMF
Latest return
FY2024
latest Form 990
Looks good: the latest return is for FY2024, 2 tax years back; within 2 tax years.
IRS e-file · Filing history
Surplus or deficit
0 of 5
filings with a surplus
Average deficit $704K a year · 73% of revenue · last 5 filings
Concern: a surplus in 0 of the last 5 filings.
Pt I · Ln 19 · 5 filings
Spent on programs
85%
of spending
Looks good: 85% of spending went to programs; 75% or more.
Pt IX · Ln 25 · col B
Cash reserves
5 mo
of spending, in cash
Looks good: 4.7 months of spending in cash; 3 or more.
Pt X · Ln 1–2 · Pt I · Ln 18
Named funders
2
named funders · $188K
Fine: 2 funders name it on their filings; under 3.
Funders’ Sch. I, 990-PF
Liabilities
$30K
0.2% of total assets
Looks good: liabilities are 0% of assets; 50% or less.
Pt X · Ln 26
Independent board members
10
of 10 voting members
Looks good: 10 of 10 voting members are independent, a majority.
Pt VI · Ln 1a–1b
Looks goodFineWorth a lookConcernNo data yetTap a box for the reason.
Revenue
$1.2M
+81% vs prior year
Spent
$1.9M
To programs
85%
Net assets
$12.8M
By yearFY2020–FY2024
Revenue
$1.2M
FY2024▲ +81%
Revenue by fiscal year
FY2020$968K
FY2021$882K
FY2022$1.1M
FY2023$668K
FY2024$1.2M
Expenses
$1.9M
FY2024▲ +4%
Expenses by fiscal year
FY2020$1.4M
FY2021$1.5M
FY2022$1.7M
FY2023$1.8M
FY2024$1.9M
Net assets
$12.8M
FY2024▼ -6%
Net assets by fiscal year
FY2020$16.0M
FY2021$15.4M
FY2022$14.6M
FY2023$13.5M
FY2024$12.8M

From the FY2024 Form 990 · figures checked against the IRS filing · see the original

Form 990 (PDF) Claim

Is it real?

Yes. Never revoked by the IRS. Latest filing on record: FY2024. IRS ruling in Nov 2005.

IRS Pub. 78 · IRS Auto-Revocation List · IRS Business Master File

Where the money goes

85 cents of each dollar spent went to programs.

Program services 85% · $1.6M Management & general 14% · $270K Fundraising 0% · $8K

Form 990 Part IX, line 25, columns B–D. Every line is in By the numbers.

Something off? The org can add a note here. Request edit privileges.

Who runs it and what they're paid

10 people listed on the 990.

Part VII, Section A · reportable compensation
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
$0Pt VII · Sec A
See Thomas and Sandra Usher Camp executive salaries →

Are you one of these people? Claim this org to confirm your role

Something off? The org can add a note here. Request edit privileges.

Questions the 990 asks

The form asks each of these directly. These are the filed answers.

  • Family or business ties among officersPt VI · Ln 2No
  • Top official's pay set by an independent reviewPt VI · Ln 15aYes

Programs and updates

Offers Christian camping and activities for urban youth through churches.

Provided by the organization

Know this organization? Claim it to add your story

1 program · $1.6M · in their own filed words · FY2024
01

Christian sports camp in pursuit of the impact and development of urban youth ages 8 to 18 and their leaders through culturally relevant christian sports camps. The camps ministry builds christian character through competitive athletics.

$1.6Mprogram expense

Funders

Who pays for it.

From grant filings on record. Receipts are incomplete: individual donors are never listed.

Grants

Schedule I · funders on record
Grants received · FY2024
Total grants receivedfrom 2 funders$188K

By the numbers

The FY2024 990, line by line.

1The main four
Money inPt VIII
$1.2M
Ln 12
Gifts and grantsLn 1h$990K
Investment incomeLn 3$161K
Fees for servicesLn 2g$52K
Money outPt IX
$1.9M
Ln 25
Programscol B$1.6M
Managementcol C$270K
Fundraisingcol D$8K
Owns and owesPt X
$12.8M
net assets · Ln 32
Cash and savingsLn 1–2$727K
Total assetsLn 16$12.8M
LiabilitiesLn 26$30K
PeoplePt VI, VII
10
listed · VII A
PaidVII A0
Voting boardVI 1a10
IndependentVI 1b10
2In more detail
Revenue in detailPt VIII
Gifts and grantsLn 1h$990K
Fees for servicesLn 2g$52K
Investment incomeLn 3$161K
Other incomeLn 4–11$8K
Gains on assetsLn 7$137K
Total revenueLn 12$1.2M
Assets in detailPt X, end of year
CashLn 1$715K
SavingsLn 2$12K
Cash and savings togetherLn 1–2$727K
InvestmentsLn 11–13$598K
Land, buildings, equipmentLn 10c$11.5M
Other assetsLn 15$6K
Total assetsLn 16$12.8M
LiabilitiesLn 26$30K
Net assetsLn 32$12.8M
OperationsPt I, VI
EmployeesI 570
VolunteersI 634
Fiscal year endsHeaderDecember
Conflict-of-interest policyVI 12aYes
Whistleblower policyVI 13No
Records policyVI 14No
3Year over year
Balance sheet, start vs end of yearPt X · col A, B
LineStart FY24End FY24
Cash and savingsLn 1–2$312K$727K
InvestmentsLn 11–13$877K$598K
Land, buildings, equipmentLn 10c$12.4M$11.5M
Total assetsLn 16$13.6M$12.8M
LiabilitiesLn 26$36K$30K
Net assetsLn 32$13.5M$12.8M
4Every line
Statement of functional expensesPt IX · every line
LineTotalProgramsManagementFundraising
Pay of current officers, directors and key staffLn 5$57K$11K$40K$6K
Other salaries and wagesLn 7$365K$334K$31K
Pension plan contributionsLn 8$13K$9K$4K$227
Other employee benefitsLn 9$121K$99K$20K$2K
Payroll taxesLn 10$35K$29K$6K$448
Accounting feesLn 11c$10K$10K
Investment management feesLn 11f$6K$6K
Other fees for servicesLn 11g$6K$4K$2K
Office expensesLn 13$8K$8K
OccupancyLn 16$99K$71K$28K
TravelLn 17$6K$6K
Depreciation, depletion and amortizationLn 22$933K$834K$99K
InsuranceLn 23$56K$54K$2K$161
Other expenses (24a–d)Ln 24$136K$128K$8K
All other expensesLn 24e$20K$20K
Total functional expensesLn 25$1.9M$1.6M$270K$8K

Filing history

YearMoney inMoney outIn minus outNet assetsDownload
FY2024 Latest Viewing $1.2M$1.9M−$661K$12.8M 990 PDF
FY2023 $668K$1.8M−$1.1M$13.5M 990 PDF
FY2022 $1.1M$1.7M−$652K$14.6M 990 PDF
FY2021 $882K$1.5M−$601K$15.4M 990 PDF
FY2020 $968K$1.4M−$481K$16.0M 990 PDF

Want to add your own materials alongside these filings? Claim this org

Schedules filed Part IV

III · Programs I · Grants R · Related orgs G · Fundraising L · Interested persons A · Public support F · Foreign M · Noncash
See the full FY2024 990 (4 parts)
Part VIII · Statement of revenue $1,210,429 across 7 lines filed
Lines not itemized here account for $1,762 of total revenue; see the IRS return.
VIII-1f All other contributions, gifts and grants$989,736
VIII-1h Total contributions, gifts and grants$989,736
VIII-2a-f Program service revenue, itemized rows (sum of 2a–2f as filed)Related to mission $51,669$51,669
VIII-3 Investment incomeExcluded from tax $23,471$23,471
VIII-7 Net gain or loss on sales of assetsExcluded from tax $137,431$137,431
VIII-11a-d Other revenue, itemized rows (sum of 11a–11d as filed)Excluded from tax $6,360$6,360
VIII-12 Total revenueRelated to mission $51,669 · Excluded from tax $169,024$1,210,429
Part IX · Statement of functional expenses $1,871,104 across 15 lines filed
IX-5 Pay of current officers, directors and key staffPrograms $11,340 · Management $39,691 · Fundraising $5,670$56,701
IX-7 Other salaries and wagesPrograms $333,929 · Management $30,747$364,676
IX-8 Pension plan contributionsPrograms $8,733 · Management $3,546 · Fundraising $227$12,506
IX-9 Other employee benefitsPrograms $98,981 · Management $20,244 · Fundraising $1,894$121,119
IX-10 Payroll taxesPrograms $28,846 · Management $5,658 · Fundraising $448$34,952
IX-11c Accounting feesManagement $10,360$10,360
IX-11f Investment management feesManagement $5,987$5,987
IX-11g Other fees for servicesPrograms $4,287 · Management $1,803$6,090
IX-13 Office expensesManagement $8,472$8,472
IX-16 OccupancyPrograms $70,851 · Management $27,887$98,738
IX-17 TravelManagement $6,080$6,080
IX-22 Depreciation, depletion and amortizationPrograms $833,735 · Management $99,242$932,977
IX-23 InsurancePrograms $54,145 · Management $2,000 · Fundraising $161$56,306
IX-24 Other expenses (24a–d)Programs $127,669 · Management $8,452$136,121
IX-24e All other expensesPrograms $20,019$20,019
IX-25 Total functional expensesPrograms $1,592,535 · Management $270,169 · Fundraising $8,400$1,871,104
Part X · Balance sheet $12,824,727 assets, 15 lines filed
X-1 Cash, non-interest-bearingStart of year $268,476$714,504
X-2 Savings and temporary cash investmentsStart of year $43,727$12,193
X-8 Inventories for sale or useStart of year $5,226$5,574
X-9 Prepaid expenses and deferred chargesStart of year $14,481$16,404
X-10c Land, buildings and equipment, netStart of year $12,367,828$11,471,495
X-11 Publicly traded securitiesStart of year $876,860$598,316
X-15 Other assetsStart of year $2,237$6,241
X-16 Total assetsStart of year $13,578,835$12,824,727
X-17 Accounts payable and accrued expensesStart of year $25,331$23,921
X-19 Deferred revenueStart of year $11,130$6,148
X-26 Total liabilitiesStart of year $36,461$30,069
X-27 Net assets without donor restrictionsStart of year $13,531,044$12,777,328
X-28 Net assets with donor restrictionsStart of year $11,330$17,330
X-32 Total net assets or fund balancesStart of year $13,542,374$12,794,658
X-33 Total liabilities and net assetsStart of year $13,578,835$12,824,727
Part XI · Reconciliation of net assets $12,794,658 net assets at year end
XI-1 Total revenue$1,210,429
XI-2 Total expenses$1,871,104
XI-3 Revenue less expenses−$660,675
XI-4 Net assets at start of year$13,542,374
XI-5 Net unrealized gains (losses) on investments−$87,041
XI-10 Net assets at end of year$12,794,658

Form 990 e-file (XML) FY2024 from the IRS · Classification, formation year and address from the IRS Business Master File

Similar organizations you could support · Compare with another nonprofit

Names, privacy, and removal requests More

The names, titles, and compensation shown on this page are reproduced from IRS Form 990 filings, which are public records.

Philanthropy.org does not alter the content of those filings. All information appears exactly as reported by the filing organization for the tax year shown.

We publish only information contained in the public IRS filing — and less than the filing contains. Our profile pages do not display street addresses, telephone numbers, personal email addresses, or other personal contact information, even where the filing includes them.

Many people share the same name. A name shown on this page reflects only what one organization reported in one IRS filing for one tax year. It should not be interpreted as identifying any other individual with the same or a similar name.

If you are no longer affiliated with the organization, your name will generally stop appearing in future IRS filings once the organization no longer reports you. Pages for tax years in which you were reported remain published because those filings remain part of the public record.

Philanthropy.org does not alter or remove IRS filing records. Removing a page from this website would not remove the underlying IRS filing, which remains publicly available from the IRS and other publishers of the same information.

If you believe the IRS filing itself is inaccurate, corrections must be made by the filing organization or the IRS directly.

If you ARE the filing organization, claim this org and add context

Made it to the end? Claim this organization

Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.
Keep this kind of thing free
Keep public charity data easy to read.

Free to the public, because obviously. Like this? Pay it forward. Don't like this? Help us get better.

Card, Apple Pay or Google Pay through Stripe. One time.

All figures are derived from public IRS Form 990 filings and are presented without evaluation of any organization. philanthropy.org does not rate, score, or rank organizations, including the pay comparisons above.